XML 35 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
9 Months Ended
Oct. 02, 2016
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

October 2,
2016

 

September 27,
2015

 

October 2,
2016

 

September 27,
2015

 

 

 

(in millions)

 

Net sales

 

 

 

 

 

 

 

 

 

Americas

 

$

215.8

 

$

245.0

 

$

677.6

 

$

745.2

 

EMEA

 

109.8

 

110.9

 

338.2

 

332.1

 

Asia-Pacific

 

15.5

 

10.4

 

40.6

 

32.1

 

 

 

 

 

 

 

 

 

 

 

Consolidated net sales

 

$

341.1

 

$

366.3

 

$

1,056.4

 

$

1,109.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

 

 

 

 

 

 

 

Americas

 

$

32.2

 

$

30.3

 

$

95.7

 

$

90.6

 

EMEA

 

12.5

 

10.9

 

33.2

 

25.7

 

Asia-Pacific

 

1.4

 

1.2

 

12.2

 

0.9

 

 

 

 

 

 

 

 

 

 

 

Subtotal reportable segments

 

46.1

 

42.4

 

141.1

 

117.2

 

 

 

 

 

 

 

 

 

 

 

Corporate (*)

 

(9.6

)

(72.6

)

(27.7

)

(89.8

)

 

 

 

 

 

 

 

 

 

 

Consolidated operating income (loss)

 

36.5

 

(30.2

)

113.4

 

27.4

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

(0.3

)

(0.3

)

(0.8

)

(0.7

)

Interest expense

 

4.9

 

6.2

 

17.1

 

18.0

 

Other income, net

 

(0.5

)

(0.2

)

(3.6

)

(0.8

)

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

$

32.4

 

$

(35.9

)

$

100.7

 

$

10.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

Americas

 

$

5.1

 

$

4.6

 

$

19.5

 

$

12.8

 

EMEA

 

1.9

 

1.8

 

6.4

 

5.6

 

Asia-Pacific

 

0.1

 

0.3

 

0.4

 

0.8

 

 

 

 

 

 

 

 

 

 

 

Consolidated capital expenditures

 

$

7.1

 

$

6.7

 

$

26.3

 

$

19.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

Americas

 

$

7.7

 

$

8.0

 

$

20.9

 

$

22.1

 

EMEA

 

4.8

 

5.3

 

14.6

 

15.9

 

Asia-Pacific

 

0.7

 

0.5

 

2.5

 

1.7

 

 

 

 

 

 

 

 

 

 

 

Consolidated depreciation and amortization

 

$

13.2

 

$

13.8

 

$

38.0

 

$

39.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Identifiable assets (at end of period)

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

 

$

1,012.2

 

$

1,033.6

 

EMEA

 

 

 

 

 

612.0

 

744.1

 

Asia-Pacific

 

 

 

 

 

123.1

 

80.6

 

 

 

 

 

 

 

 

 

 

 

Consolidated identifiable assets

 

 

 

 

 

$

1,747.3

 

$

1,858.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net (at end of period)

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

 

$

95.8

 

$

86.3

 

EMEA

 

 

 

 

 

81.2

 

86.9

 

Asia-Pacific

 

 

 

 

 

7.8

 

11.9

 

 

 

 

 

 

 

 

 

 

 

Consolidated property, plant and equipment, net

 

 

 

 

 

$

184.8

 

$

185.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*   Corporate expenses are primarily for administrative compensation expense, internal controls costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs.

 

Schedule of U.S. net sales of the Company's Americas segment

 

 

 

 

Third Quarter Ended

Nine Months Ended

 

 

 

October 2,
2016

 

September 27,
2015

 

October 2,
2016

 

September 27,
2015

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

U.S. net sales

 

$

200.5 

 

$

227.8 

 

$

631.9 

 

$

693.6 

 

 

Schedule of intersegment sales for Americas, EMEA and Asia-Pacific

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

October 2,
2016

 

September 27,
2015

 

October 2,
2016

 

September 27,
2015

 

 

 

(in millions)

 

Intersegment Sales

 

 

 

 

 

 

 

 

 

Americas

 

$

2.9 

 

$

2.1 

 

$

9.1 

 

$

5.8 

 

EMEA

 

2.8 

 

2.3 

 

8.3 

 

7.8 

 

Asia-Pacific

 

17.5 

 

27.9 

 

59.2 

 

91.0 

 

 

 

 

 

 

 

 

 

 

 

Intersegment sales

 

$

23.2 

 

$

32.3 

 

$

76.6 

 

$

104.6