XML 29 R17.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information
 9 Months Ended
Sep. 28, 2025
Segment Information  
Segment Information

9. Segment Information

​

The Company adopted ASU 2023-07 "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” for its annual reporting beginning January 1, 2024. The Company discloses segment information on the same basis that the Chief Executive Officer, the Company’s chief operating decision-maker (“CODM”), manages the segments, evaluates financial results and makes key operating decisions to allocate investments and resources. The Company operates in three geographic and reportable segments: Americas, Europe, and APMEA. Each of these segments sells similar products and solutions and has separate financial results that are reviewed by the CODM. Each segment earns revenue and income almost exclusively from the sale of the Company’s products. The Company sells its products into various end markets around the world with sales by region based upon location of the entity recording the sale. See Note 3 for further detail on sales by region of the product categories. The accounting policies for each segment are the same as those described in Note 2 of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

​

In the fourth quarter of 2024, the Company’s segment performance measure was changed to segment earnings as this is the performance measure used by the CODM in assessing segment performance and deciding how to allocate resources. Prior to the fourth quarter of 2024, the Company’s segment performance measure was operating income (loss). Segment earnings excludes the impact of special items defined as non-recurring and unusual items such as restructuring costs, acquisition-related costs, gain on sale of assets and pension settlements. The CODM uses segment earnings for insight into underlying trends comparing past financial performance with current performance by reporting segment on a consistent basis.

​

The following is a summary of the Company’s significant accounts and balances by segment, reconciled to its consolidated financial statements:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Third Quarter Ended September 28, 2025

​

    

    

Americas

    

Europe

    

APMEA

    

Total

​

​

​

(in millions)

Net sales

​

​

​

    

​

​

    

​

​

    

​

​

    

Net sales from external customers

​

​

$

464.1

​

$

111.6

​

$

36.0

​

$

611.7

Intersegment sales

​

​

 

2.2

​

 

6.4

​

 

22.0

​

 

30.6

Total segment net sales

​

​

$

466.3

​

$

118.0

​

$

58.0

​

$

642.3

Reconciliation of net sales

​

​

​

    

​

​

    

​

​

    

​

​

    

Elimination of intersegment sales

​

​

​

​

​

​

​

​

​

​

​

 

(30.6)

Total consolidated net sales

​

​

​

​

​

​

​

​

​

​

​

$

611.7

Less (a)

​

​

​

    

​

​

    

​

​

    

​

​

    

Segment cost of goods sold

​

​

​

227.2

​

​

75.7

​

​

40.7

​

​

​

Segment selling, general and administrative

​

​

 

113.7

​

 

26.0

​

 

9.6

​

​

​

Segment research and development

​

​

 

15.4

​

 

2.7

​

 

0.7

​

​

​

Segment earnings

​

​

​

110.0

​

​

13.6

​

​

7.0

​

​

130.6

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Reconciliation of segment earnings to income before income taxes

​

​

​

​

​

​

​

​

​

​

​

​

​

Segment special items (b)

​

​

 

​

​

​

​

​

​

​

​

 

(1.9)

Corporate operating loss (c)

​

​

 

​

​

​

​

​

​

​

​

 

(17.3)

Consolidated operating income

​

​

​

​

​

​

​

​

​

​

​

​

111.4

Interest income

​

​

 

​

​

​

​

​

​

​

​

 

(2.5)

Interest expense

​

​

 

​

​

​

​

​

​

​

​

 

2.7

Other expense, net

​

​

 

​

​

​

​

​

​

​

​

 

0.2

Income before income taxes

​

​

 

​

​

​

​

​

​

​

​

$

111.0

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Third Quarter Ended September 29, 2024

​

    

    

Americas

    

Europe

    

APMEA

    

Total

​

​

​

(in millions)

Net sales

​

​

​

    

​

​

    

​

​

    

​

​

    

Net sales from external customers

​

​

$

400.0

​

$

107.3

​

$

36.3

​

$

543.6

Intersegment sales

​

​

 

1.9

​

 

5.9

​

 

17.3

​

 

25.1

Total segment net sales

​

​

$

401.9

​

$

113.2

​

$

53.6

​

$

568.7

Reconciliation of net sales

​

​

​

    

​

​

    

​

​

    

​

​

    

Elimination of intersegment sales

​

​

​

​

​

​

​

​

​

​

​

 

(25.1)

Total consolidated net sales

​

​

​

​

​

​

​

​

​

​

​

$

543.6

Less (a)

​

​

​

    

​

​

    

​

​

    

​

​

    

