XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis as of September 30, 2021 and December 31, 2020 (in thousands):

 

 

 

Fair Value Measurement at September 30, 2021

 

Description

 

September 30, 2021

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

25,086

 

 

$

25,086

 

 

$

 

 

$

 

U.S. Agencies

 

 

3,231

 

 

 

 

 

 

3,231

 

 

 

 

Mortgage-backed

 

 

303

 

 

 

 

 

 

303

 

 

 

 

State and political subdivisions

 

 

33,023

 

 

 

 

 

 

33,023

 

 

 

 

Corporates

 

 

6,792

 

 

 

6,792

 

 

 

 

 

 

 

Trading – other

 

 

447

 

 

 

447

 

 

 

 

 

 

 

Trading securities

 

 

68,882

 

 

 

32,325

 

 

 

36,557

 

 

 

 

U.S. Treasury

 

 

69,859

 

 

 

69,859

 

 

 

 

 

 

 

U.S. Agencies

 

 

93,655

 

 

 

 

 

 

93,655

 

 

 

 

Mortgage-backed

 

 

7,370,221

 

 

 

 

 

 

7,370,221

 

 

 

 

State and political subdivisions

 

 

3,461,903

 

 

 

 

 

 

3,461,903

 

 

 

 

Corporates

 

 

167,052

 

 

 

167,052

 

 

 

 

 

 

 

Available-for-sale securities

 

 

11,162,690

 

 

 

236,911

 

 

 

10,925,779

 

 

 

 

Equity securities with readily determinable fair values

 

 

66,316

 

 

 

66,316

 

 

 

 

 

 

 

Company-owned life insurance

 

 

66,218

 

 

 

 

 

 

66,218

 

 

 

 

Bank-owned life insurance

 

 

495,333

 

 

 

 

 

 

495,333

 

 

 

 

Derivatives

 

 

68,701

 

 

 

 

 

 

68,701

 

 

 

 

Total

 

$

11,928,140

 

 

$

335,552

 

 

$

11,592,588

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

13,860

 

 

$

 

 

$

13,860

 

 

$

 

Securities sold not yet purchased

 

 

2,328

 

 

 

 

 

 

2,328

 

 

 

 

Total

 

$

16,188

 

 

$

 

 

$

16,188

 

 

$

 

 

 

 

 

Fair Value Measurement at December 31, 2020

 

Description

 

December 31, 2020

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

651

 

 

$

651

 

 

$

 

 

$

 

U.S. Agencies

 

 

1,568

 

 

 

 

 

 

1,568

 

 

 

 

Mortgage-backed

 

 

4

 

 

 

 

 

 

4

 

 

 

 

State and political subdivisions

 

 

18,545

 

 

 

 

 

 

18,545

 

 

 

 

Corporates

 

 

711

 

 

 

711

 

 

 

 

 

 

 

Trading – other

 

 

13,541

 

 

 

13,541

 

 

 

 

 

 

 

Trading securities

 

 

35,020

 

 

 

14,903

 

 

 

20,117

 

 

 

 

U.S. Treasury

 

 

30,740

 

 

 

30,740

 

 

 

 

 

 

 

U.S. Agencies

 

 

95,949

 

 

 

 

 

 

95,949

 

 

 

 

Mortgage-backed

 

 

5,468,181

 

 

 

 

 

 

5,468,181

 

 

 

 

State and political subdivisions

 

 

3,623,619

 

 

 

 

 

 

3,623,619

 

 

 

 

Corporates

 

 

81,199

 

 

 

81,199

 

 

 

 

 

 

 

Available-for-sale securities

 

 

9,299,688

 

 

 

111,939

 

 

 

9,187,749

 

 

 

 

Equity securities with readily determinable fair values

 

 

134,197

 

 

 

134,197

 

 

 

 

 

 

 

Company-owned life insurance

 

 

63,575

 

 

 

 

 

 

63,575

 

 

 

 

Bank-owned life insurance

 

 

387,513

 

 

 

 

 

 

387,513

 

 

 

 

Derivatives

 

 

103,554

 

 

 

 

 

 

103,554

 

 

 

 

Total

 

$

10,023,547

 

 

$

261,039

 

 

$

9,762,508

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

9,375

 

 

$

 

 

$

9,375

 

 

$

 

Securities sold not yet purchased

 

 

2,177

 

 

 

 

 

 

2,177

 

 

 

 

Total

 

$

11,552

 

 

$

 

 

$

11,552

 

 

$

 

Assets Measured at Fair Value on Non-Recurring Basis

Assets measured at fair value on a non-recurring basis as of September 30, 2021 and December 31, 2020 (in thousands):

 

 

 

