XML 108 R38.htm IDEA: XBRL DOCUMENT
v3.19.3

Acquisitions (Tables) | 12 Months Ended
--- | ---
Sep. 27, 2019
Business Combinations [Abstract] |
Schedule of Business Acquisitions, by Acquisition | The following table summarizes the total estimated acquisition consideration (in thousands):
Cash consideration paid to AppliedMicro common stockholders | $ | 287,060 |
Common stock issued (9,544,125 shares of our common stock at $47.53 per share) | 453,632 |
Equity consideration for vested "in-the-money" stock options and unvested restricted stock units | 2,143 |
Fair value of the replacement equity awards attributable to pre-acquisition service | 9,307 |
Total consideration paid, less cash acquired | $ | 752,142 |
Allocation of Purchase Price | We finalized the purchase accounting during the fiscal quarter ended June 29, 2018. The final purchase price allocation is as follows (in thousands):
| Final Allocation
Current assets | $ | 6,287 |
Intangible assets | 19,000 |
Other assets | 3,220 |
Total assets acquired | 28,507 |
Current liabilities | 2,311 |
Other liabilities | 465 |
Total liabilities assumed | 2,776 |
Net assets acquired | 25,731 |
Consideration: |
Cash paid upon closing, net of cash acquired | 33,500 |
Goodwill | $ | 7,769 |
We finalized the purchase accounting during the fiscal quarter ended December 29, 2017. The final purchase price allocation is as follows (in thousands):
| Final Allocation
Current assets | $ | 69,881 |
Intangible assets | 412,848 |
Assets held for sale | 40,944 |
Other assets | 9,800 |
Total assets acquired | 533,473 |
Liabilities held for sale | 4,444 |
Other liabilities | 18,278 |
Total liabilities assumed | 22,722 |
Net assets acquired | 510,751 |
Consideration: |
Cash paid upon closing | 230,298 |
Common stock issued | 455,775 |
Equity instruments issued | 9,307 |
Total consideration | $ | 695,380 |
Goodwill | $ | 184,629 |
Components of Acquired Intangible Assets on a Preliminary Basis | The components of the acquired intangible assets were as follows (in thousands):
| Included In Assets Held For Sale | Included In Retained Business |  | Useful Lives (Years)
Developed technology | $ | 9,600 |  | $ | 78,448 |  |  | 7 years
Customer relationships | — |  | 334,400 |  |  | 14 years
| $ | 9,600 |  | $ | 412,848 |  |  |
Summary of Unaudited Supplemental Pro Forma Data | The following is a summary of AppliedMicro revenue and earnings included in our accompanying Consolidated Statements of Operations for the fiscal year ended September 29, 2017 (in thousands):
| Amount
Revenue | $ | 110,117 |
Loss from continuing operations | (27,222 | )
Loss from discontinued operations | (44,599 | )
This pro forma data is presented for informational purposes only and does not purport to be indicative of our future results of operations.
| Fiscal Year Ended
| September 29, 2017
Revenue | $ | 755,728 |
Loss from continuing operations | (104,828 | )
Loss from discontinued operations | (43,734 | )

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived intangible assets acquired as part of a business combination or through an asset purchase, by major class and in total, including the value of the asset acquired, any significant residual value (the expected value of the asset at the end of its useful life) and the weighted-average amortization period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=84161108&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration