XML 21 R14.htm IDEA: XBRL DOCUMENT v3.26.1
Loans and Allowance for Credit Losses
3 Months Ended
Mar. 31, 2026
Receivables [Abstract]  
Loans and Allowance for Credit Losses

4. Loans and Allowance for Credit Losses

Loan Origination/Risk Management

The Company has certain lending policies and procedures in place that are designed to minimize the level of risk within the loan portfolio. Diversification of the loan portfolio manages the risk associated with fluctuations in economic conditions. Authority levels are established for the extension of credit to ensure consistency throughout the Company. It is necessary that policies, processes, and practices implemented to control the risks of individual credit transactions and portfolio segments are sound and adhered to. The Company maintains an independent loan review department that reviews and validates the risk assessment on a continual basis. Management regularly evaluates the results of the loan reviews. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

Commercial and industrial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand its business. Commercial loans are made based on the identified cash flows of the borrower and on the underlying collateral provided by the borrower. The cash flows of the borrower, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts from its customers. Beginning with the third quarter 2025, commercial and industrial loans include all loans to Non-Depository Financial Institutions (NDFIs), which includes a wide range of financial entities that provide services similar to those of traditional banks but do not accept deposits from the general public and are not regulated by the same federal banking agencies. Previously reported balances have been reclassified for purposes of comparability.

Specialty lending loans include Asset-based loans, which are offered primarily in the form of revolving lines of credit to commercial borrowers that do not generally qualify for traditional bank financing. Asset-based loans are underwritten based primarily upon the value of the collateral pledged to secure the loan, rather than on the borrower’s general financial condition. The Company utilizes pre-loan due diligence techniques, monitoring disciplines, and loan management practices common within the asset-based lending industry to underwrite loans to these borrowers.

Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as

loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts, and the repayment of these loans is largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. The Company requires that an appraisal of the collateral be made at origination and on an as-needed basis, in conformity with current market conditions and regulatory requirements. The underwriting standards address both owner and non-owner-occupied real estate. Also included in Commercial real estate are Construction loans that are underwritten using feasibility studies, independent appraisal reviews, sensitivity analysis or absorption and lease rates, and financial analysis of the developers and property owners. Construction loans are based upon estimates of costs and value associated with the complete project. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their repayment being sensitive to interest rate changes, governmental regulation of real property, economic conditions, completion of the construction project, and the availability of long-term financing.

Consumer real estate loans, including residential real estate and home equity loans, are underwritten based on the borrower’s loan-to-value percentage, collection remedies, and overall credit history.

Consumer loans are underwritten based on the borrower’s repayment ability. The Company monitors delinquencies on all of its consumer loans and leases. The underwriting and review practices combined with the relatively small loan amounts that are spread across many individual borrowers, minimizes risk. Consumer loans and leases that are 90 days past due or more are considered non-performing.

Credit cards include both commercial and consumer credit cards. Commercial credit cards are generally unsecured and are underwritten with criteria similar to commercial loans, including an analysis of the borrower’s cash flow, available business capital, and overall creditworthiness of the borrower. Consumer credit cards are underwritten based on the borrower’s repayment ability. The Company monitors delinquencies on all of its consumer credit cards and periodically reviews the distribution of credit scores relative to historical periods to monitor credit risk on its consumer credit card loans.

Credit risk is a potential loss resulting from nonpayment of either the primary or secondary exposure. Credit risk is mitigated with formal risk management practices and a thorough initial credit-granting process including consistent underwriting standards and approval process. Control factors or techniques to minimize credit risk include knowing the client, understanding total exposure, analyzing the client and debtor’s financial capacity, and monitoring the client’s activities. Credit risk and portions of the portfolio risk are managed through concentration considerations, average risk ratings, and other aggregate characteristics.

