XML 34 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Restructuring and Other Charges, Net (Tables)
6 Months Ended
Jul. 03, 2016
Restructuring  
Summary of the pre-tax cost by restructuring program

 

 

 

 

Second Quarter Ended

 

Six Months Ended

 

 

 

July 3,
2016

 

June 28,
2015

 

July 3,
2016

 

June 28,
2015

 

 

 

(in millions)

 

Restructuring costs:

 

 

 

 

 

 

 

 

 

2015 Actions

 

$

0.8 

 

$

4.0 

 

$

1.8 

 

$

5.3 

 

2013 Actions

 

 

 

 

0.5 

 

Other Actions

 

2.4 

 

0.7 

 

2.8 

 

0.9 

 

 

 

 

 

 

 

 

 

 

 

Total restructuring and other charges, net

 

$

3.2 

 

$

4.7 

 

$

4.6 

 

$

6.7 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of recorded pre-tax restructuring and other charges, net by business segment

 

 

 

 

Second Quarter Ended

 

Six Months Ended

 

 

 

July 3,
2016

 

June 28,
2015

 

July 3,
2016

 

June 28,
2015

 

 

 

(in millions)

 

Americas

 

$

0.8

 

$

0.7

 

$

1.6

 

$

2.0

 

EMEA

 

2.5

 

0.7

 

2.9

 

1.5

 

Asia-Pacific

 

 

3.3

 

0.2

 

3.3

 

Corporate

 

(0.1

)

 

(0.1

)

(0.1

)

 

 

 

 

 

 

 

 

 

 

Total

 

$

3.2

 

$

4.7

 

$

4.6

 

$

6.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas and Asia Pacific  
Restructuring  
Summary of total expected, incurred and remaining pre-tax restructuring costs

 

 

 

 

Severance

 

Legal and
consultancy

 

Asset
write-downs

 

Facility
exit
and other

 

Total

 

 

 

(in millions)

 

Costs incurred—2015

 

$

8.5

 

$

0.7

 

$

1.6

 

$

2.8

 

$

13.6

 

Costs incurred—first quarter 2016

 

0.2

 

0.2

 

0.2

 

0.4

 

1.0

 

Costs incurred—second quarter 2016

 

0.2

 

 

0.8

 

(0.2

)

0.8

 

Remaining costs to be incurred

 

0.1

 

0.3

 

0.1

 

4.5

 

5.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Total expected restructuring costs

 

$

9.0

 

$

1.2

 

$

2.7

 

$

7.5

 

$

20.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015 Actions | Americas and Asia Pacific  
Restructuring  
Summary of restructuring reserve activity

The following table summarizes total incurred, incurred to date and expected pre-tax restructuring costs by business segment for the Company’s Americas and Asia-Pacific 2015 transformation program:

 

 

 

Second Quarter
Ended

 

Six Months Ended

 

 

 

 

 

 

 

 

 

July 3,
2016

 

July 3,
2016

 

Incurred
to Date

 

Remaining
costs

 

Total
Expected Costs

 

 

 

 

 

(in millions)

 

 

 

 

 

 

 

Asia-Pacific

 

$

 

$

0.2 

 

$

4.4 

 

$

 

$

4.4 

 

Americas

 

0.8 

 

1.6 

 

11.0 

 

5.0 

 

16.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total restructuring costs

 

$

0.8 

 

$

1.8 

 

$

15.4 

 

$

5.0 

 

$

20.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Details of the restructuring reserve activity for the Company’s Americas and Asia-Pacific 2015 transformation program for the period ended July 3, 2016 are as follows:

 

 

 

Severance

 

Legal and
Consultancy

 

Asset
write-downs

 

Facility
exit
and other

 

Total

 

 

 

(in millions)

 

Balance at December 31, 2015

 

$

5.0

 

$

0.4

 

$

 

$

1.0

 

$

6.4

 

Net pre-tax restructuring charges

 

0.2

 

0.2

 

0.2

 

