|
FOR IMMEDIATE
RELEASE
|
Contact:
|
William
C. McCartney
|
|
|
Chief
Financial Officer
|
|||
|
Telephone:
|
(978)
688-1811
|
||
|
Fax:
|
(978)
688-2976
|
||
|
Third
Quarter Ended
|
Nine
Months Ended
|
|||||||||||||||
|
September 27,
|
September 28,
|
September 27,
|
September 28,
|
|||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
STATEMENTS OF
INCOME
|
||||||||||||||||
|
Net
sales
|
$ | 303.8 | $ | 372.0 | $ | 902.7 | $ | 1,089.8 | ||||||||
|
Income
from continuing operations attributable to Watts Water Technologies,
Inc.
|
$ | 11.6 | $ | 16.3 | $ | 30.9 | $ | 48.9 | ||||||||
|
Income
(loss) from discontinued operations
|
(8.2 | ) | 0.4 | (27.7 | ) | 1.3 | ||||||||||
|
Net
income
|
$ | 3.4 | $ | 16.7 | $ | 3.2 | $ | 50.2 | ||||||||
|
DILUTED EARNINGS PER
SHARE
|
||||||||||||||||
|
Weighted
Average Number of Common Shares & Equivalents
|
37.1 | 36.7 | 37.1 | 36.9 | ||||||||||||
|
Income
(loss) per Share attributable to Watts Water Technologies,
Inc.:
|
||||||||||||||||
|
Continuing
operations
|
$ | 0.31 | $ | 0.44 | $ | 0.83 | $ | 1.32 | ||||||||
|
Discontinued
operations
|
(0.22 | ) | 0.01 | (0.75 | ) | 0.04 | ||||||||||
|
Net
income
|
$ | 0.09 | $ | 0.45 | $ | 0.09 | $ | 1.36 | ||||||||
|
Cash
dividends per share
|
$ | 0.11 | $ | 0.11 | $ | 0.33 | $ | 0.33 | ||||||||
|
September 27,
|
December 31,
|
|||||||
|
ASSETS
|
2009
|
2008
|
||||||
|
CURRENT
ASSETS:
|
||||||||
|
Cash
and cash equivalents
|
$ | 233.3 | $ | 165.6 | ||||
|
Short-term
investment securities
|
6.5 | - | ||||||
|
Trade
accounts receivable, less allowance for doubtful accounts
of
|
||||||||
|
$8.3
million at September 27, 2009 and $12.2 million at December 31,
2008
|
200.0 | 221.3 | ||||||
|
Inventories,
net:
|
||||||||
|
Raw
materials
|
94.3 | 107.4 | ||||||
|
Work
in process
|
35.3 | 44.9 | ||||||
|
Finished
goods
|
148.8 | 186.7 | ||||||
|
Total
Inventories
|
278.4 | 339.0 | ||||||
|
Prepaid
expenses and other assets
|
13.4 | 14.6 | ||||||
|
Deferred
income taxes
|
49.6 | 47.5 | ||||||
|
Assets
of discontinued operations
|
27.3 | 11.6 | ||||||
|
Total
Current Assets
|
808.5 | 799.6 | ||||||
|
PROPERTY,
PLANT AND EQUIPMENT:
|
||||||||
|
Property,
plant and equipment, at cost
|
474.7 | 465.4 | ||||||
|
Accumulated
depreciation
|
(252.2 | ) | (228.0 | ) | ||||
|
Property,
plant and equipment, net
|
222.5 | 237.4 | ||||||
|
OTHER
ASSETS:
|
||||||||
|
Goodwill
|
429.7 | 431.3 | ||||||
|
Long-term
investment securities
|
- | 8.3 | ||||||
|
Intangible
assets, net
|
160.7 | 174.6 | ||||||
|
Other,
net
|
9.2 | 8.9 | ||||||
|
TOTAL
ASSETS
|
$ | 1,630.6 | $ | 1,660.1 | ||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT
LIABILITIES:
|
||||||||
|
Accounts
payable
|
$ | 88.7 | $ | 115.2 | ||||
|
Accrued
expenses and other liabilities
|
116.0 | 103.9 | ||||||
|
Accrued
compensation and benefits
