XML 27 R15.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Segment Information | 9 Months Ended
--- | ---
Sep. 25, 2022
Segment Information |
Segment Information | 8. Segment Information ​ The Company operates in three geographic segments: Americas, Europe, and APMEA. Each of these segments sells similar products and has separate financial results that are reviewed by the Company’s chief operating decision-maker. Each segment earns revenue and income almost exclusively from the sale of the Company’s products. The Company sells its products into various end markets around the world, with sales by region based upon location of the entity recording the sale. See Note 3 for further detail on the product lines sold into by region. All intercompany sales transactions have been eliminated. The accounting policies for each segment are the same as those described in Note 2 above and in Note 2 of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. ​ The following is a summary of the Company’s significant accounts and balances by segment, reconciled to its consolidated totals: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Third Quarter Ended | ​ | Nine Months Ended | ​
​ | ​ | September 25, | ​ | September 26, | ​ | September 25, | ​ | September 26, | ​
​ |  | 2022 |  | 2021 |  | 2022 |  | 2021 |
​ | ​ | (in millions) | ​
Net sales | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​
Americas | ​ | $ | 349.8 | ​ | $ | 309.1 | ​ | $ | 1,039.6 | ​ | $ | 889.0 | ​
Europe | ​ |  | 113.1 | ​ |  | 124.1 | ​ |  | 370.9 | ​ |  | 383.8 | ​
APMEA | ​ |  | 24.9 | ​ |  | 21.8 | ​ |  | 67.1 | ​ |  | 62.5 | ​
Consolidated net sales | ​ | $ | 487.8 | ​ | $ | 455.0 | ​ | $ | 1,477.6 | ​ | $ | 1,335.3 | ​
Operating income (loss) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Americas | ​ | $ | 76.2 | ​ | $ | 55.9 | ​ | $ | 219.6 | ​ | $ | 159.6 | ​
Europe | ​ |  | 12.6 | ​ |  | 18.3 | ​ |  | 53.3 | ​ |  | 43.2 | ​
APMEA | ​ |  | 4.1 | ​ |  | 4.2 | ​ |  | 10.7 | ​ |  | 10.8 | ​
Subtotal reportable segments | ​ |  | 92.9 | ​ |  | 78.4 | ​ |  | 283.6 | ​ |  | 213.6 | ​
Corporate(*) | ​ |  | (12.5) | ​ |  | (13.7) | ​ |  | (35.8) | ​ |  | (36.6) | ​
Consolidated operating income | ​ |  | 80.4 | ​ |  | 64.7 | ​ |  | 247.8 | ​ |  | 177.0 | ​
Interest income | ​ |  | (0.2) | ​ |  | — | ​ |  | (0.3) | ​ |  | — | ​
Interest expense | ​ |  | 1.9 | ​ |  | 1.4 | ​ |  | 5.0 | ​ |  | 4.9 | ​
Other (income) expense, net | ​ |  | (0.1) | ​ |  | (0.2) | ​ |  | 0.2 | ​ |  | (1.0) | ​
Income before income taxes | ​ | $ | 78.8 | ​ | $ | 63.5 | ​ | $ | 242.9 | ​ | $ | 173.1 | ​
Capital expenditures | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Americas | ​ | $ | 3.2 | ​ | $ | 5.3 | ​ | $ | 11.0 | ​ | $ | 12.6 | ​
Europe | ​ |  | 3.8 | ​ |  | 1.3 | ​ |  | 8.7 | ​ |  | 6.6 | ​
APMEA | ​ |  | 0.1 | ​ |  | — | ​ |  | 0.5 | ​ |  | 0.4 | ​
Consolidated capital expenditures | ​ | $ | 7.1 | ​ | $ | 6.6 | ​ | $ | 20.2 | ​ | $ | 19.6 | ​
Depreciation and amortization | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Americas | ​ | $ | 7.3 | ​ | $ | 7.3 | ​ | $ | 21.0 | ​ | $ | 22.4 | ​
Europe | ​ |  | 2.4 | ​ |  | 3.2 | ​ |  | 8.0 | ​ |  | 9.5 | ​
APMEA | ​ |  | 0.5 | ​ |  | 0.2 | ​ |  | 1.6 | ​ |  | 2.1 | ​
Consolidated depreciation and amortization | ​ | $ | 10.2 | ​ | $ | 10.7 | ​ | $ | 30.6 | ​ | $ | 34.0 | ​
Identifiable assets (at end of period) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Americas | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $ | 1,220.8 | ​ | $ | 1,150.0 | ​
Europe | ​ | ​ | ​ | ​ | ​ | ​ | ​ |  | 539.7 | ​ |  | 571.0 | ​
APMEA | ​ | ​ | ​ | ​ | ​ | ​ | ​ |  | 125.1 | ​ |  | 142.2 | ​
Consolidated identifiable assets | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $ | 1,885.6 | ​ | $ | 1,863.2 | ​
Property, plant and equipment, net (at end of period) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Americas | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $ | 122.0 | ​ | $ | 120.9 | ​
Europe | ​ | ​ | ​ | ​ | ​ | ​ | ​ |  | 62.9 | ​ |  | 78.4 | ​
APMEA | ​ | ​ | ​ | ​ | ​ | ​ | ​ |  | 4.2 | ​ |  | 4.9 | ​
Consolidated property, plant and equipment, net | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $ | 189.1 | ​ | $ | 204.2 | ​
* Corporate expenses are primarily for administrative compensation expense, compliance costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs. ​ The above operating segments are presented on a basis consistent with the presentation included in the Company’s December 31, 2021 consolidated financial statements included in its Annual Report on Form 10-K. ​ The property, plant and equipment in the U.S. of the Company’s Americas segment was $117.1 million and $116.4 million as of September 25, 2022 and September 26, 2021, respectively. ​ The following includes U.S. net sales of the Company’s Americas segment: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Third Quarter Ended | ​ | Nine Months Ended | ​
​ | ​ | September 25, | ​ | September 26, | ​ | September 25, | ​ | September 26, | ​
​ |  | 2022 |  | 2021 |  | 2022 |  | 2021 |
​ | ​ | (in millions) | ​
U.S. net sales | ​ | $ | 327.1 | ​ | $ | 288.7 | ​ | $ | 973.5 | ​ | $ | 828.1 | ​
​ The following includes intersegment sales for Americas, Europe and APMEA: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Third Quarter Ended | ​ | Nine Months Ended | ​
​ | ​ | September 25, | ​ | September 26, | ​ | September 25, | ​ | September 26, | ​
​ |  | 2022 |  | 2021 |  | 2022 |  | 2021 |
​ | ​ | (in millions) | ​
Intersegment Sales | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​
Americas | ​ | $ | 2.5 | ​ | $ | 2.5 | ​ | $ | 7.9 | ​ | $ | 7.4 | ​
Europe | ​ |  | 6.2 | ​ |  | 6.7 | ​ |  | 20.2 | ​ |  | 22.9 | ​
APMEA | ​ |  | 10.8 | ​ |  | 32.2 | ​ |  | 63.2 | ​ |  | 95.6 | ​
Intersegment sales | ​ | $ | 19.5 | ​ | $ | 41.4 | ​ | $ | 91.3 | ​ | $ | 125.9 | ​
​

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8924-108599 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 34 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8981-108599 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e9031-108599 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8933-108599 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8933-108599 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8844-108599 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e9038-108599 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8933-108599 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8736-108599 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 42 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e9054-108599 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8657-108599 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8721-108599 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -URI http://asc.fasb.org/topic&trid=2134510 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration