XML 21 R14.htm IDEA: XBRL DOCUMENT v3.25.3
Loans and Allowance for Credit Losses
9 Months Ended
Sep. 30, 2025
Receivables [Abstract]  
Loans and Allowance for Credit Losses

4. Loans and Allowance for Credit Losses

Loan Origination/Risk Management

The Company has certain lending policies and procedures in place that are designed to minimize the level of risk within the loan portfolio. Diversification of the loan portfolio manages the risk associated with fluctuations in economic conditions. Authority levels are established for the extension of credit to ensure consistency throughout the Company. It is necessary that policies, processes, and practices implemented to control the risks of individual credit transactions and portfolio segments are sound and adhered to. The Company maintains an independent loan review department that reviews and validates the risk assessment on a continual basis. Management regularly evaluates the results of the loan reviews. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

Commercial and industrial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand its business. Commercial loans are made based on the identified cash flows

of the borrower and on the underlying collateral provided by the borrower. The cash flows of the borrower, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts from its customers. Beginning with the third quarter 2025, commercial and industrial loans include all loans to Non-Depository Financial Institutions (NDFIs), which includes a wide range of financial entities that provide services similar to those of traditional banks but do not accept deposits from the general public and are not regulated by the same Federal banking agencies. Previously reported balances have been reclassified for purposes of comparability.

Specialty lending loans include Asset-based loans, which are offered primarily in the form of revolving lines of credit to commercial borrowers that do not generally qualify for traditional bank financing. Asset-based loans are underwritten based primarily upon the value of the collateral pledged to secure the loan, rather than on the borrower’s general financial condition. The Company utilizes pre-loan due diligence techniques, monitoring disciplines, and loan management practices common within the asset-based lending industry to underwrite loans to these borrowers.

Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts, and the repayment of these loans is largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. The Company requires that an appraisal of the collateral be made at origination and on an as-needed basis, in conformity with current market conditions and regulatory requirements. The underwriting standards address both owner and non-owner-occupied real estate. Also included in Commercial real estate are Construction loans that are underwritten using feasibility studies, independent appraisal reviews, sensitivity analysis or absorption and lease rates, and financial analysis of the developers and property owners. Construction loans are based upon estimates of costs and value associated with the complete project. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their repayment being sensitive to interest rate changes, governmental regulation of real property, economic conditions, completion of the construction project, and the availability of long-term financing.

Consumer real estate loans, including residential real estate and home equity loans, are underwritten based on the borrower’s loan-to-value percentage, collection remedies, and overall credit history.

Consumer loans are underwritten based on the borrower’s repayment ability. The Company monitors delinquencies on all of its consumer loans and leases. The underwriting and review practices combined with the relatively small loan amounts that are spread across many individual borrowers, minimizes risk. Consumer loans and leases that are 90 days past due or more are considered non-performing.

Credit cards include both commercial and consumer credit cards. Commercial credit cards are generally unsecured and are underwritten with criteria similar to commercial loans, including an analysis of the borrower’s cash flow, available business capital, and overall creditworthiness of the borrower. Consumer credit cards are underwritten based on the borrower’s repayment ability. The Company monitors delinquencies on all of its consumer credit cards and periodically reviews the distribution of credit scores relative to historical periods to monitor credit risk on its consumer credit card loans. During the first quarter of 2024, the Company purchased a co-branded credit card portfolio. The purchase included $109.4 million in credit card receivables.

Credit risk is a potential loss resulting from nonpayment of either the primary or secondary exposure. Credit risk is mitigated with formal risk management practices and a thorough initial credit-granting process including consistent underwriting standards and approval process. Control factors or techniques to minimize credit risk include knowing the client, understanding total exposure, analyzing the client and debtor’s financial capacity, and monitoring the client’s activities. Credit risk and portions of the portfolio risk are managed through concentration considerations, average risk ratings, and other aggregate characteristics.

The loan portfolio is comprised of loans originated by the Company and purchased loans in connection with the Company’s acquisition of HTLF on January 31, 2025. The purchased loans were recorded at estimated fair value at the Acquisition Date with no carryover of the related allowance. As of the Acquisition Date, loans from the HTLF acquisition had a fair value of $9.7 billion, net of allowance for credit losses on PCD loans. See Note 13, “Acquisition” for additional information.

Loan Aging Analysis

The following tables provide a summary of loan classes and an aging of past due loans at September 30, 2025 and December 31, 2024 (in thousands):

 

 

September 30, 2025

 

 

 

30-89
Days Past
Due and
Accruing

 

 

Greater than
90 Days Past
Due and
Accruing

 

 

Nonaccrual
Loans

 

 

Total
Past Due

 

 

Current

 

 

Total Loans

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

32,711

 

 

$

110

 

 

$

33,610

 

 

$

66,431

 

 

$

15,131,651

 

 

$

15,198,082

 

Specialty lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

561,394

 

 

 

561,394

 

Commercial real estate

 

 

27,634

 

 

 

 

 

 

69,859

 

 

 

97,493

 

 

 

16,485,602

 

 

 

16,583,095

 

Consumer real estate

 

 

5,826

 

 

 

 

 

 

24,633

 

 

 

30,459

 

 

 

4,312,100

 

 

 

4,342,559

 

Consumer

 

 

5,518

 

 

 

 

 

 

828

 

 

 

6,346

 

 

 

217,107

 

 

 

223,453

 

Credit cards

 

 

12,757

 

 

 

6,021

 

 

 

3,035

 

 

 

21,813

 

 

 

667,994

 

 

 

689,807

 

Leases and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

108,117

 

 

 

108,117

 

Total loans

 

$

84,446

 

 

$

6,131

 

 

$

131,965

 

 

$

222,542

 

 

$

37,483,965

 

 

$

37,706,507

 

 

 

 

December 31, 2024

 

 

 

30-89
Days Past
Due and
Accruing

 

 

Greater than
90 Days Past
Due and
Accruing

 

 

Nonaccrual
Loans

 

 

Total
Past Due

 

 

Current

 

 

Total Loans

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

446

 

 

$

1

 

 

$

4,423

 

 

$

4,870

 

 

$

10,988,901

 

 

$

10,993,771

 

Specialty lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

469,194

 

 

 

469,194

 

Commercial real estate

 

 

1,013

 

 

 

 

 

 

805

 

 

 

1,818

 

 

 

10,129,467

 

 

 

10,131,285

 

Consumer real estate

 

 

553

 

 

 

 

 

 

13,614

 

 

 

14,167

 

 

 

3,172,963

 

 

 

3,187,130

 

Consumer

 

 

175

 

 

 

12

 

 

 

40

 

 

 

227

 

 

 

193,633

 

 

 

193,860

 

Credit cards

 

 

9,316

 

 

 

7,589

 

 

 

400

 

 

 

17,305

 

 

 

561,461

 

 

 

578,766

 

Leases and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

88,295

 

 

 

88,295

 

Total loans

 

$

11,503

 

 

$

7,602

 

 

$

19,282

 

 

$

38,387

 

 

$

25,603,914

 

 

$

25,642,301

 

 

The Company sold consumer real estate loans with proceeds of $75.3 million and $60.8 million in the secondary market without recourse during the nine months ended September 30, 2025 and 2024, respectively.

The Company has ceased the recognition of interest on loans with a carrying value of $132.0 million and $19.3 million at September 30, 2025 and December 31, 2024, respectively. Restructured loans totaled $177 thousand and $196 thousand at September 30, 2025 and December 31, 2024, respectively. Loans 90 days past due and still accruing interest amounted to $6.1 million and $7.6 million at September 30, 2025 and December 31, 2024, respectively. All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. There was an insignificant amount of interest reversed related to loans on nonaccrual during 2025 and 2024. Nonaccrual loans with no related allowance for credit losses totaled $62.5 million and $19.3 million at September 30, 2025 and December 31, 2024, respectively.

The following tables provide the amortized cost of nonaccrual loans with no related allowance for credit losses by loan class at September 30, 2025 and December 31, 2024 (in thousands):

 

 

 

September 30, 2025

 

 

 

Nonaccrual
Loans

 

 

Amortized Cost of Nonaccrual Loans with no related Allowance

 

Loans

 

 

 

 

 

 

Commercial and industrial

 

$

33,610

 

 

$

14,793

 

Specialty lending

 

 

 

 

 

 

Commercial real estate

 

 

69,859

 

 

 

19,164

 

Consumer real estate

 

 

24,633

 

 

 

24,633

 

Consumer

 

 

828

 

 

 

828

 

Credit cards

 

 

3,035

 

 

 

3,035

 

Leases and other

 

 

 

 

 

 

Total loans

 

$

131,965

 

 

$

62,453

 

 

 

 

December 31, 2024

 

 

 

Nonaccrual
Loans

 

 

Amortized Cost of Nonaccrual Loans with no related Allowance

 

Loans

 

 

 

 

 

 

Commercial and industrial

 

$

4,423

 

 

$

4,423

 

Specialty lending

 

 

 

 

 

 

Commercial real estate

 

 

805

 

 

 

805

 

Consumer real estate

 

 

13,614

 

 

 

13,614

 

Consumer

 

 

40

 

 

 

40

 

Credit cards

 

 

400

 

 

 

400

 

Leases and other

 

 

 

 

 

 

Total loans

 

$

19,282

 

 

$

19,282

 

Amortized Cost

The following tables provide a summary of the amortized cost balance of each of the Company’s loan classes disaggregated by collateral type and origination year as of September 30, 2025 and December 31, 2024, as well as the gross charge-offs by loan class and origination year for the nine months ended September 30, 2025 (in thousands):

 

 

 

September 30, 2025

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Loan Segment
and Type

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment/Accounts Receivable/Inventory

 

$

2,050,313

 

 

$

2,144,396

 

 

$

1,174,588

 

 

$

1,076,786

 

 

$

550,762

 

 

$

369,057

 

 

$

5,275,337

 

 

$

18,774

 

 

$

12,660,013

 

Agriculture

 

 

22,456

 

 

 

43,536

 

 

 

26,417

 

 

 

8,527

 

 

 

5,212

 

 

 

3,616

 

 

 

263,460

 

 

 

295

 

 

 

373,519

 

NDFIs

 

 

148,711

 

 

 

266,104

 

 

 

355,725

 

 

 

50,345

 

 

 

13,808

 

 

 

31,592

 

 

 

1,268,919

 

 

 

135

 

 

 

2,135,339

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,211

 

 

 

 

 

 

29,211

 

Total Commercial and industrial

 

 

2,221,480

 

 

 

2,454,036

 

 

 

1,556,730

 

 

 

1,135,658

 

 

 

569,782

 

 

 

404,265

 

 

 

6,836,927

 

 

 

19,204

 

 

 

15,198,082

 

Current period charge-offs

 

 

 

 

 

7,296

 

 

 

7,124

 

 

 

6,687

 

 

 

1,552

 

 

 

956

 

 

 

14,420

 

 

 

 

 

 

38,035

 

Specialty lending:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based lending

 

 

35,381

 

 

 

5,927

 

 

 

 

 

 

6,053

 

 

 

32,203

 

 

 

33,107

 

 

 

448,723

 

 

 

 

 

 

561,394

 

Total Specialty lending

 

 

35,381

 

 

 

5,927

 

 

 

 

 

 

6,053

 

 

 

32,203

 

 

 

33,107

 

 

 

448,723

 

 

 

 

 

 

561,394

 

Current period charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied

 

 

901,661

 

 

 

503,574

 

 

 

635,472

 

 

 

1,032,953

 

 

 

830,103

 

 

 

799,917

 

 

 

40,081

 

 

 

2,804

 

 

 

4,746,565

 

Non-owner-occupied

 

 

1,354,864

 

 

 

702,128

 

 

 

1,018,368

 

 

 

1,089,774

 

 

 

850,794

 

 

 

915,711

 

 

 

47,617

 

 

 

 

 

 

5,979,256

 

Farmland

 

 

136,277

 

 

 

80,576

 

 

 

93,007

 

 

 

135,288

 

 

 

90,647

 

 

 

177,577

 

 

 

45,669

 

 

 

86,787

 

 

 

845,828

 

5+ Multi-family

 

 

205,011

 

 

 

229,323

 

 

 

100,067

 

 

 

598,814

 

 

 

368,199

 

 

 

101,411

 

 

 

8,862

 

 

 

 

 

 

1,611,687

 

1-4 Family construction

 

 

49,100

 

 

 

48,149

 

 

 

890

 

 

 

729

 

 

 

 

 

 

25

 

 

 

221

 

 

 

 

 

 

99,114

 

General construction

 

 

599,040

 

 

 

801,596

 

 

 

958,737

 

 

 

674,774

 

 

 

152,144

 

 

 

7,716

 

 

 

39,213

 

 

 

67,425

 

 

 

3,300,645

 

Total Commercial real estate

 

 

3,245,953

 

 

 

2,365,346

 

 

 

2,806,541

 

 

 

3,532,332

 

 

 

2,291,887

 

 

 

2,002,357

 

 

 

181,663

 

 

 

157,016

 

 

 

16,583,095

 

Current period charge-offs

 

 

 

 

 

 

 

 

5,295

 

 

 

680

 

 

 

849

 

 

 

4,250

 

 

 

 

 

 

 

 

 

11,074

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HELOC

 

 

2,855

 

 

 

198

 

 

 

836

 

 

 

1,972

 

 

 

826

 

 

 

7,449

 

 

 

696,114

 

 

 

2,178

 

 

 

712,428

 

First lien: 1-4 family

 

 

489,549

 

 

 

379,598

 

 

 

376,497

 

 

 

611,931

 

 

 

758,036

 

 

 

869,513

 

 

 

10,364

 

 

 

343

 

 

 

3,495,831

 

Junior lien: 1-4 family

 

 

19,935

 

 

 

32,734

 

 

 

19,857

 

 

 

30,966

 

 

 

18,346

 

 

 

7,295

 

 

 

5,167

 

 

 

 

 

 

134,300

 

Total Consumer real estate

 

 

512,339

 

 

 

412,530

 

 

 

397,190

 

 

 

644,869

 

 

 

777,208

 

 

 

884,257

 

 

 

711,645

 

 

 

2,521

 

 

 

4,342,559

 

Current period charge-offs

 

 

 

 

 

 

 

 

130

 

 

 

201

 

 

 

711

 

 

 

546

 

 

 

462

 

 

 

 

 

 

2,050

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving line

 

 

999

 

 

 

34

 

 

 

9

 

 

 

37

 

 

 

25

 

 

 

542

 

 

 

151,919

 

 

 

1,057

 

 

 

154,622

 

Auto

 

 

7,103

 

 

 

8,452

 

 

 

11,651

 

 

 

6,235

 

 

 

1,623

 

 

 

424

 

 

 

 

 

 

 

 

 

35,488

 

Other

 

 

6,607

 

 

 

12,164

 

 

 

4,160

 

 

 

8,594

 

 

 

964

 

 

 

854

 

 

 

 

 

 

 

 

 

33,343

 

Total Consumer

 

 

14,709

 

 

 

20,650

 

 

 

15,820

 

 

 

14,866

 

 

 

2,612

 

 

 

1,820

 

 

 

151,919

 

 

 

1,057

 

 

 

223,453

 

Current period charge-offs

 

 

1

 

 

 

73

 

 

 

230

 

 

 

163

 

 

 

10

 

 

 

110

 

 

 

1,666

 

 

 

 

 

 

2,253

 

Credit cards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

322,970

 

 

 

 

 

 

322,970

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

366,837

 

 

 

 

 

 

366,837

 

Total Credit cards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

689,807

 

 

 

 

 

 

689,807

 

Current period charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,020

 

 

 

 

 

 

20,020

 

Leases and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,276

 

 

 

 

 

 

 

 

 

1,276

 

Other

 

 

45,969

 

 

 

19,192

 

 

 

14,441

 

 

 

9,763

 

 

 

7,652

 

 

 

2,089

 

 

 

7,735

 

 

 

 

 

 

106,841

 

Total Leases and other

 

 

45,969

 

 

 

19,192

 

 

 

14,441

 

 

 

9,763

 

 

 

7,652

 

 

 

3,365

 

 

 

7,735

 

 

 

 

 

 

108,117

 

Current period charge-offs

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

Total loans

 

$

6,075,831

 

 

$

5,277,681

 

 

$

4,790,722

 

 

$

5,343,541

 

 

$

3,681,344

 

 

$

3,329,171

 

 

$

9,028,419

 

 

$

179,798

 

 

$

37,706,507

 

 

 

 

 

December 31, 2024

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Loan Segment
and Type

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment/Accounts Receivable/Inventory

 

$

2,054,295

 

 

$

1,045,835

 

 

$

916,112

 

 

$

682,754

 

 

$

293,173

 

 

$

135,072

 

 

$

3,975,094

 

 

$

20,356

 

 

$

9,122,691

 

Agriculture

 

 

9,857

 

 

 

5,750

 

 

 

3,554

 

 

 

2,208

 

 

 

356

 

 

 

97

 

 

 

156,546

 

 

 

 

 

 

178,368

 

NDFIs

 

 

266,024

 

 

 

350,733

 

 

 

94,730

 

 

 

8,997

 

 

 

10,467

 

 

 

9,080

 

 

 

941,454

 

 

 

 

 

 

1,681,485

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,227

 

 

 

 

 

 

11,227

 

Total Commercial and industrial

 

 

2,330,176

 

 

 

1,402,318

 

 

 

1,014,396

 

 

 

693,959

 

 

 

303,996

 

 

 

144,249

 

 

 

5,084,321

 

 

 

20,356

 

 

 

10,993,771

 

Specialty lending:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based lending

 

 

5,803

 

 

 

 

 

 

8,026

 

 

 

30,702

 

 

 

29,392

 

 

 

 

 

 

395,271

 

 

 

 

 

 

469,194

 

Total Specialty lending

 

 

5,803

 

 

 

 

 

 

8,026

 

 

 

30,702

 

 

 

29,392

 

 

 

 

 

 

395,271

 

 

 

 

 

 

469,194

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied

 

 

352,517

 

 

 

277,049

 

 

 

593,480

 

 

 

442,805

 

 

 

293,799

 

 

 

275,207

 

 

 

4,948

 

 

 

25,266

 

 

 

2,265,071

 

Non-owner-occupied

 

 

784,434

 

 

 

527,773

 

 

 

1,006,769

 

 

 

727,365

 

 

 

404,362

 

 

 

324,839

 

 

 

32,312

 

 

 

 

 

 

3,807,854

 

Farmland

 

 

54,656

 

 

 

47,357

 

 

 

58,154

 

 

 

36,127

 

 

 

183,762

 

 

 

23,016

 

 

 

107,468

 

 

 

3

 

 

 

510,543

 

5+ Multi-family

 

 

161,767

 

 

 

47,136

 

 

 

302,225

 

 

 

256,032

 

 

 

28,819

 

 

 

18,732

 

 

 

9,202

 

 

 

 

 

 

823,913

 

1-4 Family construction

 

 

46,096

 

 

 

1,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

47,486

 

General construction

 

 

493,723

 

 

 

644,885

 

 

 

1,222,539

 

 

 

235,758

 

 

 

4,049

 

 

 

514

 

 

 

74,950

 

 

 

 

 

 

2,676,418

 

Total Commercial real estate

 

 

1,893,193

 

 

 

1,545,585

 

 

 

3,183,167

 

 

 

1,698,087

 

 

 

914,791

 

 

 

642,308

 

 

 

228,885

 

 

 

25,269

 

 

 

10,131,285

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HELOC

 

 

90

 

 

 

16

 

 

 

450

 

 

 

455

 

 

 

334

 

 

 

5,049

 

 

 

390,843

 

 

 

2,484

 

 

 

399,721

 

First lien: 1-4 family

 

 

413,395

 

 

 

361,242

 

 

 

565,017

 

 

 

635,217

 

 

 

496,758

 

 

 

273,628

 

 

 

 

 

 

 

 

 

2,745,257

 

Junior lien: 1-4 family

 

 

12,516

 

 

 

9,969

 

 

 

10,004

 

 

 

3,978

 

 

 

2,934

 

 

 

2,676

 

 

 

75

 

 

 

 

 

 

42,152

 

Total Consumer real estate

 

 

426,001

 

 

 

371,227

 

 

 

575,471

 

 

 

639,650

 

 

 

500,026

 

 

 

281,353

 

 

 

390,918

 

 

 

2,484

 

 

 

3,187,130

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving line

 

 

35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101,407

 

 

 

 

 

 

101,442

 

Auto

 

 

8,567

 

 

 

7,429

 

 

 

3,534

 

 

 

1,928

 

 

 

673

 

 

 

283

 

 

 

 

 

 

 

 

 

22,414

 

Other

 

 

13,050

 

 

 

2,876

 

 

 

10,065

 

 

 

25,659

 

 

 

342

 

 

 

796

 

 

 

17,216

 

 

 

 

 

 

70,004

 

Total Consumer

 

 

21,652

 

 

 

10,305

 

 

 

13,599

 

 

 

27,587

 

 

 

1,015

 

 

 

1,079

 

 

 

118,623

 

 

 

 

 

 

193,860

 

Credit cards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

328,474

 

 

 

 

 

 

328,474

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

250,292

 

 

 

 

 

 

250,292

 

Total Credit cards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

578,766

 

 

 

 

 

 

578,766

 

Leases and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,492

 

 

 

 

 

 

 

 

 

1,492

 

Other

 

 

30,622

 

 

 

17,322

 

 

 

13,284

 

 

 

9,895

 

 

 

2,335

 

 

 

2,035

 

 

 

11,310

 

 

 

 

 

 

86,803

 

Total Leases and other

 

 

30,622

 

 

 

17,322

 

 

 

13,284

 

 

 

9,895

 

 

 

2,335

 

 

 

3,527

 

 

 

11,310

 

 

 

 

 

 

88,295

 

Total loans

 

$

4,707,447

 

 

$

3,346,757

 

 

$

4,807,943

 

 

$

3,099,880

 

 

$

1,751,555

 

 

$

1,072,516

 

 

$

6,808,094

 

 

$

48,109

 

 

$

25,642,301

 

 

Accrued interest on loans totaled $178.2 million and $125.7 million as of September 30, 2025 and December 31, 2024, respectively, and is included in the Accrued income line on the Company’s Consolidated Balance Sheets. The total amount of accrued interest is excluded from the amortized cost basis of loans presented above. Further, the Company has elected not to measure an allowance for credit losses for accrued interest receivable.

Credit Quality Indicators

As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to the risk grading of specified classes of loans, net charge-offs, non-performing loans, and general economic conditions.

The Company utilizes a risk grading matrix to assign a rating to each of its commercial, commercial real estate, and construction real estate loans. Changes in credit risk are monitored on a continuous basis and changes in risk ratings are made when identified. The loan ratings are summarized into the following categories: Pass, Special Mention, Substandard, and Doubtful. Any loan not classified in one of the categories described below is considered to be a Pass loan. A description of the general characteristics of the loan rating categories is as follows:

Special Mention – This rating reflects a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or the borrower’s credit position at some future date. The rating is not adversely classified and does not expose an institution to sufficient risk to warrant adverse classification.
Substandard – This rating represents an asset inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Loans in this category are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified as substandard.
Doubtful – This rating represents an asset that has all the weaknesses inherent in an asset classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors, which may work to the advantage of strengthening the asset, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, liquidation procedures, capital injection, or perfecting liens.

 

Commercial and industrial

A discussion of the credit quality indicators that impact each type of collateral securing Commercial and industrial loans is included below:

Equipment, accounts receivable, and inventory General commercial and industrial loans are secured by working capital assets and non-real estate assets. The general purpose of these loans is for financing capital expenditures and current operations for commercial and industrial entities. These assets are short-term in nature. In the case of accounts receivable and inventories, the repayment of debt is reliant upon converting assets into cash or through goods and services being sold and collected. Collateral-based risk is due to aged short-term assets, which can be indicative of underlying issues with the borrower and lead to the value of the collateral being overstated.

Agriculture Agricultural loans are secured by non-real estate agricultural assets. These include shorter-term assets such as equipment, crops, and livestock. The risks associated with loans to finance crops or livestock include the borrower’s ability to successfully raise and market the commodity. Adverse weather conditions and other natural perils can dramatically affect farmers’ or ranchers’ production and ability to service debt. Volatile commodity prices present another significant risk for agriculture borrowers. Market price volatility and production cost volatility can affect both revenues and expenses.

Non-Depository Financial Institutions NDFI loans are secured by working capital assets and non-real estate assets. The general purpose of these loans is for financing capital expenditures and current operations. The repayment of debt is reliant upon converting assets into cash or through services being sold and collected. Collateral-based risk is due to aged short-term assets, which can be indicative of underlying issues with the borrower and lead to the value of the collateral being overstated. Other risks consist of collateral that is secured by the stock

of a NDFI, which can be unlisted stock with a limited market for the stock, or volatility of asset values driven by market performance.

Overdrafts Commercial overdrafts are typically short-term and unsecured. Some commercial borrowers tie their overdraft obligation to their line of credit, so any draw on the line of credit will satisfy the overdraft.

Based on the factors noted above for each type of collateral, the Company assigns risk ratings to borrowers based on their most recently assessed financial position.

The following tables provide a summary of the amortized cost balance by collateral type and risk rating as of September 30, 2025 and December 31, 2024 (in thousands):

 

 

 

September 30, 2025

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Equipment/Accounts Receivable/Inventory

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,023,753

 

 

$

2,079,582

 

 

$

1,102,503

 

 

$

1,007,687

 

 

$

541,036

 

 

$

346,788

 

 

$

4,986,197

 

 

$

18,522

 

 

$

12,106,068

 

Special Mention

 

 

5,395

 

 

 

42,064

 

 

 

7,781

 

 

 

12,204

 

 

 

1,339

 

 

 

10,468

 

 

 

115,882

 

 

 

 

 

 

195,133

 

Substandard

 

 

20,150

 

 

 

15,189

 

 

 

64,304

 

 

 

50,092

 

 

 

8,387

 

 

 

11,801

 

 

 

172,795

 

 

 

 

 

 

342,718

 

Doubtful

 

 

1,015

 

 

 

7,561

 

 

 

 

 

 

6,803

 

 

 

 

 

 

 

 

 

463

 

 

 

252

 

 

 

16,094

 

Total Equipment/Accounts Receivable/Inventory

 

$

2,050,313

 

 

$

2,144,396

 

 

$

1,174,588

 

 

$

1,076,786

 

 

$

550,762

 

 

$

369,057

 

 

$

5,275,337

 

 

$

18,774

 

 

$

12,660,013

 

Agriculture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

21,438

 

 

$

43,437

 

 

$

26,178

 

 

$

7,818

 

 

$

5,212

 

 

$

2,895

 

 

$

255,134

 

 

$

245

 

 

$

362,357

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

204

 

 

 

 

 

 

 

 

 

1,770

 

 

 

 

 

 

1,974

 

Substandard

 

 

1,018

 

 

 

99

 

 

 

239

 

 

 

505

 

 

 

 

 

 

721

 

 

 

6,556

 

 

 

50

 

 

 

9,188

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Agriculture

 

$

22,456

 

 

$

43,536

 

 

$

26,417

 

 

$

8,527

 

 

$

5,212

 

 

$

3,616

 

 

$

263,460

 

 

$

295

 

 

$

373,519

 

NDFIs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

123,549

 

 

$

257,143

 

 

$

351,389

 

 

$

45,909

 

 

$

13,089

 

 

$

31,393

 

 

$

1,254,012

 

 

$

135

 

 

$

2,076,619

 

Special Mention

 

 

24,842

 

 

 

 

 

 

 

 

 

 

 

 

10

 

 

 

 

 

 

14,907

 

 

 

 

 

 

39,759

 

Substandard

 

 

320

 

 

 

8,961

 

 

 

4,336

 

 

 

4,436

 

 

 

709

 

 

 

199

 

 

 

 

 

 

 

 

 

18,961

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total NDFIs

 

$

148,711

 

 

$

266,104

 

 

$

355,725

 

 

$

50,345

 

 

$

13,808

 

 

$

31,592

 

 

$

1,268,919

 

 

$

135

 

 

$

2,135,339

 

 

 

 

December 31, 2024

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Equipment/Accounts Receivable/Inventory

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,029,012

 

 

$

1,021,589

 

 

$

851,378

 

 

$

662,361

 

 

$

291,712

 

 

$

130,832

 

 

$

3,796,386

 

 

$

20,356

 

 

$

8,803,626

 

Special Mention

 

 

2,044

 

 

 

4,145

 

 

 

6,075

 

 

 

5,949

 

 

 

639

 

 

 

 

 

 

37,419

 

 

 

 

 

 

56,271

 

Substandard

 

 

23,044

 

 

 

20,101

 

 

 

58,659

 

 

 

14,444

 

 

 

822

 

 

 

4,240

 

 

 

141,289

 

 

 

 

 

 

262,599

 

Doubtful

 

 

195

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

195

 

Total Equipment/Accounts Receivable/Inventory

 

$

2,054,295

 

 

$

1,045,835

 

 

$

916,112

 

 

$

682,754

 

 

$

293,173

 

 

$

135,072

 

 

$

3,975,094

 

 

$

20,356

 

 

$

9,122,691

 

Agriculture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

5,214

 

 

$

5,613

 

 

$

3,465

 

 

$

2,208

 

 

$

356

 

 

$

97

 

 

$

153,585

 

 

$

 

 

$

170,538

 

Special Mention

 

 

 

 

 

137

 

 

 

89

 

 

 

 

 

 

 

 

 

 

 

 

1,068

 

 

 

 

 

 

1,294

 

Substandard

 

 

4,643

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,893

 

 

 

 

 

 

6,536

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Agriculture

 

$

9,857

 

 

$

5,750

 

 

$

3,554

 

 

$

2,208

 

 

$

356

 

 

$

97

 

 

$

156,546

 

 

$

 

 

$

178,368

 

NDFIs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

266,024

 

 

$

350,733

 

 

$

94,730

 

 

$

8,997

 

 

$

10,467

 

 

$

9,080

 

 

$

929,976

 

 

$

 

 

$

1,670,007

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,478

 

 

 

 

 

 

11,478

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total NDFIs

 

$

266,024

 

 

$

350,733

 

 

$

94,730

 

 

$

8,997

 

 

$

10,467

 

 

$

9,080

 

 

$

941,454

 

 

$

 

 

$

1,681,485

 

 

Specialty lending

A discussion of the credit quality indicators that impact each type of collateral securing Specialty loans is included below:

Asset-based lending General asset-based loans are secured by accounts receivable, inventory, equipment, and real estate. The purpose of these loans is for financing current operations for commercial customers. The repayment of debt is reliant upon collection of the accounts receivable within 30 to 90 days or converting assets into cash or through goods and services being sold and collected. The Company tracks each individual borrower credit risk based on their loan to collateral position. Any borrower position where the underlying value of collateral is below the fair value of the loan is considered out-of-margin and inherently higher risk.

The following table provides a summary of the amortized cost balance by risk rating for asset-based loans as of September 30, 2025 and December 31, 2024 (in thousands):

 

 

 

Asset-based lending

 

Risk

 

September 30, 2025

 

 

December 31, 2024

 

In-margin

 

$

561,394

 

 

$

469,194

 

Out-of-margin

 

 

 

 

 

 

Total

 

$

561,394

 

 

$

469,194

 

 

 

Commercial real estate

A discussion of the credit quality indicators that impact each type of collateral securing Commercial real estate loans is included below:

Owner-occupied Owner-occupied loans are secured by commercial real estate. These loans are often longer tenured and susceptible to multiple economic cycles. The loans rely on the owner-occupied operations to service debt which cover a broad spectrum of industries. Real estate debt can carry a significant amount of leverage for a borrower to maintain.

Non-owner-occupied Non-owner-occupied loans are secured by commercial real estate. These loans are often longer tenured and susceptible to multiple economic cycles. The key element of risk in this type of lending is the cyclical nature of real estate markets. Although national conditions affect the overall real estate industry, the effect of national conditions on local markets is equally important. Factors such as unemployment rates, consumer demand, household formation, and the level of economic activity can vary widely from state to state and among metropolitan areas. In addition to geographic considerations, markets can be defined by property type. While all sectors are influenced by economic conditions, some sectors are more sensitive to certain economic factors than others.

Farmland Farmland loans are secured by real estate used for agricultural purposes such as crop and livestock production. Assets used as collateral are long-term assets that carry the ability to have longer amortizations and maturities. Longer terms carry the risk of added susceptibility to market conditions. The limited purpose of some Agriculture-related collateral affects credit risk because such collateral may have limited or no other uses to support values when loan repayment problems emerge.

5+ Multi-family 5+ multi-family loans are secured by a multi-family residential property. The primary risks associated with this type of collateral are largely driven by economic conditions. The national and local market conditions can change with unemployment rates or competing supply of multi-family housing. Tenants may not be able to afford their housing or have better options and this can result in increased vacancy. Rents may need to be lowered to fill apartment units. Increased vacancy and lower rental rates not only drive the borrower’s ability to repay debt but also contribute to how the collateral is valued.

1-4 Family construction 1-4 family construction loans are secured by 1-4 family residential real estate and are in the process of construction or improvements being made. The predominant risk inherent to this portfolio is the risk associated with a borrower’s ability to successfully complete a project on time and within budget. Market conditions also play an important role in understanding the risk profile. Risk from adverse changes in market conditions from the start of development to completion can result in deflated collateral values.

General construction General construction loans are secured by commercial real estate in process of construction or improvements being made and their repayment is dependent on the collateral’s completion. Construction lending presents unique risks not encountered in term financing of existing real estate. The predominant risk inherent to this portfolio is the risk associated with a borrower’s ability to successfully complete a project on time and within budget. Commercial properties under construction are susceptible to market and economic conditions. Demand from prospective customers may erode after construction begins because of a general economic slowdown or an increase in the supply of competing properties.

Based on the factors noted above for each type of collateral, the Company assigns risk ratings to borrowers based on their most recently assessed financial position.

The following tables provide a summary of the amortized cost balance by collateral type and risk rating as of September 30, 2025 and December 31, 2024 (in thousands):

 

 

September 30, 2025

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Owner-occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

873,576

 

 

$

497,665

 

 

$

565,377

 

 

$

978,976

 

 

$

806,807

 

 

$

749,409

 

 

$

40,081

 

 

$

261

 

 

$

4,512,152

 

Special Mention

 

 

8,164

 

 

 

2,812

 

 

 

22,406

 

 

 

38,539

 

 

 

14,507

 

 

 

36,920

 

 

 

 

 

 

 

 

 

123,348

 

Substandard

 

 

19,921

 

 

 

3,097

 

 

 

47,401

 

 

 

15,438

 

 

 

8,789

 

 

 

13,588

 

 

 

 

 

 

2,543

 

 

 

110,777

 

Doubtful

 

 

 

 

 

 

 

 

288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

288

 

Total Owner-occupied

 

$

901,661

 

 

$

503,574

 

 

$

635,472

 

 

$

1,032,953

 

 

$

830,103

 

 

$

799,917

 

 

$

40,081

 

 

$

2,804

 

 

$

4,746,565

 

Non-owner-occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,266,928

 

 

$

686,369

 

 

$

999,652

 

 

$

1,056,343

 

 

$

830,144

 

 

$

882,211

 

 

$

42,193

 

 

$

 

 

$

5,763,840

 

Special Mention

 

 

80,138

 

 

 

15,759

 

 

 

4,278

 

 

 

6,844

 

 

 

749

 

 

 

23,797

 

 

 

 

 

 

 

 

 

131,565

 

Substandard

 

 

7,798

 

 

 

 

 

 

14,438

 

 

 

26,587

 

 

 

19,901

 

 

 

9,703

 

 

 

5,424

 

 

 

 

 

 

83,851

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-owner-occupied

 

$

1,354,864

 

 

$

702,128

 

 

$

1,018,368

 

 

$

1,089,774

 

 

$

850,794

 

 

$

915,711

 

 

$

47,617

 

 

$

 

 

$

5,979,256

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

114,282

 

 

$

78,522

 

 

$

76,892

 

 

$

125,116

 

 

$

89,992

 

 

$

166,043

 

 

$

44,640

 

 

$

86,787

 

 

$

782,274

 

Special Mention

 

 

15,461

 

 

 

1,274

 

 

 

13,618

 

 

 

8,946

 

 

 

139

 

 

 

815

 

 

 

1,029

 

 

 

 

 

 

41,282

 

Substandard

 

 

6,534

 

 

 

780

 

 

 

2,497

 

 

 

1,226

 

 

 

516

 

 

 

10,719

 

 

 

 

 

 

 

 

 

22,272

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Farmland

 

$

136,277

 

 

$

80,576

 

 

$

93,007

 

 

$

135,288

 

 

$

90,647

 

 

$

177,577

 

 

$

45,669

 

 

$

86,787

 

 

$

845,828

 

5+ Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

205,011

 

 

$

229,323

 

 

$

99,826

 

 

$

587,612

 

 

$

359,725

 

 

$

101,213

 

 

$

8,862

 

 

$

 

 

$

1,591,572

 

Special Mention

 

 

 

 

 

 

 

 

241

 

 

 

2,958

 

 

 

8,474

 

 

 

198

 

 

 

 

 

 

 

 

 

11,871

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

8,244

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,244

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 5+ Multi-family

 

$

205,011

 

 

$

229,323

 

 

$

100,067

 

 

$

598,814

 

 

$

368,199

 

 

$

101,411

 

 

$

8,862

 

 

$

 

 

$

1,611,687

 

1-4 Family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

49,100

 

 

$

46,733

 

 

$

649

 

 

$

729

 

 

$

 

 

$

25

 

 

$

221

 

 

$

 

 

$

97,457

 

Special Mention

 

 

 

 

 

1,416

 

 

 

241

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,657

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 1-4 Family construction

 

$

49,100

 

 

$

48,149

 

 

$

890

 

 

$

729

 

 

$

 

 

$

25

 

 

$

221

 

 

$

 

 

$

99,114

 

General construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

594,038

 

 

$

745,412

 

 

$

923,697

 

 

$

611,821

 

 

$

150,223

 

 

$

7,570

 

 

$

31,963

 

 

$

67,425

 

 

$

3,132,149

 

Special Mention

 

 

 

 

 

56,082

 

 

 

34,619

 

 

 

31,818

 

 

 

1,921

 

 

 

22

 

 

 

 

 

 

 

 

 

124,462

 

Substandard

 

 

5,002

 

 

 

 

 

 

421

 

 

 

31,135

 

 

 

 

 

 

124

 

 

 

7,250

 

 

 

 

 

 

43,932

 

Doubtful

 

 

 

 

 

102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

102

 

Total General construction

 

$

599,040

 

 

$

801,596

 

 

$

958,737

 

 

$

674,774

 

 

$

152,144

 

 

$

7,716

 

 

$

39,213

 

 

$

67,425

 

 

$

3,300,645

 

 

 

 

December 31, 2024

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Owner-occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

316,858

 

 

$

276,546

 

 

$

590,337

 

 

$

442,768

 

 

$

289,219

 

 

$

267,944

 

 

$

4,948

 

 

$

25,266

 

 

$

2,213,886

 

Special Mention

 

 

31,213

 

 

 

 

 

 

1,512

 

 

 

 

 

 

467

 

 

 

 

 

 

 

 

 

 

 

 

33,192

 

Substandard

 

 

4,446

 

 

 

503

 

 

 

1,631

 

 

 

37

 

 

 

4,113

 

 

 

7,263

 

 

 

 

 

 

 

 

 

17,993

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Owner-occupied

 

$

352,517

 

 

$

277,049

 

 

$

593,480

 

 

$

442,805

 

 

$

293,799

 

 

$

275,207

 

 

$

4,948

 

 

$

25,266

 

 

$

2,265,071

 

Non-owner-occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

784,434

 

 

$

514,745

 

 

$

981,769

 

 

$

727,365

 

 

$

404,362

 

 

$

324,310

 

 

$

32,312

 

 

$

 

 

$

3,769,297

 

Special Mention

 

 

 

 

 

13,028

 

 

 

25,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38,028

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

529

 

 

 

 

 

 

 

 

 

529

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-owner-occupied

 

$

784,434

 

 

$

527,773

 

 

$

1,006,769

 

 

$

727,365

 

 

$

404,362

 

 

$

324,839

 

 

$

32,312

 

 

$

 

 

$

3,807,854

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

36,771

 

 

$

45,055

 

 

$

45,131

 

 

$

36,127

 

 

$

182,769

 

 

$

14,209

 

 

$

106,468

 

 

$

3

 

 

$

466,533

 

Special Mention

 

 

982

 

 

 

 

 

 

13,023

 

 

 

 

 

 

 

 

 

2,324

 

 

 

1,000

 

 

 

 

 

 

17,329

 

Substandard

 

 

16,903

 

 

 

2,302

 

 

 

 

 

 

 

 

 

993

 

 

 

6,483

 

 

 

 

 

 

 

 

 

26,681

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Farmland

 

$

54,656

 

 

$

47,357

 

 

$

58,154

 

 

$

36,127

 

 

$

183,762

 

 

$

23,016

 

 

$

107,468

 

 

$

3

 

 

$

510,543

 

5+ Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

161,767

 

 

$

47,136

 

 

$

302,225

 

 

$

256,032

 

 

$

28,819

 

 

$

18,732

 

 

$

9,202

 

 

$

 

 

$

823,913

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 5+ Multi-family

 

$

161,767

 

 

$

47,136

 

 

$

302,225

 

 

$

256,032

 

 

$

28,819

 

 

$

18,732

 

 

$

9,202

 

 

$

 

 

$

823,913

 

1-4 Family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

46,096

 

 

$

1,385

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

5

 

 

$

 

 

$

47,486

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 1-4 Family construction

 

$

46,096

 

 

$

1,385

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

5

 

 

$

 

 

$

47,486

 

General construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

493,614

 

 

$

643,050

 

 

$

1,221,251

 

 

$

235,758

 

 

$

4,049

 

 

$

504

 

 

$

74,950

 

 

$

 

 

$

2,673,176

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

1,835

 

 

 

1,288

 

 

 

 

 

 

 

 

 

10

 

 

 

 

 

 

 

 

 

3,133

 

Doubtful

 

 

109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

109

 

Total General construction

 

$

493,723

 

 

$

644,885

 

 

$

1,222,539

 

 

$

235,758

 

 

$

4,049

 

 

$

514

 

 

$

74,950

 

 

$

 

 

$

2,676,418

 

Consumer real estate

A discussion of the credit quality indicators that impact each type of collateral securing Consumer real estate loans is included below:

HELOC HELOC loans are revolving lines of credit secured by 1-4 family residential property. The primary risk is the borrower’s inability to repay debt. Revolving notes are often associated with HELOCs that can be secured by real estate without a 1st lien priority. Collateral is susceptible to market volatility impacting home values or economic downturns.

First lien: 1-4 family First lien 1-4 family loans are secured by a first lien on 1-4 family residential property. These term loans carry longer maturities and amortizations. The longer tenure exposes the borrower to multiple economic cycles, coupled with longer amortizations that result in smaller principal reduction early in the life of the loan. Collateral is susceptible to market volatility impacting home values.

Junior lien: 1-4 family Junior lien 1-4 family loans are secured by a junior lien on 1-4 family residential property. The Company’s primary risk is the borrower’s inability to repay debt and not being in a first lien position. Collateral is susceptible to market volatility impacting home values or economic downturns.

A borrower is considered non-performing if the Company has ceased the recognition of interest and the loan is placed on non-accrual. Charge-offs and borrower performance are tracked on a loan origination vintage basis. Certain vintages, based on their maturation cycle, could be at higher risk due to collateral-based risk factors.

The following tables provide a summary of the amortized cost balance by collateral type and risk rating as of September 30, 2025 and December 31, 2024 (in thousands):

 

 

 

September 30, 2025

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

HELOC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

2,855

 

 

$

198

 

 

$

422

 

 

$

1,277

 

 

$

376

 

 

$

5,785

 

 

$

695,506

 

 

$

1,442

 

 

$

707,861

 

Non-performing

 

 

 

 

 

 

 

 

414

 

 

 

695

 

 

 

450

 

 

 

1,664

 

 

 

608

 

 

 

736

 

 

 

4,567

 

Total HELOC

 

$

2,855

 

 

$

198

 

 

$

836

 

 

$

1,972

 

 

$

826

 

 

$

7,449

 

 

$

696,114

 

 

$

2,178

 

 

$

712,428

 

First lien: 1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

488,275

 

 

$

379,352

 

 

$

372,977

 

 

$

605,994

 

 

$

754,960

 

 

$

864,859

 

 

$

10,364

 

 

$

343

 

 

$

3,477,124

 

Non-performing

 

 

1,274

 

 

 

246

 

 

 

3,520

 

 

 

5,937

 

 

 

3,076

 

 

 

4,654

 

 

 

 

 

 

 

 

 

18,707

 

Total First lien: 1-4 family

 

$

489,549

 

 

$

379,598

 

 

$

376,497

 

 

$

611,931

 

 

$

758,036

 

 

$

869,513

 

 

$

10,364

 

 

$

343

 

 

$

3,495,831

 

Junior lien: 1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

19,894

 

 

$

32,711

 

 

$

19,845

 

 

$

30,767

 

 

$

17,997

 

 

$

7,201

 

 

$

5,167

 

 

$

 

 

$

133,582

 

Non-performing

 

 

41

 

 

 

23

 

 

 

12

 

 

 

199

 

 

 

349

 

 

 

94

 

 

 

 

 

 

 

 

 

718

 

Total Junior lien: 1-4 family

 

$

19,935

 

 

$

32,734

 

 

$

19,857

 

 

$

30,966

 

 

$

18,346

 

 

$

7,295

 

 

$

5,167

 

 

$

 

 

$

134,300

 

 

 

 

December 31, 2024

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

HELOC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

90

 

 

$

16

 

 

$

450

 

 

$

203

 

 

$

249

 

 

$

3,780

 

 

$

390,843

 

 

$

1,879

 

 

$

397,510

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

252

 

 

 

85

 

 

 

1,269

 

 

 

 

 

 

605

 

 

 

2,211

 

Total HELOC

 

$

90

 

 

$

16

 

 

$

450

 

 

$

455

 

 

$

334

 

 

$

5,049

 

 

$

390,843

 

 

$

2,484

 

 

$

399,721

 

First lien: 1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

413,060

 

 

$

358,303

 

 

$

559,689

 

 

$

633,749

 

 

$

496,615

 

 

$

272,601

 

 

$

 

 

$

 

 

$

2,734,017

 

Non-performing

 

 

335

 

 

 

2,939

 

 

 

5,328

 

 

 

1,468

 

 

 

143

 

 

 

1,027

 

 

 

 

 

 

 

 

 

11,240

 

Total First lien: 1-4 family

 

$

413,395

 

 

$

361,242

 

 

$

565,017

 

 

$

635,217

 

 

$

496,758

 

 

$

273,628

 

 

$

 

 

$

 

 

$

2,745,257

 

Junior lien: 1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

12,516

 

 

$

9,952

 

 

$

9,903

 

 

$

3,978

 

 

$

2,934

 

 

$

2,631

 

 

$

75

 

 

$

 

 

$

41,989

 

Non-performing

 

 

 

 

 

17

 

 

 

101

 

 

 

 

 

 

 

 

 

45

 

 

 

 

 

 

 

 

 

163

 

Total Junior lien: 1-4 family

 

$

12,516

 

 

$

9,969

 

 

$

10,004

 

 

$

3,978

 

 

$

2,934

 

 

$

2,676

 

 

$

75

 

 

$

 

 

$

42,152

 

 

Consumer

A discussion of the credit quality indicators that impact each type of collateral securing Consumer loans is included below:

Revolving line Consumer Revolving lines of credit are secured by consumer assets other than real estate. The primary risk associated with this collateral is related to market volatility and the value of the underlying financial assets.

Auto Direct consumer auto loans are secured by new and used consumer vehicles. The primary risk with this collateral class is the rate at which the collateral depreciates.

Other This category includes Other consumer loans made to an individual. The primary risk for this category is for those loans where the loan is unsecured. This collateral type also includes other unsecured lending such as consumer overdrafts.

A borrower is considered non-performing if the Company has ceased the recognition of interest and the loan is placed on non-accrual. Charge-offs and borrower performance are tracked on a loan origination vintage basis. Certain vintages, based on their maturation cycle, could be at higher risk due to collateral-based risk factors.

The following tables provide a summary of the amortized cost balance by collateral type and risk rating as of September 30, 2025 and December 31, 2024 (in thousands):

 

 

 

September 30, 2025

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Revolving line

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

999

 

 

$

34

 

 

$

9

 

 

$

35

 

 

$

25

 

 

$

540

 

 

$

151,287

 

 

$

1,056

 

 

$

153,985

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

2

 

 

 

632

 

 

 

1

 

 

 

637

 

Total Revolving line

 

$

999

 

 

$

34

 

 

$

9

 

 

$

37

 

 

$

25

 

 

$

542

 

 

$

151,919

 

 

$

1,057

 

 

$

154,622

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

7,103

 

 

$

8,435

 

 

$

11,632

 

 

$

6,202

 

 

$

1,608

 

 

$

423

 

 

$

 

 

$

 

 

$

35,403

 

Non-performing

 

 

 

 

 

17

 

 

 

19

 

 

 

33

 

 

 

15

 

 

 

1

 

 

 

 

 

 

 

 

 

85

 

Total Auto

 

$

7,103

 

 

$

8,452

 

 

$

11,651

 

 

$

6,235

 

 

$

1,623

 

 

$

424

 

 

$

 

 

$

 

 

$

35,488

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

6,607

 

 

$

12,141

 

 

$

4,157

 

 

$

8,560

 

 

$

964

 

 

$

822

 

 

$

 

 

$

 

 

$

33,251

 

Non-performing

 

 

 

 

 

23

 

 

 

3

 

 

 

34

 

 

 

 

 

 

32

 

 

 

 

 

 

 

 

 

92

 

Total Other

 

$

6,607

 

 

$

12,164

 

 

$

4,160

 

 

$

8,594

 

 

$

964

 

 

$

854

 

 

$

 

 

$

 

 

$

33,343

 

 

 

 

December 31, 2024

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Revolving line

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

35

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

101,407

 

 

$

 

 

$

101,442

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revolving line

 

$

35

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

101,407

 

 

$

 

 

$

101,442

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

8,567

 

 

$

7,418

 

 

$

3,534

 

 

$

1,920

 

 

$

673

 

 

$

283

 

 

$

 

 

$

 

 

$

22,395

 

Non-performing

 

 

 

 

 

11

 

 

 

 

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19

 

Total Auto

 

$

8,567

 

 

$

7,429

 

 

$

3,534

 

 

$

1,928

 

 

$

673

 

 

$

283

 

 

$

 

 

$

 

 

$

22,414

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

13,037

 

 

$

2,876

 

 

$

10,057

 

 

$

25,659

 

 

$

342

 

 

$

796

 

 

$

17,216

 

 

$

 

 

$

69,983

 

Non-performing

 

 

13

 

 

 

 

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21

 

Total Other

 

$

13,050

 

 

$

2,876

 

 

$

10,065

 

 

$

25,659

 

 

$

342

 

 

$

796

 

 

$

17,216

 

 

$

 

 

$

70,004

 

 

Credit cards

A discussion of the credit quality indicators that impact Credit card loans is included below:

Consumer Consumer credit card loans are revolving loans made to individuals. The primary risk associated with this collateral class is credit card debt which is generally unsecured; therefore, repayment depends primarily on a borrower’s willingness and capacity to repay. The highly competitive environment for credit card lending provides consumers with ample opportunity to hold several credit cards from different issuers and to pay only minimum monthly payments on outstanding balances. In such an environment, borrowers may become over-extended and unable to repay, particularly in times of an economic downturn or a personal catastrophic event.

The consumer credit card portfolio is segmented by borrower payment activity. Transactors are defined as accounts that pay off their balance by the end of each statement cycle. Revolvers are defined as an account that carries a balance from one statement cycle to the next. These accounts incur monthly finance charges, and, sometimes, late fees. Revolvers are inherently higher risk and are tracked by credit score.

As of September 30, 2025, a co-branded credit card portfolio is also segmented between current and significantly delinquent loans, with accounts being considered significantly delinquent after 60 days. Current loans are segmented by borrower payment activity as described above. Significantly delinquent loans are tracked by the number of cycles past due.

Commercial Commercial credit card loans are revolving loans made to small and commercial businesses. The primary risk associated with this collateral class is credit card debt which is generally unsecured; therefore, repayment depends primarily on a borrower’s willingness and capacity to repay. Borrowers may become over-extended and unable to repay, particularly in times of an economic downturn or a catastrophic event.

The commercial credit card portfolio is segmented by current and past due payment status. A borrower is past due after 30 days. In general, commercial credit card customers do not have incentive to hold a balance resulting in paying interest on credit card debt as commercial customers will typically have other debt obligations with lower interest rates in which they can utilize for capital.

The following tables provide a summary of the amortized cost balance of consumer credit cards by risk rating as of September 30, 2025 and December 31, 2024 (in thousands):

 

 

 

Consumer

 

Risk

 

September 30, 2025

 

 

December 31, 2024

 

Transactor accounts

 

$

106,268

 

 

$

101,688

 

Revolver accounts (by credit score):

 

 

 

 

 

 

Less than 600

 

 

12,362

 

 

 

16,297

 

600-619

 

 

6,712

 

 

 

7,893

 

620-639

 

 

12,056

 

 

 

13,174

 

640-659

 

 

19,501

 

 

 

20,798

 

660-679

 

 

19,595

 

 

 

20,897

 

680-699

 

 

22,538

 

 

 

24,121

 

700-719

 

 

24,578

 

 

 

26,180

 

720-739

 

 

21,428

 

 

 

22,418

 

740-759

 

 

18,864

 

 

 

18,965

 

760-779

 

 

18,839

 

 

 

19,609

 

780-799

 

 

18,011

 

 

 

18,058

 

800-819

 

 

11,147

 

 

 

11,443

 

820-839

 

 

5,966

 

 

 

5,745

 

840+

 

 

1,063

 

 

 

1,188

 

Total

 

$

318,928

 

 

$

328,474

 

 

The following table provides a summary of the amortized cost balance of consumer credit cards considered significantly delinquent for a co-branded portfolio by delinquent cycles as of September 30, 2025 (in thousands):

 

 

 

Consumer

 

Risk

 

September 30, 2025

 

61-90 Days

 

$

1,192

 

91-120 Days

 

 

1,109

 

121-150 Days

 

 

898

 

151-180 Days

 

 

843

 

Total

 

$

4,042

 

 

The following table provides a summary of the amortized cost balance of commercial credit cards by risk rating as of September 30, 2025 and December 31, 2024 (in thousands):

 

 

 

Commercial

 

Risk

 

September 30, 2025

 

 

December 31, 2024

 

Current

 

$

342,514

 

 

$

231,713

 

Past Due

 

 

24,323

 

 

 

18,579

 

Total

 

$

366,837

 

 

$

250,292

 

 

Leases and other

A discussion of the credit quality indicators that impact each type of collateral securing Leases and other loans is included below:

Leases Leases are either loans to individuals for household, family, and other personal expenditures or are loans related to all other direct financing and leveraged leases on property for leasing to lessees other than for household, family and other personal expenditure purposes. All leases are secured by the lease between the lessor and the lessee. These assignments grant the creditor a security interest in the rent stream from any lease, an important source of cash to pay the note in case of the borrower’s default.

Other Other loans are loans that are obligations of states and political subdivisions in the U.S., loans for purchasing or carrying securities, or all other non-consumer loans. Risk associated with other loans is tied to the underlying collateral by each type of loan. Collateral is generally equipment, accounts receivable, inventory, 1-4 family residential construction and is susceptible to the same risks mentioned with those collateral types previously.

Based on the factors noted above for each type of collateral, the Company assigns risk ratings to borrowers based on their most recently assessed financial position.

The following table provides a summary of the amortized cost balance by collateral type and risk rating as of September 30, 2025 and December 31, 2024 (in thousands):

 

 

 

Leases

 

 

Other

 

Risk

 

September 30, 2025

 

 

December 31, 2024

 

 

September 30, 2025

 

 

December 31, 2024

 

Pass

 

$

1,276

 

 

$

1,492

 

 

$

106,841

 

 

$

86,778

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

25

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,276

 

 

$

1,492

 

 

$

106,841

 

 

$

86,803

 

 

Allowance for Credit Losses

The ACL is a valuation account that is deducted from loans’ and held-to-maturity (HTM) securities’ amortized cost bases to present the net amount expected to be collected on the instrument. Loans and HTM securities are charged off against the ACL when management believes the balance has become uncollectible. Expected recoveries are included in the allowance and do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.

Management estimates the allowance balance using relevant available information, from internal and external sources, related to past events, current conditions, and reasonable and supportable economic forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses and is tracked over an economic cycle to capture a ‘through the cycle’ loss history. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in portfolio industry-based segmentation, risk rating and credit score changes, average prepayment rates, changes in environmental conditions, or other relevant factors. For economic forecasts, the Company uses the Moody’s baseline scenario. The Company has developed a dynamic reasonable and supportable forecast period that ranges from one to three years and changes based on economic conditions. The Company’s reasonable and supportable forecast period is one year. After the reasonable and supportable forecast period, the Company reverts to historical losses. The reversion method applied to each portfolio can either be cliff in which the Company reverts immediately to historical losses or straight-line over four quarters.

The ACL is measured on a collective (pool) basis when similar risk characteristics exist. The ACL also incorporates qualitative factors which represent adjustments to historical credit loss experience for items such as concentrations of credit and results of internal loan review. The Company has identified the following portfolio segments and measures the allowance for credit losses using the following methods. The Company’s portfolio segmentation consists of Commercial and industrial, Specialty lending, Commercial real estate, Consumer real estate, Consumer, Credit cards, Leases and other, and Held-to-maturity securities. Multiple modeling techniques are used to measure credit losses based on the portfolio.

The ACL for Commercial and industrial and Leases and other segments are measured using a probability of default and loss given default method. Primary risk drivers within the segment are risk ratings of the individual loans along with changes of macro-economic variables. The economic variables utilized are typically comprised of leading and lagging indicators. The ACL for Commercial and industrial loans is calculated by modeling probability of default (PD) over future periods multiplied by historical loss given default rates (LGD) multiplied by contractual exposure at default minus any estimated prepayments and charge offs.