|
44.4 | 41.6 | ||||||
|
Current
portion of long-term debt
|
50.9 | 4.5 | ||||||
|
Liabilities
of discontinued operations
|
39.7 | 29.7 | ||||||
|
Total
Current Liabilities
|
339.7 | 294.9 | ||||||
|
LONG-TERM
DEBT, NET OF CURRENT PORTION
|
304.5 | 409.8 | ||||||
|
DEFERRED
INCOME TAXES
|
39.7 | 42.4 | ||||||
|
OTHER
NONCURRENT LIABILITIES
|
70.3 | 70.6 | ||||||
|
STOCKHOLDERS'
EQUITY:
|
||||||||
|
Preferred
Stock, $.10 par value; 5,000,000 shares authorized;
|
||||||||
|
no
shares issued or outstanding
|
- | - | ||||||
|
Class
A Common Stock, $.10 par value; 80,000,000 shares
authorized;
|
||||||||
|
1
vote per share; issued and outstanding: 29,484,964 shares at September 27,
2009
|
||||||||
|
and
29,250,175 shares at December 31, 2008
|
2.9 | 2.9 | ||||||
|
Class
B Common Stock, $.10 par value; 25,000,000 shares
authorized;
|
||||||||
|
10
votes per share; issued and outstanding: 7,193,880 shares at September 27,
2009
|
||||||||
|
and
7,293,880 at December 31, 2008
|
0.7 | 0.7 | ||||||
|
Additional
paid-in capital
|
392.1 | 386.9 | ||||||
|
Retained
earnings
|
441.9 | 451.7 | ||||||
|
Accumulated
other comprehensive income
|
38.8 | 0.2 | ||||||
|
Total
Stockholders' Equity
|
876.4 | 842.4 | ||||||
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 1,630.6 | $ | 1,660.1 | ||||
|
Third
Quarter Ended
|
Nine
Months Ended
|
|||||||||||||||
|
September 27,
|
September 28,
|
September 27,
|
September 28,
|
|||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Net
sales
|
$ | 303.8 | $ | 372.0 | $ | 902.7 | $ | 1,089.8 | ||||||||
|
Cost
of goods sold
|
194.4 | 249.6 | 587.1 | 724.7 | ||||||||||||
|
GROSS
PROFIT
|
109.4 | 122.4 | 315.6 | 365.1 | ||||||||||||
|
Selling,
general & administrative expenses
|
78.8 | 91.4 | 238.7 | 272.0 | ||||||||||||
|
Restructuring
and other charges
|
6.3 | 0.8 | 8.6 | 2.8 | ||||||||||||
|
OPERATING
INCOME
|
24.3 | 30.2 | 68.3 | 90.3 | ||||||||||||
|
Other
(income) expense:
|
||||||||||||||||
|
Interest
income
|
(0.3 | ) | (0.8 | ) | (0.8 | ) | (4.4 | ) | ||||||||
|
Interest
expense
|
5.5 | 6.6 | 16.8 | 20.0 | ||||||||||||
|
Other
|
(0.5 | ) | 0.8 | (1.0 | ) | 4.5 | ||||||||||
| 4.7 | 6.6 | 15.0 | 20.1 | |||||||||||||
|
INCOME
FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND NONCONTROLLING
INTEREST
|
19.6 | 23.6 | 53.3 | 70.2 | ||||||||||||
|
Provision
for income taxes
|
8.0 | 7.3 | 22.4 | 23.2 | ||||||||||||
|
INCOME FROM
CONTINUING OPERATIONS
|
11.6 | 16.3 | 30.9 | 47.0 | ||||||||||||
|
Income
(loss) from discontinued operations, net of taxes
|
(8.2 | ) | 0.4 | (27.7 | ) | 1.3 | ||||||||||
|
NET
INCOME BEFORE NON CONTROLLING INTEREST
|
3.4 | 16.7 | 3.2 | 48.3 | ||||||||||||
|
Net
loss attributable to the noncontrolling interest
|
- | - | - | 1.9 | ||||||||||||
|
NET
INCOME ATTRIBUTABLE TO WATTS WATER TECHNOLOGIES, INC.
