XML 35 R18.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Income Taxes | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Taxes |
Income Taxes | (10) Income Taxes ​ The significant components of the Company’s deferred income tax liabilities and assets are as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31,
​ |  | 2024 |  | 2023
​ | ​ | (in millions)
Deferred income tax liabilities: | ​ | ​ | ​ | ​ | ​ | ​
Excess tax over book depreciation | ​ | $ | 26.5 | ​ | $ | 27.8
Intangibles | ​ |  | 43.7 | ​ |  | 48.6
Goodwill | ​ | ​ | 2.2 | ​ | ​ | —
Foreign earnings | ​ | ​ | 1.0 | ​ | ​ | 2.6
Operating lease ROU assets | ​ | ​ | 8.6 | ​ | ​ | 10.7
Other | ​ |  | 5.4 | ​ |  | 4.9
Total deferred tax liabilities | ​ |  | 87.4 | ​ |  | 94.6
Deferred income tax assets: | ​ | ​ | ​ | ​ | ​ | ​
Accrued expenses | ​ |  | 12.5 | ​ |  | 11.1
Product liability | ​ | ​ | 5.0 | ​ | ​ | 5.2
Operating lease liabilities | ​ | ​ | 9.3 | ​ | ​ | 11.0
Stock based compensation | ​ | ​ | 6.2 | ​ | ​ | 6.1
Foreign tax credits | ​ | ​ | 13.5 | ​ | ​ | 17.4
Net operating loss carry forward | ​ |  | 5.2 | ​ |  | 6.7
Capital loss carry forward | ​ | ​ | 1.6 | ​ | ​ | 1.6
Inventory reserves | ​ |  | 14.9 | ​ |  | 14.8
Intangibles | ​ |  | 10.5 | ​ |  | 12.3
Goodwill | ​ |  | — | ​ |  | 1.0
Capitalized R&D | ​ |  | 41.7 | ​ |  | 29.7
Other | ​ |  | 12.1 | ​ |  | 11.6
Total deferred tax assets | ​ |  | 132.5 | ​ |  | 128.5
Less: valuation allowance | ​ |  | (19.6) | ​ |  | (23.8)
Net deferred tax assets | ​ |  | 112.9 | ​ |  | 104.7
Net deferred tax assets | ​ | $ | 25.5 | ​ | $ | 10.1
​ The provision for income taxes is based on the following pre-tax income: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Years Ended December 31,
​ |  | 2024 |  | 2023 |  | 2022
​ | ​ | (in millions)
Domestic | ​ | $ | 270.3 | ​ | $ | 228.2 | ​ | $ | 204.3
Foreign | ​ | ​ | 115.7 | ​ |  | 121.3 | ​ |  | 103.3
​ | ​ | $ | 386.0 | ​ | $ | 349.5 | ​ | $ | 307.6
​ The provision for income taxes consists of the following: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Years Ended December 31,
​ |  | 2024 |  | 2023 |  | 2022
​ | ​ | (in millions)
Current tax expense: | ​ | ​ |  | ​ | ​ |  | ​ | ​ |
Federal | ​ | $ | 62.5 | ​ | $ | 54.6 | ​ | $ | 51.0
Foreign | ​ |  | 31.9 | ​ |  | 35.6 | ​ |  | 23.2
State | ​ |  | 15.3 | ​ |  | 15.8 | ​ |  | 11.5
​ | ​ |  | 109.7 | ​ |  | 106.0 | ​ |  | 85.7
Deferred tax expense (benefit): | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Federal | ​ |  | (11.8) | ​ |  | (14.7) | ​ |  | (12.1)
Foreign | ​ |  | (1.2) | ​ |  | 0.2 | ​ |  | (13.7)
State | ​ |  | (1.9) | ​ |  | (4.1) | ​ |  | (3.8)
​ | ​ |  | (14.9) | ​ |  | (18.6) | ​ |  | (29.6)
Provision for income taxes | ​ | $ | 94.8 | ​ | $ | 87.4 | ​ | $ | 56.1
​ Actual income taxes reported are different than what would have been computed by applying the federal statutory tax rate to income before income taxes. The reasons for these differences are as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Years Ended December 31,
​ |  | 2024 |  | 2023 |  | 2022
​ | ​ | (in millions)
Computed expected federal income expense | ​ | $ | 81.1 | ​ | $ | 73.4 | ​ | $ | 64.6
State income taxes, net of federal tax benefit | ​ |  | 10.6 | ​ |  | 9.3 | ​ |  | 6.8
Foreign tax rate differential | ​ |  | 3.2 | ​ |  | 4.3 | ​ |  | 3.5
Restructuring of manufacturing supply chain operations | ​ | ​ | — | ​ | ​ | — | ​ | ​ | (16.1)
Valuation allowance | ​ | ​ | (4.0) | ​ | ​ | 3.5 | ​ | ​ | 0.4
One time repatriation | ​ | ​ | 3.1 | ​ | ​ | 1.2 | ​ | ​ | —
Unrecognized tax benefits, net | ​ | ​ | 1.2 | ​ | ​ | 1.4 | ​ | ​ | (1.0)
Other, net | ​ |  | (0.4) | ​ |  | (5.7) | ​ |  | (2.1)
​ | ​ | $ | 94.8 | ​ | $ | 87.4 | ​ | $ | 56.1