Segment cost of goods sold

​

​

​

198.4

​

​

75.1

​

​

36.6

​

​

​

Segment selling, general and administrative

​

​

 

101.7

​

 

24.1

​

 

9.5

​

​

​

Segment research and development

​

​

 

14.2

​

 

2.7

​

 

0.8

​

​

​

Segment earnings

​

​

​

87.6

​

​

11.3

​

​

6.7

​

​

105.6

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Reconciliation of segment earnings to income before income taxes

​

​

​

​

​

​

​

​

​

​

​

​

​

Segment special items (b)

​

​

 

​

​

​

​

​

​

​

​

 

0.4

Corporate operating loss (c)

​

​

 

​

​

​

​

​

​

​

​

 

(12.8)

Consolidated operating income

​

​

​

​

​

​

​

​

​

​

​

​

93.2

Interest income

​

​

 

​

​

​

​

​

​

​

​

 

(2.1)

Interest expense

​

​

 

​

​

​

​

​

​

​

​

 

3.6

Other income, net

​

​

 

​

​

​

​

​

​

​

​

 

(0.6)

Income before income taxes

​

​

 

​

​

​

​

​

​

​

​

$

92.3

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Nine Months Ended September 28, 2025

​

    

    

Americas

    

Europe

    

APMEA

    

Total

​

​

​

(in millions)

Net sales

​

​

​

    

​

​

    

​

​

    

​

​

    

Net sales from external customers

​

​

$

1,380.8

​

$

331.0

​

$

101.6

​

$

1,813.4

Intersegment sales

​

​

 

6.4

​

 

25.1

​

 

78.2

​

 

109.7

Total segment net sales

​

​

$

1,387.2

​

$

356.1

​

$

179.8

​

$

1,923.1

Reconciliation of net sales

​

​

​

    

​

​

    

​

​

    

​

​

    

Elimination of intersegment sales

​

​

​

​

​

​

​

​

​

​

​

 

(109.7)

Total consolidated net sales

​

​

​

​

​

​

​

​

​

​

​

$

1,813.4

Less (a)

​

​

​

    

​

​

    

​

​

    

​

​

    

Segment cost of goods sold

​

​

​

665.9

​

​

229.1

​

​

130.1

​

​

​

Segment selling, general and administrative

​

​

 

334.8

​

 

77.6

​

 

28.6

​

​

​

Segment research and development

​

​

 

43.0

​

 

7.7

​

 

2.1

​

​

​

Segment earnings

​

​

​

343.5

​

​

41.7

​

​

19.0

​

​

404.2

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Reconciliation of segment earnings to income before income taxes

​

​

​

​

​

​

​

​

​

​

​

​

​

Segment special items (b)

​

​

 

​

​

​

​

​

​

​

​

 

(24.1)

Corporate operating loss (c)

​

​

 

​

​

​

​

​

​

​

​

 

(45.7)

Consolidated operating income

​

​

​

​

​

​

​

​

​

​

​

​

334.4

Interest income

​

​

 

​

​

​

​

​

​

​

​

 

(7.1)

Interest expense

​

​

 

​

​

​

​

​

​

​

​

 

8.1

Other expense, net

​

​

 

​

​

​

​

​

​

​

​

 

0.8

Income before income taxes

​

​

 

​

​

​

​

​

​

​

​

$

332.6

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Nine Months Ended September 29, 2024

​

    

    

Americas

    

Europe

    

APMEA

    

Total

​

​

​

(in millions)

Net sales

​

​

​

    

​

​

    

​

​

    

​

​

    

Net sales from external customers

​

​

$

1,266.9

​

$

344.7

​

$

100.2

​

$

1,711.8

Intersegment sales

​

​

 

6.7

​

 

18.0

​

 

63.7

​

 

88.4

Total segment net sales

​

​

$

1,273.6

​

$

362.7

​

$

163.9

​

$

1,800.2

Reconciliation of net sales

​

​

​

    

​

​

    

​

​

    

​

​

    

Elimination of intersegment sales

​

​

​

​

​

​

​

​

​

​

​

 

(88.4)

Total consolidated net sales

​

​

​

​

​

​

​

​

​

​

​

$

1,711.8

Less (a)

​

​

​

    

​

​

    

​

​

    

​

​

    

Segment cost of goods sold

​

​

​

630.5

​

​

236.6

​

​

115.4

​

​

​

Segment selling, general and administrative

​

​

 

310.5

​

 

75.4

​

 

27.9

​

​

​

Segment research and development

​

​

 

43.6

​

 