Loan Aging Analysis

The following tables provide a summary of loan classes and an aging of past due loans at March 31, 2026 and December 31, 2025 (in thousands):

 

 

March 31, 2026

 

 

 

30-89
Days Past
Due and
Accruing

 

 

Greater than
90 Days Past
Due and
Accruing

 

 

Nonaccrual
Loans

 

 

Total
Past Due

 

 

Current

 

 

Total Loans

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

8,811

 

 

$

1

 

 

$

55,975

 

 

$

64,787

 

 

$

17,003,977

 

 

$

17,068,764

 

Specialty lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

646,027

 

 

 

646,027

 

Commercial real estate

 

 

8,647

 

 

 

959

 

 

 

63,436

 

 

 

73,042

 

 

 

16,554,028

 

 

 

16,627,070

 

Consumer real estate

 

 

11,631

 

 

 

 

 

 

31,103

 

 

 

42,734

 

 

 

4,386,994

 

 

 

4,429,728

 

Consumer

 

 

568

 

 

 

5,182

 

 

 

147

 

 

 

5,897

 

 

 

230,085

 

 

 

235,982

 

Credit cards

 

 

10,603

 

 

 

8,782

 

 

 

589

 

 

 

19,974

 

 

 

697,857

 

 

 

717,831

 

Leases and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

408,923

 

 

 

408,923

 

Total loans

 

$

40,260

 

 

$

14,924

 

 

$

151,250

 

 

$

206,434

 

 

$

39,927,891

 

 

$

40,134,325

 

 

 

 

December 31, 2025

 

 

 

30-89
Days Past
Due and
Accruing

 

 

Greater than
90 Days Past
Due and
Accruing

 

 

Nonaccrual
Loans

 

 

Total
Past Due

 

 

Current

 

 

Total Loans

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

36,391

 

 

$

6,417

 

 

$

26,633

 

 

$

69,441

 

 

$

16,201,079

 

 

$

16,270,520

 

Specialty lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

518,237

 

 

 

518,237

 

Commercial real estate

 

 

24,786

 

 

 

 

 

 

86,838

 

 

 

111,624

 

 

 

16,264,615

 

 

 

16,376,239

 

Consumer real estate

 

 

10,451

 

 

 

244

 

 

 

29,910

 

 

 

40,605

 

 

 

4,395,863

 

 

 

4,436,468

 

Consumer

 

 

689

 

 

 

5,237

 

 

 

777

 

 

 

6,703

 

 

 

232,108

 

 

 

238,811

 

Credit cards

 

 

9,194

 

 

 

6,505

 

 

 

508

 

 

 

16,207

 

 

 

684,526

 

 

 

700,733

 

Leases and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

238,400

 

 

 

238,400

 

Total loans

 

$

81,511

 

 

$

18,403

 

 

$

144,666

 

 

$

244,580

 

 

$

38,534,828

 

 

$

38,779,408

 

 

The Company sold consumer real estate loans with proceeds of $27.2 million and $16.4 million in the secondary market without recourse during the three months ended March 31, 2026 and 2025, respectively.

The Company has ceased the recognition of interest on loans with a carrying value of $151.3 million and $144.7 million at March 31, 2026 and December 31, 2025, respectively. Restructured loans totaled $163 thousand and $169 thousand at March 31, 2026 and December 31, 2025, respectively. Loans 90 days past due and still accruing interest amounted to $14.9 million and $18.4 million at March 31, 2026 and December 31, 2025, respectively. All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. There was an insignificant amount of interest reversed related to loans on nonaccrual during 2026 and 2025. Nonaccrual loans with no related allowance for credit losses totaled $76.9 million and $76.8 million at March 31, 2026 and December 31, 2025, respectively.

The following tables provide the amortized cost of nonaccrual loans with no related allowance for credit losses by loan class at March 31, 2026 and December 31, 2025 (in thousands):

 

 

 

March 31, 2026

 

 

 

Nonaccrual
Loans

 

 

Amortized Cost of Nonaccrual Loans with no related Allowance

 

Loans

 

 

 

 

 

 

Commercial and industrial

 

$

55,975

 

 

$

12,640

 

Specialty lending

 

 

 

 

 

 

Commercial real estate

 

 

63,436

 

 

 

33,407

 

Consumer real estate

 

 

31,103

 

 

 

30,094

 

Consumer

 

 

147

 

 

 

147

 

Credit cards

 

 

589

 

 

 

589

 

Leases and other

 

 

 

 

 

 

Total loans

 

$

151,250

 

 

$

76,877

 

 

 

 

December 31, 2025

 

 

 

Nonaccrual
Loans

 

 

Amortized Cost of Nonaccrual Loans with no related Allowance

 

Loans

 

 

 

 

 

 

Commercial and industrial

 

$

26,633

 

 

$

10,870

 

Specialty lending

 

 

 

 

 

 

Commercial real estate

 

 

86,838

 

 

 

35,973

 

Consumer real estate

 

 

29,910

 

 

 

28,661

 

Consumer

 

 

777

 