Collateral positions for Specialty lending loans are continuously monitored by the Company and the borrower is required to continually adjust the amount of collateral securing the loan. Credit losses are measured for any position where the amortized cost basis is greater than the fair value of the collateral. The ACL for specialty lending loans is calculated by using a bottom-up approach comparing collateral values to outstanding balances.

The ACL for the Commercial real estate segment is measured using a PD and LGD method. Primary risk characteristics within the segment are risk ratings of the individual loans, along with changes of macro-economic variables, such as interest rates, CRE price index, median household income, construction activity, farm income, and vacancy rates. The ACL for Commercial real estate loans is calculated by modeling PD over future periods based on peer bank data. The PD loss rate is then multiplied by historical LGD multiplied by contractual exposure at default minus any estimated prepayments and charge offs.

The ACL for the Consumer real estate and Consumer segments are measured using an origination vintage loss rate method applied to the loans’ amortized cost balance. The primary risk driver within the segments is year of origination along with changes of macro-economic variables such as unemployment and the home price index.

The Credit card segment contains both consumer and commercial credit cards. The ACL for Consumer credit cards is measured using a PD and LGD method for Revolvers and average historical loss rates across a defined lookback period for Transactors. The PD and LGD method used for Revolvers is similar in nature to the method used in the Commercial and industrial and Commercial real estate segments. Primary risk drivers within the segment are credit ratings of the individual card holders along with changes of macro-economic variables such as

unemployment and retail sales. The ACL for Commercial credit cards is measured using roll-rate loss rate method based on days past due.

The ACL for the State and political HTM securities segment is measured using a loss rate method based on historical bond rating transitions. Primary risk drivers within the segment are bond ratings in the portfolio along with changes of macro-economic conditions. There is no ACL for the U.S. Treasury, U.S. Agency, and GSE mortgage-backed HTM securities portfolios as they are considered to be agency-backed securities with no risk of loss as they are either explicitly or implicitly guaranteed by the U.S. government. For further discussion on these securities, including the aging and amortized cost balance of HTM securities, see Note 5, “Securities.”

See the credit quality indicators presented previously for a summary of current risk in the Company’s portfolio. Changes in economic forecasts will affect all portfolio segments, updated financial records from borrowers will affect portfolio segments by risk rating, updated credit scores will affect consumer credit cards, payment performance will affect consumer and commercial credit card portfolio segments, and updated bond credit ratings will affect held-to-maturity securities. The Company actively monitors all credit quality indicators for risk changes that will influence the current estimate.

Expected credit losses are estimated over the contractual term of the loans, adjusted for prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a concessionary loan term has been granted to a borrower experiencing financial difficulty or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancelable by the Company.

Credit card receivables do not have stated maturities. In determining the estimated life of a credit card receivable, management first estimates the future cash flows expected to be received and then applies those expected future cash flows to the credit card balance. Expected credit losses for credit cards are determined by estimating the amount and timing of principal payments expected to be received as payment for the balance outstanding as of the reporting period until the expected payments have been fully allocated. The ACL is recorded for the excess of the balance outstanding as of the reporting period over the expected principal payments.

Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually include loans on nonaccrual, loans that include modifications deemed concessionary made to borrowers experiencing financial difficulty, or any loans specifically identified, and are excluded from the collective evaluation. When it is determined that payment of interest or recovery of all principal is questionable, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for undiscounted selling costs as appropriate. All loans are classified as collateral dependent if placed on non-accrual or include modifications made to borrowers experiencing financial difficulty.

ALLOWANCE FOR CREDIT LOSSES AND RECORDED INVESTMENT IN LOANS

This table provides a rollforward of the allowance for credit losses by portfolio segment for the three and nine months ended September 30, 2025 and September 30, 2024 (in thousands):

 

 

 

Three Months Ended September 30, 2025

 

 

 

Commercial and industrial

 

 

Specialty lending

 

 

Commercial real estate

 

 

Consumer real estate

 

 

Consumer

 

 

Credit cards

 

 

Leases and other

 

 

Total - Loans

 

 

HTM

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

210,728

 

 

$

 

 

$

153,489

 

 

$

5,521

 

 

$

1,567

 

 

$

17,913

 

 

$

700

 

 

$

389,918

 

 

$

4,275

 

 

$

394,193

 

PCD allowance for credit loss at acquisition

 

 

 

 

 

 

 

 

8,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,006

 

 

 

 

 

 

8,006

 

Charge-offs

 

 

(5,927

)

 

 

 

 

 

(4,572

)

 

 

(421

)

 

 

(830

)

 

 

(7,820

)

 

 

(7

)

 

 

(19,577

)

 

 

 

 

 

(19,577

)

Recoveries

 

 

65

 

 

 

 

 

 

 

 

 

75

 

 

 

175

 

 

 

873

 

 

 

6

 

 

 

1,194

 

 

 

 

 

 

1,194

 

Provision

 

 

18,402

 

 

 

 

 

 

(1,230

)

 

 

914

 

 

 

247

 

 

 

7,098

 

 

 

(1

)

 

 

25,430

 

 

 

(2,430

)

 

 

23,000

 

Ending balance - ACL

 

$

223,268

 

 

$

 

 

$

155,693

 

 

$

6,089

 

 

$

1,159

 

 

$

18,064

 

 

$

698

 

 

$

404,971

 

 

$

1,845

 

 

$

406,816

 

Allowance for credit losses on off-balance sheet credit exposures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

4,331

 

 

$

 

 

$

3,540

 

 

$

180

 

 

$

98

 

 

$

 

 

$

54

 

 

$

8,203

 

 

$

18

 

 

$

8,221

 

Initial allowance for credit loss at acquisition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision

 

 

(169

)

 

 

 

 

 

(420

)

 

 

46

 

 

 

30

 

 

 

 

 

 

(5

)

 

 

(518

)

 

 

18

 

 

 

(500

)

Ending balance - ACL on off-balance sheet

 

$

4,162

 

 

$

 

 

$

3,120

 

 

$

226

 

 

$

128

 

 

$

 

 

$

49

 

 

$

7,685

 

 

$

36

 

 

$

7,721

 

 

 

Three Months Ended September 30, 2024

 

 

 

Commercial and industrial

 

 

Specialty lending

 

 

Commercial real estate

 

 

Consumer real estate

 

 

Consumer

 

 

Credit cards

 

 

Leases and other

 

 

Total - Loans

 

 

HTM

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

151,448

 

 

$

 

 

$

68,862

 

 

$

3,567

 

 

$

632

 

 

$

13,936

 

 

$

722

 

 

$

239,167

 

 

$

2,956

 

 

$

242,123

 

Charge-offs

 

 

(892

)

 

 

 

 

 

 

 

 

(132

)

 

 

(357

)

 

 

(7,852

)

 

 

(4

)

 

 

(9,237

)

 

 

 

 

 

(9,237

)

Recoveries

 

 

219

 

 

 

1

 

 

 

 

 

 

22

 

 

 

40

 

 

 

498

 

 

 

3

 

 

 

783

 

 

 

 

 

 

783

 

Provision

 

 

7,387

 

 

 

(1

)

 

 

3,238

 

 

 

287

 

 

 

188

 

 

 

7,106

 

 

 

(11

)

 

 

18,194

 

 

 

(194

)

 

 

18,000

 

Ending balance - ACL

 

$

158,162

 

 

$

 

 

$

72,100

 

 

$

3,744

 

 

$

503

 

 

$

13,688

 

 

$

710

 

 

$

248,907

 

 

$

2,762

 

 

$

251,669

 

Allowance for credit losses on off-balance sheet credit exposures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,288

 

 

$

 

 

$

1,681

 

 

$

80

 

 

$

13

 

 

$

 

 

$

32

 

 

$

4,094

 

 

$

44

 

 

$

4,138

 

Provision

 

 

252

 

 

 

 

 

 

(235

)

 

 

5

 

 

 

3

 

 

 

 

 

 

(1

)

 

 

24

 

 

 

(24

)

 

 

 

Ending balance - ACL on off-balance sheet

 

$

2,540

 

 

$

 

 

$

1,446

 

 

$

85

 

 

$

16

 

 

$

 

 

$

31

 

 

$

4,118

 

 

$

20

 

 

$

4,138

 

 

 

 

 

Nine Months Ended September 30, 2025

 

 

 

Commercial and industrial

 

 

Specialty lending

 

 

Commercial real estate

 

 

Consumer real estate

 

 

Consumer

 

 

Credit cards

 

 

Leases and other

 

 

Total - Loans

 

 

HTM

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

161,553

 

 

$

 

 

$

77,340

 

 

$

4,327

 

 

$

966

 

 

$

14,272

 

 

$

631

 

 

$

259,089

 

 

$

2,645

 

 

$

261,734

 

PCD allowance for credit loss at acquisition

 

 

45,026

 

 

 

 

 

 

40,054

 

 

 

206

 

 

 

13

 

 

 

 

 

 

 

 

 

85,299

 

 

 

 

 

 

85,299

 

Charge-offs

 

 

(38,035

)

 

 

 

 

 

(11,074

)

 

 

(2,050

)

 

 

(2,253

)

 

 

(20,020

)

 

 

(7

)

 

 

(73,439

)

 

 

 

 

 

(73,439

)

Recoveries

 

 

254

 

 

 

 

 

 

184

 

 

 

238

 

 

 

420

 

 

 

2,620

 

 

 

6

 

 

 

3,722

 

 

 

 

 

 

3,722

 

Provision

 

 

54,470

 

 

 

 

 

 

49,189

 

 

 

3,368

 

 

 

2,013

 

 

 

21,192

 

 

 

68

 

 

 

130,300

 

 

 

(800

)

 

 

129,500

 

Ending balance - ACL

 

$

223,268

 

 

$

 

 

$

155,693

 

 

$

6,089

 

 

$

1,159

 

 

$

18,064

 

 

$

698

 

 

$

404,971

 

 

$

1,845

 

 

$

406,816

 

Allowance for credit losses on off-balance sheet credit exposures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,234

 

 

$

 

