XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Class A
Common Stock
Class B
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Total
Balance at the beginning of the period at Dec. 31, 2023 $ 2.7 $ 0.6 $ 674.3 $ 979.1 $ (143.4) $ 1,513.3
Balance (in shares) at Dec. 31, 2023 27,352,701 5,958,290        
Increase (Decrease) in Stockholders' Equity            
Net income       223.6   223.6
Other comprehensive income (loss)         1.3 1.3
Comprehensive income           224.9
Shares of Class B common stock converted to Class A common stock (in shares) 5,000 (5,000)        
Shares of Class A common stock issued upon the exercise of stock options (in shares) 364          
Stock-based compensation     15.5     15.5
Stock repurchase       (13.0)   (13.0)
Stock repurchase (in shares) (65,897)          
Net change in restricted stock units     2.3 (12.8)   (10.5)
Net change in restricted stock units (in shares) 93,373          
Common stock dividends       (41.1)   (41.1)
Balance at the end of the period at Sep. 29, 2024 $ 2.7 $ 0.6 692.1 1,135.8 (142.1) 1,689.1
Balance (in shares) at Sep. 29, 2024 27,385,541 5,953,290        
Balance at the beginning of the period at Jun. 30, 2024 $ 2.7 $ 0.6 686.6 1,086.0 (157.7) 1,618.2
Balance (in shares) at Jun. 30, 2024 27,404,090 5,953,290        
Increase (Decrease) in Stockholders' Equity            
Net income       69.1   69.1
Other comprehensive income (loss)         15.6 15.6
Comprehensive income           84.7
Stock-based compensation     5.5     5.5
Stock repurchase       (4.9)   (4.9)
Stock repurchase (in shares) (25,885)          
Net change in restricted stock units (in shares) 7,336          
Common stock dividends       (14.4)   (14.4)
Balance at the end of the period at Sep. 29, 2024 $ 2.7 $ 0.6 692.1 1,135.8 (142.1) 1,689.1
Balance (in shares) at Sep. 29, 2024 27,385,541 5,953,290        
Balance at the beginning of the period at Dec. 31, 2024 $ 2.7 $ 0.6 696.2 1,184.8 (176.4) 1,707.9
Balance (in shares) at Dec. 31, 2024 27,366,685 5,953,290        
Increase (Decrease) in Stockholders' Equity            
Net income       257.1   257.1
Other comprehensive income (loss)         46.2 46.2
Comprehensive income           303.3
Shares of Class B common stock converted to Class A common stock (in shares) 7,000 (7,000)        
Stock-based compensation     15.1     15.1
Stock repurchase       (11.8)   (11.8)
Stock repurchase (in shares) (51,363)          
Net change in restricted stock units     3.1 (11.4)   (8.3)
Net change in restricted stock units (in shares) 88,989          
Common stock dividends       (49.4)   (49.4)
Balance at the end of the period at Sep. 28, 2025 $ 2.7 $ 0.6 714.4 1,369.3 (130.2) 1,956.8
Balance (in shares) at Sep. 28, 2025 27,411,311 5,946,290        
Balance at the beginning of the period at Jun. 29, 2025 $ 2.7 $ 0.6 708.6 1,308.7 (128.2) 1,892.4
Balance (in shares) at Jun. 29, 2025 27,418,992 5,946,290        
Increase (Decrease) in Stockholders' Equity            
Net income       82.2   82.2
Other comprehensive income (loss)         (2.0) (2.0)
Comprehensive income           80.2
Stock-based compensation     5.6     5.6
Stock repurchase       (3.9)   (3.9)
Stock repurchase (in shares) (14,593)          
Net change in restricted stock units     0.2 (0.2)    
Net change in restricted stock units (in shares) 6,912          
Common stock dividends       (17.5)   (17.5)
Balance at the end of the period at Sep. 28, 2025 $ 2.7 $ 0.6 $ 714.4 $ 1,369.3 $ (130.2) $ 1,956.8
Balance (in shares) at Sep. 28, 2025 27,411,311 5,946,290