 

 

777

 

Credit cards

 

 

508

 

 

 

508

 

Leases and other

 

 

 

 

 

 

Total loans

 

$

144,666

 

 

$

76,789

 

Amortized Cost

The following tables provide a summary of the amortized cost balance of each of the Company’s loan classes disaggregated by collateral type and origination year as of March 31, 2026 and December 31, 2025, as well as the gross charge-offs by loan class and origination year for the three months ended March 31, 2026 (in thousands):

 

 

 

March 31, 2026

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Loan Segment
and Type

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment/Accounts Receivable/Inventory

 

$

944,324

 

 

$

2,793,596

 

 

$

1,811,310

 

 

$

907,969

 

 

$

874,584

 

 

$

762,205

 

 

$

5,791,960

 

 

$

44,961

 

 

$

13,930,909

 

Agriculture

 

 

6,744

 

 

 

26,657

 

 

 

20,970

 

 

 

23,301

 

 

 

6,582

 

 

 

5,492

 

 

 

400,425

 

 

 

479

 

 

 

490,650

 

NDFIs

 

 

39,118

 

 

 

190,987

 

 

 

282,494

 

 

 

360,651

 

 

 

60,399

 

 

 

27,655

 

 

 

1,674,758

 

 

 

 

 

 

2,636,062

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,143

 

 

 

 

 

 

11,143

 

Total Commercial and industrial

 

 

990,186

 

 

 

3,011,240

 

 

 

2,114,774

 

 

 

1,291,921

 

 

 

941,565

 

 

 

795,352

 

 

 

7,878,286

 

 

 

45,440

 

 

 

17,068,764

 

Current period charge-offs

 

 

 

 

 

 

 

 

 

 

 

82

 

 

 

117

 

 

 

73

 

 

 

3,077

 

 

 

 

 

 

3,349

 

Specialty lending:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based lending

 

 

51,006

 

 

 

45,458

 

 

 

5,528

 

 

 

 

 

 

5,407

 

 

 

46,864

 

 

 

491,764

 

 

 

 

 

 

646,027

 

Total Specialty lending

 

 

51,006

 

 

 

45,458

 

 

 

5,528

 

 

 

 

 

 

5,407

 

 

 

46,864

 

 

 

491,764

 

 

 

 

 

 

646,027

 

Current period charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied

 

 

272,512

 

 

 

1,130,699

 

 

 

594,932

 

 

 

553,366

 

 

 

938,003

 

 

 

1,396,518

 

 

 

46,285

 

 

 

 

 

 

4,932,315

 

Non-owner-occupied

 

 

486,814

 

 

 

1,629,000

 

 

 

693,463

 

 

 

682,722

 

 

 

994,330

 

 

 

1,310,146

 

 

 

41,608

 

 

 

 

 

 

5,838,083

 

Farmland

 

 

27,169

 

 

 

274,103

 

 

 

72,016

 

 

 

81,613

 

 

 

120,284

 

 

 

230,060

 

 

 

45,813

 

 

 

 

 

 

851,058

 

5+ Multi-family

 

 

175,875

 

 

 

205,422

 

 

 

194,712

 

 

 

169,618

 

 

 

509,376

 

 

 

523,346

 

 

 

10,198

 

 

 

 

 

 

1,788,547

 

1-4 Family construction

 

 

27,446

 

 

 

53,800

 

 

 

2,036

 

 

 

239

 

 

 

518

 

 

 

 

 

 

3,574

 

 

 

 

 

 

87,613

 

General construction

 

 

290,623

 

 

 

909,104

 

 

 

777,647

 

 

 

623,551

 

 

 

383,963

 

 

 

41,025

 

 

 

103,504

 

 

 

37

 

 

 

3,129,454

 

Total Commercial real estate

 

 

1,280,439

 

 

 

4,202,128

 

 

 

2,334,806

 

 

 

2,111,109

 

 

 

2,946,474

 

 

 

3,501,095

 

 

 

250,982

 

 

 

37

 

 

 

16,627,070

 

Current period charge-offs

 

 

 

 

 

 

 

 

403

 

 

 

6,145

 

 

 

3,221

 

 

 

995

 

 

 

 

 

 

 

 

 

10,764

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HELOC

 

 

608

 

 

 

743

 

 

 

393

 

 

 

1,718

 

 

 

2,555

 

 

 

8,562

 

 

 

700,318

 

 

 

4,329

 

