XML 53 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
REPORTING SEGMENTS Reporting Segments (Tables)
 12 Months Ended
Jan. 03, 2016
Segment Reporting Information [Line Items]  
Schedule of Goodwill [Table Text Block]
The following table shows the change in the carrying amount of goodwill by reportable segment for the periods noted: 
 
 
Fresh Pork
 
Packaged Meats
 
International
 
Hog Production
 
Total
 
 
(in millions)
Balance, December 29, 2013
 
$
25.1

 
$
1,518.9

 
$
74.5

 
$
4.0


$
1,622.5

Purchase accounting adjustments (1)
 
2.3

 
(0.6
)
 
7.4

 
(0.1
)
 
9.0

Other goodwill adjustments (2)
 
4.8

 
—

 
(10.1
)
 
—


(5.3
)
Balance, December 28, 2014
 
32.2

 
1,518.3

 
71.8

 
3.9

 
1,626.2

Other goodwill adjustments (2)
 
—

 
—

 
(6.7
)
 
—

 
(6.7
)
Balance, January 3, 2016
 
$
32.2

 
$
1,518.3

 
$
65.1

 
$
3.9

 
$
1,619.5

——————————————
(1) 
Purchase accounting adjustments relate to adjustments recognized in connection with the purchase price allocation due to the Merger. We consider these adjustments immaterial to the Successor opening balance sheet and as such, did not retrospectively apply the adjustments to the Successor opening balance sheet.
(2) 
Other goodwill adjustments primarily include the effects of foreign currency translation and an immaterial business acquisition during the second quarter of 2014.
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The following tables present information about the results of operations and the assets of our reportable segments. The information contains certain allocations of expenses that we deem reasonable and appropriate for the evaluation of results of operations. We do not allocate income taxes to segments. Segment assets exclude intersegment account balances as we believe their inclusion would be misleading or not meaningful. We believe all intersegment sales are at prices that approximate market.
 
 
Successor
 
 
Twelve Months Ended
 
 
January 3, 2016
 
December 28, 2014
 
 
(in millions)
Segment Profit Information
 
 
 
 
Sales:
 
 
 
 
Segment sales—
 
 
 
 
Fresh Pork (1)
 
$
5,089.9

 
$
5,780.0

Packaged Meats
 
7,089.1

 
7,173.0

Hog Production
 
3,069.7

 
3,384.6

International
 
1,422.8

 
1,654.0

Total segment sales
 
16,671.5

 
17,991.6

Intersegment sales—
 


 


Fresh Pork (1)
 
(59.4
)
 
(56.4
)
Packaged Meats
 
(0.1
)
 
(0.2
)
Hog Production
 
(2,129.4
)
 
(2,862.8
)
International
 
(44.2
)
 
(40.9
)
Total intersegment sales
 
(2,233.1
)
 
(2,960.3
)
Consolidated sales
 
$
14,438.4

 
$
15,031.3

 
 
 
 
 
Depreciation and amortization:
 
 

 
 

Fresh Pork
 
62.9

 
59.8

Packaged Meats
 
91.0

 
89.9

Hog Production
 
47.9

 
47.3

International
 
30.3

 
31.6

Corporate
 
2.0

 
2.2

Consolidated depreciation and amortization
 
$
234.1

 
$
230.8

 
 
 
 
 
Interest (income) expense:
 
 

 
 

Fresh Pork
 
—

 
0.3

Packaged Meats
 
(1.3
)
 
(1.2
)
Hog Production
 
203.9

 
195.9

International
 
8.7

 
12.7

Corporate
 
(77.5
)
 
(48.3
)
Consolidated interest expense
 
$
133.8

 
$
159.4

 
 
 
 
 
(Income) loss from equity method investments
 
 

 
 

Fresh Pork
 
(0.8
)
 
(1.2
)
Packaged Meats
 
(1.6
)
 
(1.1
)
Hog Production
 
0.3

 
(1.0
)
International
 
(9.6
)
 
(54.9
)
Consolidated (income) loss from equity method investments
 
$
(11.7
)
 
$
(58.2
)
 
 
 
 
 
Operating profit (loss):
 
 

 
 

Fresh Pork
 
177.3

 
96.7

Packaged Meats
 
673.3

 
459.8

Hog Production
 
19.7

 
344.2

International
 
66.1

 
155.8

Corporate
 
(142.6
)
 
(124.9
)
Consolidated operating profit
 
$
793.8

 
$
931.6


——————————————
(1) 
We do not reflect transfers of Fresh Pork to Packaged Meats as sales. In WH Group's segment reporting the Fresh Pork segment includes transfers of fresh pork to the Packaged Meats segment as sales. As such, Fresh Pork segment information reported by WH Group includes an additional $1.9 billion, $2.4 billion and $0.6 billion of sales for 2015, 2014 and the three months ended December 29, 2013, respectively.

 
 
Successor
 
Predecessor
 
 
 
 
 
 
Twelve Months Ended
 
 
September 27 - December 29, 2013
 
April 29 - September 26, 2013
 
April 28, 2013
 
 
(in millions)
Segment Profit Information
 
 
 
 
 
 
Sales:
 
 
 
 
 
 
Segment sales—
 
 
 
 
 
 
Fresh Pork
 
$
1,347.3

 
$
2,240.3

 
$
4,924.1

Packaged Meats
 
1,968.9

 
2,541.7

 
6,152.0

Hog Production
 
889.2

 
1,439.1

 
3,135.1

International
 
428.2

 
643.6

 
1,468.5

Total segment sales
 
4,633.6

 
6,864.7

 
15,679.7

Intersegment sales—
 
 
 
 
 
 
Fresh Pork
 
(12.0
)
 
(19.0
)
 
(39.8
)
Packaged Meats
 
(0.2
)
 
—

 
(1.6
)
Hog Production
 
(716.8
)
 
(1,150.3
)
 
(2,380.1
)
International
 
(10.4
)
 
(15.9
)
 
(37.1
)
Total intersegment sales
 
(739.4
)
 
(1,166.2
)
 
(2,418.8
)
Consolidated sales
 
$
3,894.2

 
$
5,679.5

 
$
13,221.1

 
 
 
 
 
 
 
Depreciation and amortization:
 
 

 
 

 
 

Fresh Pork
 
14.3

 
22.2

 
50.2

Packaged Meats
 
22.0

 
38.1

 
85.9

Hog Production
 
10.8

 
28.1

 
63.8

International
 
7.7

 
16.8

 
35.8

Corporate
 
0.6

 
1.3

 
4.2

Consolidated depreciation and amortization
 
$
55.4

 
$
106.5

 
$
239.9

 
 
 
 
 
 
 
Interest expense (income):
 
 

 
 

 
 

Fresh Pork
 
—

 
(0.2
)
 
(2.5
)
Packaged Meats
 
(0.3
)
 
(0.5
)
 
(3.0
)
Hog Production
 
53.3

 
83.8

 
167.0

International
 
6.0

 
11.1

 
28.2

Corporate
 
—

 
(29.6
)
 
(21.0
)
Consolidated interest expense
 
$
59.0

 
$
64.6

 
$
168.7

 
 
 
 
 
 
 
(Income) loss from equity method investments
 
 

 
 

 
 

Fresh Pork
 
(0.1
)
 
(0.4
)
 
(0.9
)
Packaged Meats
 
0.3

 
(1.1
)
 
(0.6
)
Hog Production
 
(0.1
)
 
(0.1
)
 
0.1

International
 
2.5

 
2.1

 
(13.6
)
Consolidated (income) loss from equity method investments
 
$
2.6

 
$
0.5

 
$
(15.0
)
 
 
 
 
 
 
 
Operating profit (loss):
 
 

 
 

 
 

Fresh Pork
 
96.0

 
(50.7
)
 
161.6

Packaged Meats
 
81.7

 
149.2

 
470.0

Hog Production
 
(40.6
)
 
81.4

 
(119.1
)
International
 
25.4

 
15.9

 
108.2

Corporate
 
(51.3
)
 
(66.6
)
 
(101.4
)
Consolidated operating profit
 
$
111.2

 
$
129.2

 
$
519.3


Segment Asset Information
 
 
 
 
 
 
 
January 3,
2016
 
December 28,
2014
 
 
 
(in millions)
Total assets:
 
 
 
 
 
Fresh Pork and Packaged Meats (1)
 
$
3,812.5

 
$
3,807.5

 
Hog Production
 
2,138.8

 
2,142.9

 
International
 
1,135.5

 
1,536.2

 
Corporate (2)
 
2,807.2

 
2,644.9

 
Consolidated total assets
 
$
9,894.0

 
$
10,131.5

 
 
 
 
 
 
 
Investments:
 
 
 
 

 
Fresh Pork and Packaged Meats (1)
 
22.2

 
21.1

 
Hog Production
 
3.5

 
3.9

 
International
 
116.6

 
472.8

 
Corporate
 
0.2

 
0.2

 
Consolidated investments
 
$
142.5

 
$
498.0

 
——————————————
(1) 
Given the nature of the Fresh Pork and Packaged Meats operations, many of their assets are shared and not allocated. Accordingly, we have disclosed the assets on a combined basis, consistent with how they are reported to the CODM.
(2)
$1.2 billion of trademarks related to our domestic brands are owned by certain holding companies included within Corporate. Additionally, $626.7 million and $660.5 million of accounts receivable were held by the SPV and included within Corporate as of January 3, 2016 and December 28, 2014, respectively (see Note 7—Debt for further information).
 
 
Successor
 
Predecessor
 
 
Twelve Months Ended
 
 
 
 
 
Twelve Months Ended
 
 
January 3, 2016
 
December 28, 2014
 
September 27 - December 29, 2013
 
April 29 - September 26, 2013
 
April 28, 2013
 
 
(in millions)
Capital expenditures:
 
 
 
 
 
 
 
 
 
 
Fresh Pork and Packaged Meats (1)
 
$
202.3

 
$
120.9

 
$
27.1

 
$
80.0

 
$
156.9

Hog Production
 
102.5

 
132.4

 
37.4

 
51.6

 
90.0

International
 
62.3

 
48.1

 
5.3

 
7.6

 
24.8

Corporate
 
8.1

 
—

 
0.1

 
0.6

 
6.3

Consolidated capital expenditures
 
$
375.2

 
$
301.4

 
$
69.9

 
$
139.8

 
$
278.0

——————————————
(1) 
Given the nature of the Fresh Pork and Packaged Meats operations, many of their assets are shared and not allocated. Accordingly, we have disclosed the capital expenditures on a combined basis, consistent with how they are reported to the CODM.
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
The following table presents our consolidated sales attributed to operations by geographic area for the periods noted:
 
 
Successor
 
Predecessor
 
 
Twelve Months Ended
 
 
 
 
 
Twelve Months Ended
 
 
January 3, 2016
 
December 28, 2014
 
September 27 - December 29, 2013
 
April 29 - September 26, 2013
 
April 28, 2013
 
 
(in millions)
Sales:
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
13,059.8

 
$
13,418.2

 
$
3,476.4

 
$
5,051.8

 
$
11,789.7

International
 
1,378.6

 
1,613.1

 
417.8

 
627.7

 
1,431.4

Total sales
 
$
14,438.4

 
$
15,031.3

 
$
3,894.2

 
$
5,679.5

 
$
13,221.1


The following table presents our long-lived assets attributed to operations by geographic area as of January 3, 2016 and December 28, 2014:
 
 
January 3,
2016
 
December 28,
2014
 
(in millions)
Long-lived assets:
 
 
 
 

U.S.
 
$
5,169.4

 
$
5,386.8

International
 
983.6

 
996.1

Total long-lived assets
 
$
6,153.0

 
$
6,382.9
Hog Production Segment  
Segment Reporting Information [Line Items]  
REPORTING SEGMENTS
 
 
Successor
 
Predecessor
 
 
Twelve Months Ended



 
 
Twelve Months Ended
 
 
January 3, 2016

December 28, 2014

September 27 - December 29, 2013
 
April 29 - September 26, 2013
 
April 28, 2013
Internal hog sales
 
76
%
 
79
%
 
81
%
 
80
%
 
77
%
External hog sales
 
12

 
14

 
12

 
13

 
15

Other products (1)
 
12

 
7

 
7

 
7

 
8

 
 
100
%
 
100
%
 
100
%
 
100
%
 
100
%
——————————————
(1) 
Consists primarily of grains.
International Segment  
Segment Reporting Information [Line Items]  
REPORTING SEGMENTS
The following table shows the percentages of International segment revenues derived from packaged meats, fresh meats and hog production for the periods indicated:
 
 
Successor
 
Predecessor
 
 
Twelve Months Ended



 
 
Twelve Months Ended
 
 
January 3, 2016

December 28, 2014

September 27 - December 29, 2013
 
April 29 - September 26, 2013
 
April 28, 2013
Packaged meats
 
43
%
 
41
%
 
42
%
 
46
%
 
49
%
Fresh meats (1)
 
54

 
55

 
57

 
53

 
50

Hog production (2)
 
3

 
4

 
1

 
1

 
1

 
 
100
%
 
100
%
 
100
%
 
100
%
 
100
%
——————————————
(1) 
Includes feathers, by-products and rendering.