Three Months Ended

Nine Months Ended

June 29,
2012

July 1,
2011

June 29,
2012

July 1,
2011

Numerator:

Net income (loss) available to controlling interest

$

13,545

$

(40,015

)

$

(17,974

)

$

(41,166

)

Accretion to redemption value of redeemable convertible preferred stock

—

(1,364

)

(2,616

)

(2,846

)

Participating restricted stock dividends

(41

)

—

Dividends declared and paid or payable to preferred stockholders

—

(76,216

)

Net income (loss) attributable to common stockholders

$

13,504

$

(41,379

)

$

(20,590

)

$

(120,228

)

Dividends declared and paid to common stockholders

$

—

$

—

$

—

$

3,784

Denominator:

Weighted average common shares outstanding-basic

45,160

1,653

17,933

1,432

Dilutive effect of options and warrants

2,104

—

Weighted average common shares outstanding-diluted

47,264

1,653

17,933

1,432

Common stock income (loss) per share-basic:

Distributed

$

—

$

—

$

—

$

2.64

Undistributed

0.30

(25.03

)

(1.15

)

(83.96

)

Net common stock income (loss) per share

$

0.30

$

(25.03

)

$

(1.15

)

$

(81.32

)

Common stock income (loss) per share-diluted:

Distributed

$

—

$

—

$

—

$

2.64

Undistributed

0.29

(25.03

)

(1.15

)

(83.96

)

Net common stock income (loss) per share

$

0.29

$

(25.03

)

$

(1.15

)

$

(81.32

)