XML 23 R12.htm IDEA: XBRL DOCUMENT
v3.24.3

Goodwill & Intangibles | 9 Months Ended
--- | ---
Sep. 29, 2024
Goodwill & Intangibles |
Goodwill & Intangibles | 5. Goodwill & Intangibles ​ The Company operates in three geographic segments: Americas, Europe, and APMEA. The changes in the carrying amount of goodwill by geographic segment are as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Gross Balance | ​ | Accumulated Impairment Losses | ​ | Foreign Currency Translation | ​ | Net Goodwill
​ | ​ | ​ | ​ | Acquired | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | January 1, | ​ | ​
​ | ​ | Balance | ​ | During | ​ | Balance | ​ | Balance | ​ | Impairment | ​ | Balance | ​ | 2024 - | ​ | ​
​ | ​ | January 1, | ​ | the | ​ | September 29, | ​ | January 1, | ​ | Loss During | ​ | September 29, | ​ | September 29, | ​ | September 29,
​ |  | 2024 |  | Period |  | 2024 |  | 2024 |  | the Period |  | 2024 |  | 2024 |  | 2024
​ | ​ | (in millions)
Americas | ​ | $ | 587.1 | ​ | $ | 31.5 | ​ | $ | 618.6 | ​ | $ | (24.5) | ​ | $ | — | ​ | $ | (24.5) | ​ | $ | (0.2) | ​ | $ | 593.9
Europe | ​ |  | 239.8 | ​ |  | — | ​ |  | 239.8 | ​ |  | (129.7) | ​ |  | — | ​ |  | (129.7) | ​ |  | 1.2 | ​ |  | 111.3
APMEA | ​ |  | 33.2 | ​ |  | — | ​ |  | 33.2 | ​ |  | (12.9) | ​ |  | — | ​ |  | (12.9) | ​ |  | — | ​ |  | 20.3
Total | ​ | $ | 860.1 | ​ | $ | 31.5 | ​ | $ | 891.6 | ​ | $ | (167.1) | ​ | $ | — | ​ | $ | (167.1) | ​ | $ | 1.0 | ​ | $ | 725.5
​ During the first nine months of 2024, the Company completed the acquisition of Josam, resulting in $35.5 million of goodwill, and adjustments to the purchase price allocation of Bradley, resulting in a $4.0 million reduction in goodwill, both within the Americas region. The final working capital adjustments for the two acquisitions were completed in the second quarter of 2024. ​ Goodwill and indefinite-lived intangible assets are tested for impairment at least annually or more frequently if events or circumstances indicate that it is “more likely than not” that they might be impaired, such as from a change in business conditions. The Company performs its annual goodwill and indefinite-lived intangible assets impairment assessment in the fourth quarter of each year. At the most recent annual impairment test which occurred in the fourth quarter of 2023, the Company performed qualitative fair value assessments, including an evaluation of certain key assumptions for all of its reporting units with goodwill at the impairment test date. The Company concluded that the fair value of all reporting units tested exceeded their carrying values at that time. ​ Intangible assets include the following: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | September 29, 2024 | ​ | December 31, 2023
​ | ​ | Gross | ​ | ​ | ​ | ​ | Net | ​ | Gross | ​ | ​ | ​ | ​ | Net
​ | ​ | Carrying | ​ | Accumulated | ​ | Carrying | ​ | Carrying | ​ | Accumulated | ​ | Carrying
​ |  | Amount |  | Amortization |  | Amount |  | Amount |  | Amortization |  | Amount
​ | ​ | (in millions)
Patents | ​ | $ | 5.0 | ​ | $ | (5.0) | ​ | $ | — | ​ | $ | 5.0 | ​ | $ | (5.0) | ​ | $ | —
Customer relationships | ​ |  | 252.2 | ​ |  | (96.8) | ​ |  | 155.4 | ​ |  | 218.0 | ​ |  | (85.3) | ​ |  | 132.7
Technology | ​ |  | 53.2 | ​ |  | (47.0) | ​ |  | 6.2 | ​ |  | 53.2 | ​ |  | (44.2) | ​ |  | 9.0
Trade names | ​ |  | 20.8 | ​ |  | (12.7) | ​ |  | 8.1 | ​ |  | 20.8 | ​ |  | (12.3) | ​ |  | 8.5
Other | ​ |  | 1.1 | ​ |  | (0.8) | ​ |  | 0.3 | ​ |  | 1.1 | ​ |  | (0.7) | ​ |  | 0.4
Total amortizable intangibles | ​ |  | 332.3 | ​ |  | (162.3) | ​ |  | 170.0 | ​ |  | 298.1 | ​ |  | (147.5) | ​ |  | 150.6
Indefinite-lived intangible assets | ​ |  | 71.5 | ​ |  | — | ​ |  | 71.5 | ​ |  | 65.5 | ​ |  | — | ​ |  | 65.5
​ | ​ | $ | 403.8 | ​ | $ | (162.3) | ​ | $ | 241.5 | ​ | $ | 363.6 | ​ | $ | (147.5) | ​ | $ | 216.1
​ In the first quarter of 2024, the Company acquired $39.4 million in intangible assets as part of the Josam acquisition, consisting of customer relationships valued at $33.5 million, with an estimated useful life of 15 years, and an indefinite-lived trade name of $5.9 million. Aggregate amortization expense for amortized intangible assets for the third quarters ended September 29, 2024 and September 24, 2023 was $5.1 million and $3.0 million, respectively, and for the first nine months of 2024 and 2023 was $14.9 million and $9.0 million, respectively.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration