XML 35 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information (Tables)
3 Months Ended
Apr. 03, 2016
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

 

 

 

First Quarter Ended

 

 

 

April 3,
2015

 

March 29,
2015

 

 

 

(in millions)

 

Net sales

 

 

 

 

 

Americas

 

$

222.3

 

$

237.4

 

EMEA

 

111.0

 

109.0

 

Asia-Pacific

 

10.9

 

9.8

 

 

 

 

 

 

 

Consolidated net sales

 

$

344.2

 

$

356.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

 

 

 

Americas

 

$

28.1

 

$

24.2

 

EMEA

 

10.2

 

5.4

 

Asia-Pacific

 

1.3

 

1.5

 

 

 

 

 

 

 

Subtotal reportable segments

 

39.6

 

31.1

 

 

 

 

 

 

 

Corporate (*)

 

(8.4

)

(8.3

)

 

 

 

 

 

 

Consolidated operating income

 

31.2

 

22.8

 

 

 

 

 

 

 

Interest income

 

(0.2

)

(0.2

)

Interest expense

 

6.7

 

5.9

 

Other income

 

(2.2

)

(0.2

)

 

 

 

 

 

 

Income before income taxes

 

$

26.9

 

$

17.3

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

Americas

 

$

7.3

 

$

4.1

 

EMEA

 

1.7

 

1.2

 

Asia-Pacific

 

0.2

 

0.3

 

 

 

 

 

 

 

Consolidated capital expenditures

 

$

9.2

 

$

5.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

Americas

 

$

6.6

 

$

7.0

 

EMEA

 

4.9

 

5.4

 

Asia-Pacific

 

0.9

 

0.6

 

 

 

 

 

 

 

Consolidated depreciation and amortization

 

$

12.4

 

$

13.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Identifiable assets (at end of period)

 

 

 

 

 

Americas

 

$

1,006.3

 

$

1,060.2

 

EMEA

 

607.1

 

714.8

 

Asia-Pacific

 

121.2

 

84.9

 

 

 

 

 

 

 

Consolidated identifiable assets

 

$

1,734.6

 

$

1,859.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net (at end of period)

 

 

 

 

 

Americas

 

$

92.4

 

$

90.1

 

EMEA

 

84.4

 

86.6

 

Asia-Pacific

 

8.5

 

12.8

 

 

 

 

 

 

 

Consolidated property, plant and equipment, net

 

$

185.3

 

$

189.5

 

 

 

 

 

 

 

 

 

 

 

*   Corporate expenses are primarily for administrative compensation expense, internal controls costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs.

 

Schedule of U.S. net sales of the Company's Americas segment

 

 

 

First Quarter Ended

 

 

 

April 3,
2016

 

March 29,
2015

 

 

 

(in millions)

 

 

 

 

 

 

 

U.S. net sales

 

$

207.9 

 

$

221.4 

 

 

Schedule of intersegment sales for Americas, EMEA and Asia-Pacific

 

 

First Quarter Ended

 

 

 

April 3,
2016

 

March 29,
2015

 

 

 

(in millions)

 

Intersegment Sales

 

 

 

 

 

Americas

 

$

2.8 

 

$

1.8 

 

EMEA

 

2.6 

 

2.7 

 

Asia-Pacific

 

25.4 

 

30.5 

 

 

 

 

 

 

 

Intersegment sales

 

$

30.8 

 

$

35.0