|
$ | 3.4 | $ | 16.7 | $ | 3.2 | $ | 50.2 | ||||||||
|
Net
income from continuing operations attributable to Watts Water
Technologies, Inc
|
$ | 11.6 | $ | 16.3 | $ | 30.9 | $ | 48.9 | ||||||||
|
BASIC
EPS
|
||||||||||||||||
|
Income
(loss) per share attributable to Watts Water Technologies,
Inc.:
|
||||||||||||||||
|
Continuing
operations
|
$ | 0.31 | $ | 0.44 | $ | 0.84 | $ | 1.33 | ||||||||
|
Discontinued
operations
|
(0.22 | ) | 0.01 | (0.75 | ) | 0.04 | ||||||||||
|
NET
INCOME
|
$ | 0.09 | $ | 0.46 | $ | 0.09 | $ | 1.37 | ||||||||
|
Weighted
average number of shares
|
37.0 | 36.5 | 37.0 | 36.7 | ||||||||||||
|
DILUTED
EPS
|
||||||||||||||||
|
Income
(loss) per share attributable to Watts Water Technologies,
Inc.:
|
||||||||||||||||
|
Continuing
operations
|
$ | 0.31 | $ | 0.44 | $ | 0.83 | $ | 1.32 | ||||||||
|
Discontinued
operations
|
(0.22 | ) | 0.01 | (0.75 | ) | 0.04 | ||||||||||
|
NET
INCOME
|
$ | 0.09 | $ | 0.45 | $ | 0.09 | $ | 1.36 | ||||||||
|
Weighted
average number of shares
|
37.1 | 36.7 | 37.1 | 36.9 | ||||||||||||
|
Dividends
per share
|
$ | 0.11 | $ | 0.11 | $ | 0.33 | $ | 0.33 | ||||||||
|
Nine
Months Ended
|
||||||||
|
September 27,
|
September 28,
|
|||||||
|
2009
|
2008
|
|||||||
|
OPERATING
ACTIVITIES
|
||||||||
|
Net
income
|
$ | 3.2 | $ | 50.2 | ||||
|
(Loss)
income from discontinued operations
|
(27.7 | ) | 1.3 | |||||
|
Income
from continuing operations
|
30.9 | 48.9 | ||||||
|
Adjustments
to reconcile net income from continuing operations to
net
|
||||||||
|
cash
provided by (used in) continuing operating activities:
|
||||||||
|
Depreciation
|
24.2 | 23.9 | ||||||
|
Amortization
of intangibles
|
10.2 | 8.8 | ||||||
|
Stock-based
compensation
|
3.7 | 4.2 | ||||||
|
Foreign
Currency / Hedge contracts
|
0.9 | (0.5 | ) | |||||
|
Deferred
income taxes benefit
|
(4.6 | ) | (14.9 | ) | ||||
|
(Gain)
loss on disposal / impairment of property, plant & equipment, and
other
|
5.5 | 0.3 | ||||||
|
Other
|
0.4 | 0.4 | ||||||
|
Changes
in operating assets and liabilities, net of effects
|
||||||||
|
from
business acquisitions and divestures:
|
||||||||
|
Accounts
receivable
|
19.8 | (18.0 | ) | |||||
|
Inventories
|
62.5 | (4.3 | ) | |||||
|
Prepaid expenses
and other assets
|
1.2 | 6.2 | ||||||
|
Accounts
payable, accrued expenses and other liabilities
|
(6.9 | ) | 35.4 | |||||
|
Net
cash provided by continuing operating activities
|
147.8 | 90.4 | ||||||
|
INVESTING
ACTIVITIES
|
||||||||
|
Additions
to property, plant and equipment
|
(15.7 | ) | (20.7 | ) | ||||
|
Proceeds
from the sale of property, plant and equipment
|
0.4 | 0.5 | ||||||
|
Investments
in securities
|
- | (2.6 | ) | |||||
|
Proceeds
from sale of securities
|
1.7 | 33.3 | ||||||
|
Net
proceeds from purchase price settlement
|
0.8 | - | ||||||
|
Business
acquisitions, net of cash acquired
|
(0.3 | ) | (174.6 | ) | ||||
|
Net
cash used in investing activities
|
(13.1 | ) | (164.1 | ) | ||||
|
FINANCING
ACTIVITIES
|
||||||||
|
Proceeds
from long-term borrowings
|
1.7 | 19.9 | ||||||
|
Payments
of long-term debt
|
(61.1 | ) | (51.8 | ) | ||||
|
Payments
of capital lease
|