 

 

719,226

 

First lien: 1-4 family

 

 

164,414

 

 

 

602,689

 

 

 

341,374

 

 

 

347,866

 

 

 

608,389

 

 

 

1,513,971

 

 

 

6,914

 

 

 

90

 

 

 

3,585,707

 

Junior lien: 1-4 family

 

 

3,985

 

 

 

18,623

 

 

 

28,274

 

 

 

18,352

 

 

 

27,443

 

 

 

22,443

 

 

 

5,675

 

 

 

 

 

 

124,795

 

Total Consumer real estate

 

 

169,007

 

 

 

622,055

 

 

 

370,041

 

 

 

367,936

 

 

 

638,387

 

 

 

1,544,976

 

 

 

712,907

 

 

 

4,419

 

 

 

4,429,728

 

Current period charge-offs

 

 

 

 

 

 

 

 

 

 

 

367

 

 

 

64

 

 

 

82

 

 

 

 

 

 

 

 

 

513

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving line

 

 

 

 

 

1,485

 

 

 

34

 

 

 

22

 

 

 

48

 

 

 

595

 

 

 

147,111

 

 

 

2,749

 

 

 

152,044

 

Auto

 

 

2,427

 

 

 

7,166

 

 

 

6,322

 

 

 

8,319

 

 

 

4,283

 

 

 

876

 

 

 

 

 

 

 

 

 

29,393

 

Other

 

 

3,150

 

 

 

10,712

 

 

 

9,891

 

 

 

3,037

 

 

 

5,632

 

 

 

1,796

 

 

 

20,327

 

 

 

 

 

 

54,545

 

Total Consumer

 

 

5,577

 

 

 

19,363

 

 

 

16,247

 

 

 

11,378

 

 

 

9,963

 

 

 

3,267

 

 

 

167,438

 

 

 

2,749

 

 

 

235,982

 

Current period charge-offs

 

 

 

 

 

11

 

 

 

31

 

 

 

45

 

 

 

9

 

 

 

8

 

 

 

981

 

 

 

 

 

 

1,085

 

Credit cards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

341,393

 

 

 

 

 

 

341,393

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

376,438

 

 

 

 

 

 

376,438

 

Total Credit cards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

717,831

 

 

 

 

 

 

717,831

 

Current period charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,876

 

 

 

 

 

 

5,876

 

Leases and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,186

 

 

 

 

 

 

 

 

 

1,186

 

Other

 

 

22,966

 

 

 

166,465

 

 

 

17,497

 

 

 

7,386

 

 

 

7,721

 

 

 

11,716

 

 

 

173,986

 

 

 

 

 

 

407,737

 

Total Leases and other

 

 

22,966

 

 

 

166,465

 

 

 

17,497

 

 

 

7,386

 

 

 

7,721

 

 

 

12,902

 

 

 

173,986

 

 

 

 

 

 

408,923

 

Current period charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

2,519,181

 

 

$

8,066,709

 

 

$

4,858,893

 

 

$

3,789,730

 

 

$

4,549,517

 

 

$

5,904,456

 

 

$

10,393,194

 

 

$

52,645

 

 

$

40,134,325

 

 

 

 

 

December 31, 2025

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Loan Segment
and Type

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment/Accounts Receivable/Inventory

 

$

2,989,029

 

 

$

1,901,767

 

 

$

1,039,595

 

 

$

929,230

 

 

$

471,193

 

 

$

321,761

 

 

$

5,636,442

 

 

$

12,186

 

 

$

13,301,203

 

Agriculture

 

 

30,385

 

 

 

22,585

 

 

 

24,980

 

 

 

7,827

 

 

 

3,859

 

 

 

3,180

 

 

 

426,729

 

 

 

2,258

 

 

 

521,803

 

NDFIs

 

 

130,392

 

 

 

286,076

 

 

 

368,137

 

 

 

86,436

 

 

 

12,136

 

 

 

29,406

 

 

 

1,517,283

 

 

 

271

 

 

 

2,430,137

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,377

 

 

 

 

 

 

17,377

 

Total Commercial and industrial

 

 

3,149,806

 

 

 

2,210,428

 

 

 

1,432,712

 

 

 

1,023,493

 

 

 

487,188

 

 

 

354,347

 

 

 

7,597,831

 

 

 

14,715

 

 

 

16,270,520

 

Specialty lending:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based lending

 

 

46,480

 

 

 