Fair Value Measurement at September 30, 2021 Using

 

Description

 

September 30, 2021

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Gains (Losses) Recognized During the Nine Months Ended September 30

 

Collateral dependent assets

 

$

53,435

 

 

$

 

 

$

 

 

$

53,435

 

 

$

4,499

 

Other real estate owned

 

 

1,050

 

 

 

 

 

 

 

 

 

1,050

 

 

 

(810

)

Total

 

$

54,485

 

 

$

 

 

$

 

 

$

54,485

 

 

$

3,689

 

 

 

 

Fair Value Measurement at December 31, 2020 Using

 

Description

 

December 31, 2020

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Losses Recognized During the Twelve Months Ended December 31

 

Collateral dependent assets

 

$

35,995

 

 

$

 

 

$

 

 

$

35,995

 

 

$

(9,389

)

Other real estate owned

 

 

2,798

 

 

 

 

 

 

 

 

 

2,798

 

 

 

(938

)

Total

 

$

38,793

 

 

$

 

 

$

 

 

$

38,793

 

 

$

(10,327

)

Estimated Fair Value of Financial Instruments The estimated fair value of the Company’s financial instruments at September 30, 2021 and December 31, 2020 are as follows (in thousands):

 

 

Fair Value Measurement at September 30, 2021 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Estimated

Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

7,258,214

 

 

$

6,166,110

 

 

$

1,092,104

 

 

$

 

 

$

7,258,214

 

Securities available for sale

 

 

11,162,690

 

 

 

236,911

 

 

 

10,925,779

 

 

 

 

 

 

11,162,690

 

Securities held to maturity (exclusive of allowance for credit losses)

 

 

1,089,424

 

 

 

 

 

 

1,064,816

 

 

 

 

 

 

1,064,816

 

Trading securities

 

 

68,882

 

 

 

32,325

 

 

 

36,557

 

 

 

 

 

 

68,882

 

Other securities

 

 

274,645

 

 

 

66,316

 

 

 

208,329

 

 

 

 

 

 

274,645

 

Loans (exclusive of allowance for credit losses)

 

 

16,474,108

 

 

 

 

 

 

16,682,840

 

 

 

 

 

 

16,682,840

 

Derivatives

 

 

68,701

 

 

 

 

 

 

68,701

 

 

 

 

 

 

68,701

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

30,651,129

 

 

 

30,651,129

 

 

 

 

 

 

 

 

 

30,651,129

 

Time deposits

 

 

584,681

 

 

 

 

 

 

584,681

 

 

 

 

 

 

584,681

 

Other borrowings

 

 

2,500,340

 

 

 

110,722

 

 

 

2,389,618

 

 

 

 

 

 

2,500,340

 

Long-term debt

 

 

271,049

 

 

 

 

 

 

290,064

 

 

 

 

 

 

290,064

 

Derivatives

 

 

13,860

 

 

 

 

 

 

13,860

 

 

 

 

 

 

13,860

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,652

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

166

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,659

 

 

 

 

 

Fair Value Measurement at December 31, 2020 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Estimated

Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

5,191,015

 

 

$

3,540,680

 

 

$

1,650,335

 

 

$

 

 

$

5,191,015

 

Securities available for sale

 

 

9,299,688

 

 

 

111,939

 

 

 

9,187,749

 

 

 

 

 

 

9,299,688

 

Securities held to maturity (exclusive of allowance for credit losses)

 

 

1,014,614

 

 

 

 

 

 

1,029,444

 

 

 

 

 

 

1,029,444

 

Trading securities

 

 

35,020

 

 

 

14,903

 

 

 

20,117

 

 

 

 

 

 

35,020

 

Other securities

 

 

296,053

 

 

 

134,197

 

 

 

161,856

 

 

 

 

 

 

296,053

 

Loans (exclusive of allowance for credit losses)

 

 

16,110,359

 

 

 

 

 

 

16,413,132

 

 

 

 

 

 

16,413,132

 

Derivatives

 

 

103,554

 

 

 

 

 

 

103,554

 

 

 

 

 

 

103,554

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

26,175,156

 

 

 

26,175,156

 

 

 

 

 

 

 

 

 

26,175,156

 

Time deposits

 

 

876,095

 

 

 

 

 

 

879,841

 

 

 

 

 

 

879,841

 

Other borrowings

 

 

2,315,497

 

 

 

65,636

 

 

 

2,249,861

 

 

 

 

 

 

2,315,497

 

Long-term debt

 

 

269,595

 

 

 

 

 

 

299,858

 

 

 

 

 

 

299,858

 

Derivatives

 

 

9,375

 

 

 

 

 

 

9,375

 

 

 

 

 

 

9,375

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,405

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

150

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,365