 

$

1,741

 

 

$

70

 

 

$

16

 

 

$

 

 

$

63

 

 

$

4,124

 

 

$

14

 

 

$

4,138

 

Initial allowance for credit loss at acquisition

 

 

2,166

 

 

 

 

 

 

1,192

 

 

 

63

 

 

 

41

 

 

 

 

 

 

114

 

 

 

3,576

 

 

 

7

 

 

 

3,583

 

Provision

 

 

(238

)

 

 

 

 

 

187

 

 

 

93

 

 

 

71

 

 

 

 

 

 

(128

)

 

 

(15

)

 

 

15

 

 

 

 

Ending balance - ACL on off-balance sheet

 

$

4,162

 

 

$

 

 

$

3,120

 

 

$

226

 

 

$

128

 

 

$

 

 

$

49

 

 

$

7,685

 

 

$

36

 

 

$

7,721

 

 

 

 

Nine Months Ended September 30, 2024

 

 

 

Commercial and industrial

 

 

Specialty lending

 

 

Commercial real estate

 

 

Consumer real estate

 

 

Consumer

 

 

Credit cards

 

 

Leases and other

 

 

Total - Loans

 

 

HTM

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

157,389

 

 

$

 

 

$

45,507

 

 

$

6,941

 

 

$

1,089

 

 

$

7,935

 

 

$

877

 

 

$

219,738

 

 

$

3,258

 

 

$

222,996

 

Charge-offs

 

 

(1,886

)

 

 

 

 

 

(250

)

 

 

(308

)

 

 

(1,026

)

 

 

(15,098

)

 

 

(4

)

 

 

(18,572

)

 

 

 

 

 

(18,572

)

Recoveries

 

 

1,837

 

 

 

3

 

 

 

 

 

 

632

 

 

 

138

 

 

 

1,632

 

 

 

3

 

 

 

4,245

 

 

 

 

 

 

4,245

 

Provision

 

 

822

 

 

 

(3

)

 

 

26,843

 

 

 

(3,521

)

 

 

302

 

 

 

19,219

 

 

 

(166

)

 

 

43,496

 

 

 

(496

)

 

 

43,000

 

Ending balance - ACL

 

$

158,162

 

 

$

 

 

$

72,100

 

 

$

3,744

 

 

$

503

 

 

$

13,688

 

 

$

710

 

 

$

248,907

 

 

$

2,762

 

 

$

251,669

 

Allowance for credit losses on off-balance sheet credit exposures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

4,152

 

 

$

186

 

 

$

460

 

 

$

117

 

 

$

9

 

 

$

 

 

$

100

 

 

$

5,024

 

 

$

64

 

 

$

5,088

 

Provision

 

 

(1,612

)

 

 

(186

)

 

 

986

 

 

 

(32

)

 

 

7

 

 

 

 

 

 

(69

)

 

 

(906

)

 

 

(44

)

 

 

(950

)

Ending balance - ACL on off-balance sheet

 

$

2,540

 

 

$

 

 

$

1,446

 

 

$

85

 

 

$

16

 

 

$

 

 

$

31

 

 

$

4,118

 

 

$

20

 

 

$

4,138

 

 

Purchased loans that reflect a more than insignificant credit deterioration since origination at the date of acquisition are classified as PCD loans. PCD loans are recorded at fair value plus the ACL expected at the time of acquisition. Upon the acquisition of HTLF, the Company recorded $62.1 million to establish the PCD ACL. During the second and third quarters of 2025, the Company recorded an additional $15.2 million and $8.0 million, respectively, to the PCD ACL based on credit factors that were determined to be in existence as of the date of acquisition.

 

The allowance for credit losses on off-balance sheet credit exposures is recorded in the Accrued expenses and taxes line of the Company’s Consolidated Balance Sheets. See Note 10 “Commitments, Contingencies and Guarantees.”

Collateral Dependent Financial Assets

The following tables provide the amortized cost balance of financial assets considered collateral dependent as of September 30, 2025 and December 31, 2024 (in thousands):

 

 

 

September 30, 2025

 

Loan Segment and Type

 

Amortized Cost of Collateral Dependent Assets

 

 

Related Allowance for Credit Losses

 

 

Amortized Cost of Collateral Dependent Assets with no related Allowance

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

Equipment/Accounts Receivable/Inventory

 

$

31,315

 

 

$

15,670

 

 

$

12,498

 

Agriculture

 

 

1,054

 

 

 

 

 

 

1,054

 

NDFIs

 

 

1,241

 

 

 

 

 

 

1,241

 

Total Commercial and industrial

 

 

33,610

 

 

 

15,670

 

 

 

14,793

 

Specialty lending:

 

 

 

 

 

 

 

 

 

Asset-based lending

 

 

 

 

 

 

 

 

 

Total Specialty lending

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Owner-occupied

 

 

8,300

 

 

 

2,335

 

 

 

1,558

 

Non-owner-occupied

 

 

52,876

 

 

 

9,423

 

 

 

9,342

 

Farmland

 

 

1,740

 

 

 

 

 

 

1,740

 

5+ Multi-family

 

 

 

 

 

 

 

 

 

1-4 Family construction

 

 

 

 

 

 

 

 

 

General construction

 

 

7,089

 

 

 

154

 

 

 

6,670

 

Total Commercial real estate

 

 

70,005

 

 

 

11,912

 

 

 

19,310

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

HELOC

 

 

4,806

 

 

 

 

 

 

4,806

 

First lien: 1-4 family

 

 

19,025

 

 

 

 

 

 

19,025

 

Junior lien: 1-4 family

 

 

802

 

 

 

 

 

 

802

 

Total Consumer real estate

 

 

24,633

 

 

 

 

 

 

24,633

 

Consumer:

 

 

 

 

 

 

 

 

 

Revolving line

 

 

645

 

 

 

 

 

 

645

 

Auto

 

 

87

 

 

 

 

 

 

87

 

Other

 

 

96

 

 

 

 

 

 

96

 

Total Consumer

 

 

828

 

 

 

 

 

 

828

 

Leases and other:

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total Leases and other

 

 

 

 

 

 

 

 

 

Total loans

 

$

129,076

 

 

$

27,582

 

 

$

59,564

 

 

 

 

December 31, 2024

 

Loan Segment and Type

 

Amortized Cost of Collateral Dependent Assets

 

 

Related Allowance for Credit Losses

 

 

Amortized Cost of Collateral Dependent Assets with no related Allowance

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

Equipment/Accounts Receivable/Inventory

 

$

4,423

 

 

$

 

 

$

4,423

 

Agriculture

 

 

 

 

 

 

 

 

 

NDFIs

 

 

 

 

 

 

 

 

 

Total Commercial and industrial

 

 

4,423

 

 

 

 

 

 

4,423

 

Specialty lending:

 

 

 

 

 

 

 

 

 

Asset-based lending

 

 

 

 

 

 

 

 

 

Total Specialty lending

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Owner-occupied

 

 

707

 

 

 

 

 

 

707

 

Non-owner-occupied

 

 

 

 

 

 

 

 

 

Farmland

 

 

135

 

 

 

 

 

 

135

 

5+ Multi-family

 

 

 

 

 

 

 

 

 

1-4 Family construction

 

 

 

 

 

 

 

 

 

General construction

 

 

118

 

 

 

 

 

 

118

 

Total Commercial real estate

 

 

960

 

 

 

 

 

 

960

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

HELOC

 

 

2,211

 

 

 

 

 

 

2,211

 

First lien: 1-4 family

 

 

11,240

 

 

 

 

 

 

11,240

 

Junior lien: 1-4 family

 

 

163

 

 

 

 

 

 

163

 

Total Consumer real estate

 

 

13,614

 

 

 

 

 

 

13,614

 

Consumer:

 

 

 

 

 

 

 

 

 

Revolving line

 

 

 

 

 

 

 

 

 

Auto

 

 

19

 

 

 

 

 

 

19

 

Other

 

 

21

 

 

 

 

 

 

21

 

Total Consumer

 

 

40

 

 

 

 

 

 

40

 

Leases and other:

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total Leases and other

 

 

 

 

 

 

 

 

 

Total loans

 

$

19,037

 

 

$

 

 

$

19,037

 

 

Modifications made to Borrowers Experiencing Financial Difficulty

In the normal course of business, the Company may execute loan modifications with borrowers. These modifications are analyzed to determine whether the modification is considered concessionary, long term and made to a borrower experiencing financial difficulty. The Company’s modifications generally include interest rate adjustments, principal reductions, and amortization and maturity date extensions. These modifications allow the borrower short-term cash relief to allow them to improve their financial condition. If a loan modification is determined to be made to a borrower experiencing financial difficulty, the loan is considered collateral dependent and evaluated as part of the ACL as described above in the Allowance for Credit Losses section of this note.

For the three months ended September 30, 2025, the Company had one new modification on a residential real estate loan made to a borrower experiencing financial difficulty with a total pre-modification loan balance of $401 thousand and a total post-modification loan balance of $432 thousand. For the nine months ended September 30, 2025, the Company had three modifications on residential real estate loans made to borrowers experiencing financial difficulty with a total pre-modification loan balance of $757 thousand and a total post-modification loan balance of $790 thousand. For the three months ended September 30, 2024, the Company had no new modifications. For the nine months ended September 30, 2024, the Company had two modifications on residential real estate loans made to borrowers experiencing financial difficulty with a total pre-modification loan balance of $291 thousand and a total post-modification loan balance of $293 thousand.

The Company had no commitments to lend to borrowers experiencing financial difficulty for which the Company has modified an existing loan as of September 30, 2025 and 2024. The Company monitors loan payments on an on-going basis to determine if a loan is considered to have a payment default. Determination of payment default involves analyzing the economic conditions that exist for each customer and their ability to generate positive cash flows during the loan term. For the three and nine months ended September 30, 2025 and 2024, the Company had no loan modifications made to borrowers experiencing financial difficulty for which there was a payment default within the 12 months following the modification date.