(0.9 | ) | (1.1 | ) | ||||
|
Proceeds
from exercise of stock options
|
0.2 | 1.6 | ||||||
|
Tax
benefit of stock awards exercised
|
(0.5 | ) | - | |||||
|
Dividends
|
(12.2 | ) | (12.2 | ) | ||||
|
Payments
to repurchase common stock
|
- | (44.5 | ) | |||||
|
Net
cash used in financing activities
|
(72.8 | ) | (88.1 | ) | ||||
|
Effect
of exchange rate changes on cash and cash equivalents
|
6.3 | 0.6 | ||||||
|
Net
cash provided by (used in) operating activities of discontinued
operations
|
(0.5 | ) | 0.3 | |||||
|
INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS
|
67.7 | (160.9 | ) | |||||
|
Cash
and cash equivalents at beginning of period
|
165.6 | 290.3 | ||||||
|
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 233.3 | $ | 129.4 | ||||
|
Net
Sales
|
||||||||||||||||
|
Third
Quarter Ended
|
Nine
Months Ended
|
|||||||||||||||
|
September
27,
|
September
28,
|
September
27,
|
September
28,
|
|||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
North
America
|
$ | 182.6 | $ | 218.5 | $ | 554.5 | $ | 664.5 | ||||||||
|
Europe
|
116.4 | 144.6 | 333.7 | 398.1 | ||||||||||||
|
China
|
4.8 | 8.9 | 14.5 | 27.2 | ||||||||||||
|
Total
|
$ | 303.8 | $ | 372.0 | $ | 902.7 | $ | 1,089.8 | ||||||||
|
Operating
Income (Loss)
|
||||||||||||||||
|
Third
Quarter Ended
|
Nine
Months Ended
|
|||||||||||||||
|
September
27,
|
September
28,
|
September
27,
|
September
28,
|
|||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
North
America
|
$ | 22.3 | $ | 23.4 | $ | 55.9 | $ | 71.5 | ||||||||
|
Europe
|
14.9 | 16.6 | 36.8 | 48.1 | ||||||||||||
|
China
|
(4.5 | ) | (3.1 | ) | (3.7 | ) | (8.0 | ) | ||||||||
|
Corporate
|
(8.4 | ) | (6.7 | ) | (20.7 | ) | (21.3 | ) | ||||||||
|
Total
|
$ | 24.3 | $ | 30.2 | $ | 68.3 | $ | 90.3 | ||||||||
|
Intersegment
Sales
|
||||||||||||||||
|
Third
Quarter Ended
|
Nine
Months Ended
|
|||||||||||||||
|
September
27,
|
September
28,
|
September
27,
|
September
28,
|
|||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
North
America
|
$ | 0.9 | $ | 1.7 | $ | 2.9 | $ | 4.9 | ||||||||
|
Europe
|
1.4 | 1.5 | 4.7 | 5.1 | ||||||||||||
|
China
|
28.2 | 34.9 | 83.6 | 98.3 | ||||||||||||
|
Total
|
$ | 30.5 | $ | 38.1 | $ | 91.2 | $ | 108.3 | ||||||||
|
Nine
Months Ended
|
||||||||
|
September
27,
|
September
28,
|
|||||||
|
2009
|
2008
|
|||||||
|
Net
cash provided by continuing operations
|
$ | 147.8 | $ | 90.4 | ||||
|
Less:
additions to property, plant, and equipment
|
(15.7 | ) | (20.7 | ) | ||||
|
Plus:
proceeds from the sale of property, plant, and equipment
|
0.4 | 0.5 | ||||||
|
Free
cash flow
|
$ | 132.5 | $ | 70.2 | ||||
|
September
27,
|
December
31,
|
|||||||
|
2009
|
2008
|
|||||||
|
Current
portion of long-term debt
|
$ | 50.9 | $ | 4.5 | ||||
|
Plus:
Long-term debt, net of current portion
|
304.5 | 409.8 | ||||||
|
Less:
Cash and cash equivalents
|
(233.3 | ) | (165.6 | ) | ||||
|
Net
debt
|
$ | 122.1 | $ | 248.7 | ||||
|
Net
debt
|
$ | 122.1 | $ | 248.7 | ||||
|
Plus:
Total stockholders' equity
|
876.4 | 842.4 | ||||||
|
Capitalization
|
$ | 998.5 | $ | 1,091.1 | ||||
|
Net
Debt to Capitalization Ratio
|
12.2 | % | 22.8 | % | ||||