XML 36 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
6 Months Ended
Jul. 03, 2016
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

 

 

 

 

Second Quarter Ended

 

Six Months Ended

 

 

 

July 3,
2016

 

June 28,
2015

 

July 3,
2016

 

June 28,
2015

 

 

 

(in millions)

 

Net sales

 

 

 

 

 

 

 

 

 

Americas

 

$

239.5

 

$

262.8

 

$

461.8

 

$

500.2

 

EMEA

 

117.4

 

112.2

 

228.4

 

221.2

 

Asia-Pacific

 

14.2

 

11.9

 

25.1

 

21.7

 

 

 

 

 

 

 

 

 

 

 

Consolidated net sales

 

$

371.1

 

$

386.9

 

$

715.3

 

$

743.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

 

 

 

 

 

 

 

Americas

 

$

35.4

 

$

36.1

 

$

63.5

 

$

60.3

 

EMEA

 

10.5

 

9.4

 

20.7

 

14.8

 

Asia-Pacific

 

9.5

 

(1.8

)

10.8

 

(0.3

)

 

 

 

 

 

 

 

 

 

 

Subtotal reportable segments

 

55.4

 

43.7

 

95.0

 

74.8

 

 

 

 

 

 

 

 

 

 

 

Corporate (*)

 

(9.7

)

(8.9

)

(18.1

)

(17.2

)

 

 

 

 

 

 

 

 

 

 

Consolidated operating income

 

45.7

 

34.8

 

76.9

 

57.6

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

(0.3

)

(0.2

)

(0.5

)

(0.4

)

Interest expense

 

5.5

 

5.9

 

12.2

 

11.8

 

Other income, net

 

(0.9

)

(0.4

)

(3.1

)

(0.6

)

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

41.4

 

$

29.5

 

$

68.3

 

$

46.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

Americas

 

$

7.0

 

$

4.1

 

$

14.4

 

$

8.2

 

EMEA

 

2.8

 

2.6

 

4.5

 

3.8

 

Asia-Pacific

 

0.2

 

0.2

 

0.3

 

0.5

 

 

 

 

 

 

 

 

 

 

 

Consolidated capital expenditures

 

$

10.0

 

$

6.9

 

$

19.2

 

$

12.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

Americas

 

$

6.7

 

$

7.1

 

$

13.3

 

$

14.1

 

EMEA

 

4.9

 

5.2

 

9.8

 

10.6

 

Asia-Pacific

 

0.9

 

0.6

 

1.8

 

1.2

 

 

 

 

 

 

 

 

 

 

 

Consolidated depreciation and amortization

 

$

12.5

 

$

12.9

 

$

24.9

 

$

25.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Identifiable assets (at end of period)

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

 

$

1,001.5

 

$

1,071.9

 

EMEA

 

 

 

 

 

601.4

 

737.0

 

Asia-Pacific

 

 

 

 

 

121.6

 

84.4

 

 

 

 

 

 

 

 

 

 

 

Consolidated identifiable assets

 

 

 

 

 

$

1,724.5

 

$

1,893.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net (at end of period)

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

 

$

95.3

 

$

85.8

 

EMEA

 

 

 

 

 

81.6

 

88.4

 

Asia-Pacific

 

 

 

 

 

8.1

 

12.4

 

 

 

 

 

 

 

 

 

 

 

Consolidated property, plant and equipment, net

 

 

 

 

 

$

185.0

 

$

186.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*   Corporate expenses are primarily for administrative compensation expense, internal controls costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs.

Schedule of U.S. net sales of the Company's Americas segment

 

 

 

 

Second Quarter Ended

 

Six Months Ended

 

 

 

July 3,
2016

 

June 28,
2015

 

July 3,
2016

 

June 28,
2015

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

U.S. net sales

 

$

223.5 

 

$

244.4 

 

$

431.4 

 

$

465.8 

 

 

Schedule of intersegment sales for Americas, EMEA and Asia-Pacific

 

 

 

 

Second Quarter Ended

 

Six Months Ended

 

 

 

July 3,
2016

 

June 28,
2015

 

July 3,
2016

 

June 28,
2015

 

 

 

(in millions)

 

Intersegment Sales

 

 

 

 

 

 

 

 

 

Americas

 

$

3.4 

 

$

1.9 

 

$

6.2 

 

$

3.7 

 

EMEA

 

2.9 

 

2.8 

 

5.5 

 

5.5 

 

Asia-Pacific

 

16.3 

 

32.6 

 

41.7 

 

63.1 

 

 

 

 

 

 

 

 

 

 

 

Intersegment sales

 

$

22.6 

 

$

37.3 

 

$

53.4 

 

$

72.3