8.5

​

 

2.0

​

​

​

Segment earnings

​

​

​

289.0

​

​

42.2

​

​

18.6

​

​

349.8

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Reconciliation of segment earnings to income before income taxes

​

​

​

​

​

​

​

​

​

​

​

​

​

Segment special items (b)

​

​

 

​

​

​

​

​

​

​

​

 

(6.7)

Corporate operating loss (c)

​

​

 

​

​

​

​

​

​

​

​

 

(41.7)

Consolidated operating income

​

​

​

​

​

​

​

​

​

​

​

​

301.4

Interest income

​

​

 

​

​

​

​

​

​

​

​

 

(6.1)

Interest expense

​

​

 

​

​

​

​

​

​

​

​

 

11.9

Other income, net

​

​

 

​

​

​

​

​

​

​

​

 

(1.4)

Income before income taxes

​

​

 

​

​

​

​

​

​

​

​

$

297.0

(a)The significant expense categories and amounts align with segment-level information that is regularly provided to the CODM. Significant segment expenses exclude certain expenses incurred and benefits recognized, see footnote (b) below. Intersegment expenses are included within the amounts shown.

​

(b)Segment special items are excluded from segment earnings and defined as non-recurring and unusual expenses incurred or benefits recognized such as restructuring costs, acquisition-related costs, gain on sale of assets and pension settlements.

​

(c)Corporate expenses are primarily for administrative compensation expense, compliance costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs. Corporate special items are included within the amounts shown and consist of acquisition-related costs.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Third Quarter Ended

​

Nine Months Ended

​

​

​

September 28,

​

September 29,

​

September 28,

​

September 29,

​

​

    

2025

   

2024

   

2025

   

2024

    

​

​

(in millions)

​

Capital expenditures

​

​

​

​

​

​

​

​

​

​

​

​

​

Americas

​

$

6.0

​

$

4.1

​

$

18.3

​

$

15.2

​

Europe

​

 

3.6

​

 

2.0

​

 

9.4

​

 

7.0

​

APMEA

​

 

1.9

​

 

0.3

​

 

3.6

​

 

1.1

​

Consolidated capital expenditures

​

$

11.5

​

$

6.4

​

$

31.3

​

$

23.3

​

Depreciation and amortization of intangibles

​

​

​

​

​

​

​

​

​

​

​

​

​

Americas

​

$

10.7

​

$

11.2

​

$

32.2

​

$

32.3

​

Europe

​

 

2.9

​

 

2.3

​

 

8.1

​

 

6.8

​

APMEA

​

 

0.6

​

 

0.5

​

 

1.7

​

 

1.7

​

Consolidated depreciation and amortization of intangibles

​

$

14.2

​

$

14.0

​

$

42.0

​

$

40.8

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 28,

​

December 31,

​

    

​

​

​

​

​

    

2025

    

2024

​

​

​

​

​

​

​

​

(in millions)

Identifiable assets (at end of period)

​

​

​

​

​

​

​

​

​

​

​

​

Americas

​

​

​

​

​

​

​

$

1,931.3

​

$

1,728.0

Europe

​

​

​

​

​

​

​

 

625.5

​

 

534.1

APMEA

​

​

​

​

​

​

​

 

168.6

​

 

134.9

Consolidated identifiable assets

​

​

​

​

​

​

​

$

2,725.4

​

$

2,397.0

Property, plant and equipment, net (at end of period)

​

​

​

​

​

​

​

​

​

​

​

​

Americas

​

​

​

​

​

​

​

$

182.6

​

$

182.9

Europe

​

​

​

​

​

​

​

 

77.2

​

 

67.0

APMEA

​

​

​

​

​

​

​

 

7.6

​

 

4.9

Consolidated property, plant and equipment, net

​

​

​

​

​

​

​

$

267.4

​

$

254.8

​

The above summary of the Company’s significant accounts and balances by segment are presented on a basis consistent with the presentation included in Note 18 of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

​

The property, plant and equipment, net, in the U.S. of the Company’s Americas segment was $171.4 million and $170.9 million as of September 28, 2025 and December 31, 2024, respectively.

​

The following includes U.S. net sales of the Company’s Americas segment:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Third Quarter Ended

​

Nine Months Ended

​

​

​

September 28,

​

September 29,

​

September 28,

​

September 29,

​

​

    

2025

    

2024

    

2025

    

2024

    

​

​

(in millions)

​

U.S. net sales

​

$

438.1

​

$

375.3

​

$

1,303.2

​

$

1,188.4

​

​