XML 58 R45.htm IDEA: XBRL DOCUMENT v3.25.3
EARNINGS PER SHARE AND UNIT AND SHAREHOLDERS' EQUITY AND CAPITAL (Tables)
9 Months Ended
Sep. 30, 2025
EARNINGS PER SHARE AND UNIT AND SHAREHOLDERS' EQUITY AND CAPITAL  
Summary of the elements used in calculating basic and diluted earnings per common share

Earnings per share and shareholders’ equity

The following is a summary of the elements used in calculating basic and diluted earnings per share:

Three Months Ended

Nine Months Ended

September 30,

September 30,

2025

2024

2025

2024

(in thousands, except per share amounts)

Net income

    

$

82,416

    

$

100,950

$

253,593

$

289,994

Net income attributable to noncontrolling interests in the Operating Partnership

 

(396)

 

(551)

 

(1,250)

 

(1,616)

Net loss attributable to noncontrolling interests in subsidiaries

 

910

 

398

 

2,744

 

910

Net income attributable to the Company's common shareholders

$

82,930

$

100,797

$

255,087

$

289,288

Weighted average basic shares outstanding

 

228,791

 

226,166

 

228,731

 

225,941

Share options and restricted share units

 

504

 

983

 

506

 

864

Weighted average diluted shares outstanding

 

229,295

 

227,149

 

229,237

 

226,805

Basic earnings per share attributable to common shareholders

$

0.36

$

0.45

$

1.12

$

1.28

Diluted earnings per share attributable to common shareholders (1)

$

0.36

$

0.44

$

1.11

$

1.28

Dividends declared per common share

$

0.52

$

0.51

$

1.56

$

1.53

(1)The amounts of anti-dilutive options that were excluded from the computation of diluted earnings per share were 1.4 million for both the three and nine months ended September 30, 2025 and 0.7 million for both the three and nine months ended September 30, 2024.

Income allocated to noncontrolling interests of the Operating Partnership has been excluded from the numerator and OP Units owned by third parties have been omitted from the denominator for the purpose of computing diluted earnings per share since the effect of including these amounts in the numerator and denominator would be anti-dilutive. Weighted average outstanding OP Units owned by third parties were 1.1 million for both the three and nine months ended September 30, 2025 and 1.2 and 1.3 million for the three and nine months ended September 30, 2024, respectively.

Earnings per unit and capital

The following is a summary of the elements used in calculating basic and diluted earnings per unit:

Three Months Ended

Nine Months Ended

September 30,

September 30,

2025

2024

2025

2024

(in thousands, except per unit amounts)

Net income

    

$

82,416

    

$

100,950

$

253,593

$

289,994

Net loss attributable to noncontrolling interests in subsidiaries

 

910

 

398

 

2,744

 

910

Net income attributable to CubeSmart, L.P.

$

83,326

$

101,348

$

256,337

$

290,904

Weighted average basic units outstanding

 

229,894

 

227,403

 

229,860

 

227,203

Unit options and restricted share units

 

504

 

983

 

506

 

864

Weighted average diluted units outstanding

 

230,398

 

228,386

 

230,366

 

228,067

Basic earnings per unit attributable to CubeSmart, L.P.

$

0.36

$

0.45

$

1.12

$

1.28

Diluted earnings per unit attributable to CubeSmart, L.P. (1)

$

0.36

$

0.44

$

1.11

$

1.28

Dividends declared per common unit

$

0.52

$

0.51

$

1.56

$

1.53

(1)The amounts of anti-dilutive options that were excluded from the computation of diluted earnings per unit were 1.4 million for the three and nine months ended September 30, 2025 and 0.7 million for both the three and nine months ended September 30, 2024.
Summary of OP units outstanding

As of September 30,

2025

2024

Outstanding OP Units owned by third parties

    

1,103,240

1,232,205

Outstanding OP Units owned by the General Partner

228,035,275

226,002,624