0.4

 

1.0

 

Utilization and foreign currency impact

 

(1.1

)

(0.6

)

(0.2

)

(0.4

)

(2.3

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at April 3, 2016

 

$

4.1

 

$

 

 

$

1.0

 

$

5.1

 

Net pre-tax restructuring charges

 

0.2

 

 

0.8

 

(0.2

)

0.8

 

Utilization and foreign currency impact

 

 

 

(0.8

)

(0.7

)

(1.5

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at July 3, 2016

 

$

4.3

 

$

 

$

 

$

0.1

 

$

4.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015 Actions | EMEA  
Restructuring  
Summary of total expected, incurred and remaining pre-tax restructuring costs

 

 

 

 

Severance

 

Legal and
consultancy

 

Facility
exit
and other

 

Total

 

 

 

(in millions)

 

Costs incurred—2015

 

6.6 

 

 

0.3 

 

6.9 

 

Costs incurred—first quarter 2016

 

0.1 

 

 

 

0.1 

 

Costs incurred—second quarter 2016

 

1.3 

 

0.2 

 

 

1.5 

 

Remaining costs to be incurred

 

0.5 

 

1.0 

 

 

1.5 

 

 

 

 

 

 

 

 

 

 

 

Total expected restructuring costs

 

8.5 

 

1.2 

 

0.3 

 

10.0 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of restructuring reserve activity

 

 

 

 

Severance

 

Legal and
consultancy

 

Facility
exit
and other

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2015

 

$

6.4

 

$

 

$

 

$

6.4

 

Net pre-tax restructuring charges

 

0.1

 

 

 

0.1

 

Utilization and foreign currency impact

 

(0.2

)

 

 

(0.2

)

 

 

 

 

 

 

 

 

 

 

Balance at April 3, 2016

 

$

6.3

 

 

 

6.3

 

Net pre-tax restructuring charges

 

$

1.3

 

0.2

 

 

1.5

 

Utilization and foreign currency impact

 

(0.8

)

(0.2

)

 

(1.0

)

 

 

 

 

 

 

 

 

 

 

Balance at July 3, 2016

 

$

6.8

 

$

 

$

 

$

6.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014 Actions | EMEA  
Restructuring  
Summary of total expected, incurred and remaining pre-tax restructuring costs

 

 

 

 

Severance

 

Legal and
consultancy

 

Asset
write-downs

 

Facility
exit
and other

 

Total

 

 

 

(in millions)

 

Costs incurred—2014

 

$

6.9

 

$

 

$

 

$

 

$

6.9

 

Costs incurred—2015

 

(1.0

)

0.2

 

0.3

 

 

(0.5

)

Costs incurred—first quarter 2016

 

0.2

 

 

0.1

 

 

0.3

 

Costs incurred—second quarter 2016 

 

 

 

0.1

 

 

0.1

 

Remaining costs to be incurred

 

0.6

 

 

0.5

 

0.1

 

1.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Total expected restructuring costs 

 

6.7

 

0.2

 

1.0

 

0.1

 

8.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of restructuring reserve activity

 

 

 

 

Severance

 

Legal and
consultancy

 

Asset
write-downs

 

Total

 

 

 

(in millions)

 

Balance at December 31, 2015

 

$

2.6

 

$

 

$

 

$

2.6

 

Net pre-tax restructuring charges

 

0.2

 

 

 

0.1

 

0.3

 

Utilization and foreign currency impact

 

(0.9

)

 

 

(0.1

)

(1.0

)

 

 

 

 

 

 

 

 

 

 

Balance at April 3, 2016

 

$

1.9

 

$

 

$

 

$

1.9

 

Net pre-tax restructuring charges

 

 

 

0.1

 

0.1

 

Utilization and foreign currency impact

 

(0.7

)

 

(0.1

)

(0.8

)

 

 

 

 

 

 

 

 

 

 

Balance at July 3, 2016

 

$

1.2

 

$

 

$

 

$

1.2