​ In 2022, to further align the new supply chain structure with developments, the Company modified the restructuring of its Mexican manufacturing supply chain operations which resulted in the recognition of a $16.1 million deferred tax asset which is being amortized over 10 years. ​ At December 31, 2024, the Company had foreign and domestic net operating loss carry forwards of $22.6 million and $0.6 million, respectively, for income tax purposes before considering valuation allowances; $22.6 million of the foreign losses can be carried forward indefinitely, $0.6 million of the domestic losses expire between 2035 and 2040. The net operating losses consist of $22.6 million related to Austrian operations and $0.6 million related to United States operations. ​ At December 31, 2024, the Company had a U.S. capital loss carry forward of $1.6 million before considering valuation allowances that will expire in 2025. ​ At December 31, 2024 and 2023, the Company had foreign tax credit carry forwards of $13.5 million and $17.4 million, respectively, for income tax purposes before considering valuation allowances. The foreign tax credit carryforwards expire between 2027 and 2033. ​ At December 31, 2024 and 2023, the Company had valuation allowances of $19.6 million and $23.8 million, respectively. At December 31, 2024, $12.8 million related to foreign tax credits, $5.1 million related to Austrian net operating losses, and $1.6 million related to the domestic capital loss carry forward. At December 31, 2023, $16.8 million related to foreign tax credits, $5.4 million related to Austrian net operating losses, and $1.6 million related to the domestic capital loss carry forward. Management believes that the ability of the Company to use such foreign tax credits and losses within the applicable carry forward period does not rise to the level of the more likely than not threshold. The Company does not have a valuation allowance on other deferred tax assets, as management believes that it is more likely than not that the Company will recover the net deferred tax assets. Management believes it is more likely than not that the future reversals of the deferred tax liabilities, together with forecasted income, will be sufficient to fully recover the deferred tax assets. ​ Subsequent to recording the Toll Tax as part of the Tax Cuts and Jobs Act of 2017, after December 2017, the Company considers all of its foreign earnings to be permanently reinvested outside of the U.S. In the fourth quarter of 2023, the Company determined it would make a one-time distribution of foreign earnings of $94 million. All other earnings after December 2017 and all future foreign earnings are expected to be permanently reinvested outside of the U.S. It is not practicable to estimate the amount of tax that might be payable if these earnings were repatriated due to the complexities associated with the hypothetical calculation. ​ Unrecognized Tax Benefits ​ As of December 31, 2024, the Company had gross unrecognized tax benefits of approximately $4.9 million, approximately $4.7 million of which, if recognized, would affect the effective tax rate. The difference between the amount of unrecognized tax benefits and the amount that would affect the effective tax rate consists of allowable correlative adjustments that are available for certain jurisdictions. ​ A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows: ​
​ | ​ | ​ | ​
​ |  | (in millions)
Balance at January 1, 2024 | ​ | $ | 8.6
Increases related to prior year tax positions | ​ |  | 0.8
Decreases related to current year tax positions | ​ | ​ | (3.2)
Decreases due to lapse in statutes | ​ |  | (1.2)
Currency movement | ​ | ​ | (0.1)
Balance at December 31, 2024 | ​ | $ | 4.9
​ The Company estimates that it is reasonably possible that the balance of unrecognized tax benefits as of December 31, 2024 may decrease by $0.2 million to $0.5 million in the next twelve months, as a result of lapses in statutes of limitations and settlements of $0.1 million to $0.4 million which, if recognized, would affect the effective tax rate. ​ The Company conducts business in a variety of locations throughout the world resulting in tax filings in numerous domestic and foreign jurisdictions. The Company is subject to tax examinations regularly as part of the normal course of business. The Company’s major jurisdictions are the U.S., France, Germany, Italy and Canada. The statute of limitations in the U.S. is subject to tax examination for 2021 and later; France, Germany, Italy and Canada are subject to tax examination for 2018 and later. All other jurisdictions, with few exceptions, are no longer subject to tax examinations in state, local or international jurisdictions for tax years before 2018. ​ The Company accounts for interest and penalties related to uncertain tax positions as a component of income tax expense.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration