XML 40 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED CONDENSED BALANCE SHEETS (Unaudited) (USD $)
In Millions, unless otherwise specified
Mar. 29, 2015
Dec. 28, 2014
Current assets:    
Cash and cash equivalents $ 66.9us-gaap_CashAndCashEquivalentsAtCarryingValue $ 433.5us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 882.4us-gaap_AccountsReceivableNetCurrent 864.0us-gaap_AccountsReceivableNetCurrent
Inventories 2,114.6us-gaap_InventoryNet 2,206.8us-gaap_InventoryNet
Prepaid expenses and other current assets 155.8us-gaap_PrepaidExpenseAndOtherAssetsCurrent 244.3us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 3,219.7us-gaap_AssetsCurrent 3,748.6us-gaap_AssetsCurrent
Property, plant and equipment, net 2,737.1us-gaap_PropertyPlantAndEquipmentNet 2,753.4us-gaap_PropertyPlantAndEquipmentNet
Goodwill 1,622.4us-gaap_Goodwill 1,626.2us-gaap_Goodwill
Investments 446.7us-gaap_EquityMethodInvestments 498.0us-gaap_EquityMethodInvestments
Intangible assets, net 1,374.8us-gaap_IntangibleAssetsNetExcludingGoodwill 1,380.9us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 122.0us-gaap_OtherAssetsNoncurrent 124.4us-gaap_OtherAssetsNoncurrent
Total assets 9,522.7us-gaap_Assets 10,131.5us-gaap_Assets
Current liabilities:    
Current portion of long-term debt and capital lease obligations 33.6us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent 48.1us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
Accounts payable 398.8us-gaap_AccountsPayableCurrent 675.1us-gaap_AccountsPayableCurrent
Accrued expenses and other current liabilities 662.7us-gaap_AccruedLiabilitiesCurrent 745.0us-gaap_AccruedLiabilitiesCurrent
Total current liabilities 1,095.1us-gaap_LiabilitiesCurrent 1,468.2us-gaap_LiabilitiesCurrent
Long-term debt and capital lease obligations 2,405.0us-gaap_LongTermDebtAndCapitalLeaseObligations 2,678.5us-gaap_LongTermDebtAndCapitalLeaseObligations
Other liabilities 1,388.0us-gaap_OtherLiabilitiesNoncurrent 1,394.6us-gaap_OtherLiabilitiesNoncurrent
Redeemable noncontrolling interests 51.2us-gaap_TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests 49.8us-gaap_TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
Commitments and contingencies      
Shareholders' equity:    
Common stock, no par value, 1,000 shares authorized; 1,000 issued and outstanding 0us-gaap_CommonStockValue 0us-gaap_CommonStockValue
Additional paid-in capital 4,173.0us-gaap_AdditionalPaidInCapitalCommonStock 4,167.3us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 687.8us-gaap_RetainedEarningsAccumulatedDeficit 590.8us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (loss) (277.7)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (218.6)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders’ equity 4,583.1us-gaap_StockholdersEquity 4,539.5us-gaap_StockholdersEquity
Noncontrolling interests 0.3us-gaap_MinorityInterest 0.9us-gaap_MinorityInterest
Total equity 4,583.4us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 4,540.4us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity $ 9,522.7us-gaap_LiabilitiesAndStockholdersEquity $ 10,131.5us-gaap_LiabilitiesAndStockholdersEquity