XML 13 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Millions
 3 Months Ended 5 Months Ended 8 Months Ended 12 Months Ended
Jan. 03, 2016
Sep. 27, 2015
Jun. 28, 2015
Mar. 29, 2015
Dec. 28, 2014
Sep. 28, 2014
Jun. 29, 2014
Mar. 30, 2014
Dec. 29, 2013
Sep. 26, 2013
Dec. 30, 2012
Jan. 03, 2016
Dec. 28, 2014
Apr. 28, 2013
Sales $ 3,929.2 $ 3,406.1 $ 3,486.6 $ 3,616.5 $ 4,092.9 $ 3,702.3 $ 3,814.0 $ 3,422.1       $ 14,438.4 $ 15,031.3  
Gross profit 545.8 385.0 418.5 406.1 456.4 454.0 468.5 396.7       1,755.4 1,775.6  
Operating profit 265.8 153.7 186.1 188.2 224.9 250.1 260.2 196.4       793.8 931.6  
Loss on debt extinguishment       (12.8)         $ 1.7     (12.8)   $ 120.7
Net Income (Loss) Attributable to Parent $ 167.8 $ 83.3 $ 104.2 $ 97.0 $ 152.6 $ 155.3 $ 142.9 $ 105.3       452.3 556.1  
Successor                            
Sales                 3,894.2     14,438.4 15,031.3  
Cost of sales                 3,543.1     12,683.0 13,255.7  
Gross profit                 351.1     1,755.4 1,775.6  
Selling, general and administrative expenses                 213.4     973.3 902.2  
Merger related costs                 23.9     0.0 0.0  
(Income) loss from equity method investments                 2.6     (11.7) (58.2)  
Operating profit                 111.2     793.8 931.6  
Interest expense                 59.0     133.8 159.4  
Loss on debt extinguishment                 1.7     12.1 (0.9)  
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest                 50.5     647.9 773.1  
Income tax expense (benefit)                 15.8     195.6 217.0  
Net Income (Loss) Attributable to Parent                 $ 34.7     $ 452.3 $ 556.1  
Predecessor                            
Sales                   $ 5,679.5 $ 8,898.7     13,221.1
Cost of sales                   5,190.1 7,943.5     11,901.4
Gross profit                   489.4 955.2     1,319.7
Selling, general and administrative expenses                   341.7 540.5     815.4
Merger related costs                   18.0 0.0     0.0
(Income) loss from equity method investments                   0.5 (6.5)     (15.0)
Operating profit                   129.2 421.2     519.3
Interest expense                   64.6 111.8     168.7
Loss on debt extinguishment                   0.0 120.7     120.7
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest                   64.6 188.7     229.9
Income tax expense (benefit)                   12.7 58.7     46.1
Net Income (Loss) Attributable to Parent                   $ 51.9 $ 130.0     $ 183.8