5,639

 

 

 

 

 

 

5,801

 

 

 

25,763

 

 

 

22,632

 

 

 

411,922

 

 

 

 

 

 

518,237

 

Total Specialty lending

 

 

46,480

 

 

 

5,639

 

 

 

 

 

 

5,801

 

 

 

25,763

 

 

 

22,632

 

 

 

411,922

 

 

 

 

 

 

518,237

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied

 

 

1,151,075

 

 

 

529,761

 

 

 

599,178

 

 

 

955,385

 

 

 

775,378

 

 

 

724,775

 

 

 

39,505

 

 

 

 

 

 

4,775,057

 

Non-owner-occupied

 

 

1,664,285

 

 

 

656,031

 

 

 

847,458

 

 

 

1,018,831

 

 

 

769,616

 

 

 

736,502

 

 

 

41,093

 

 

 

1,054

 

 

 

5,734,870

 

Farmland

 

 

258,796

 

 

 

74,542

 

 

 

85,814

 

 

 

131,009

 

 

 

83,613

 

 

 

163,318

 

 

 

66,403

 

 

 

75

 

 

 

863,570

 

5+ Multi-family

 

 

329,902

 

 

 

179,107

 

 

 

171,945

 

 

 

554,125

 

 

 

434,660

 

 

 

96,475

 

 

 

10,441

 

 

 

 

 

 

1,776,655

 

1-4 Family construction

 

 

75,849

 

 

 

11,564

 

 

 

240

 

 

 

520

 

 

 

 

 

 

 

 

 

1,301

 

 

 

 

 

 

89,474

 

General construction

 

 

1,099,253

 

 

 

868,115

 

 

 

719,128

 

 

 

373,196

 

 

 

28,313

 

 

 

16,273

 

 

 

32,335

 

 

 

 

 

 

3,136,613

 

Total Commercial real estate

 

 

4,579,160

 

 

 

2,319,120

 

 

 

2,423,763

 

 

 

3,033,066

 

 

 

2,091,580

 

 

 

1,737,343

 

 

 

191,078

 

 

 

1,129

 

 

 

16,376,239

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HELOC

 

 

2,748

 

 

 

399

 

 

 

756

 

 

 

2,075

 

 

 

577

 

 

 

7,784

 

 

 

698,503

 

 

 

5,331

 

 

 

718,173

 

First lien: 1-4 family

 

 

653,333

 

 

 

368,156

 

 

 

364,405

 

 

 

631,555

 

 

 

735,751

 

 

 

830,570

 

 

 

6,864

 

 

 

13

 

 

 

3,590,647

 

Junior lien: 1-4 family

 

 

20,458

 

 

 

31,221

 

 

 

19,212

 

 

 

28,538

 

 

 

17,405

 

 

 

6,048

 

 

 

4,766

 

 

 

 

 

 

127,648

 

Total Consumer real estate

 

 

676,539

 

 

 

399,776

 

 

 

384,373

 

 

 

662,168

 

 

 

753,733

 

 

 

844,402

 

 

 

710,133

 

 

 

5,344

 

 

 

4,436,468

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving line

 

 

1,485

 

 

 

34

 

 

 

23

 

 

 

49

 

 

 

24

 

 

 

526

 

 

 

160,454

 

 

 

102

 

 

 

162,697

 

Auto

 

 

8,179

 

 

 

7,292

 

 

 

9,743

 

 

 

5,307

 

 

 

1,118

 

 

 

248

 

 

 

 

 

 

 

 

 

31,887

 

Other

 

 

12,907

 

 

 

11,197

 

 

 

3,514

 

 

 

5,917

 

 

 

853

 

 

 

1,272

 

 

 

8,567

 

 

 

 

 

 

44,227

 

Total Consumer

 

 

22,571

 

 

 

18,523

 

 

 

13,280

 

 

 

11,273

 

 

 

1,995

 

 

 

2,046

 

 

 

169,021

 

 

 

102

 

 

 

238,811

 

Credit cards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

347,749

 

 

 

 

 

 

347,749

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

352,984

 

 

 

 

 

 

352,984

 

Total Credit cards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

700,733

 

 

 

 

 

 

700,733

 

Leases and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,214

 

 

 

 

 

 

 

 

 

1,214

 

Other

 

 

181,160

 

 

 

16,408

 

 

 

8,588

 

 

 

8,713

 

 

 

7,344

 

 

 

1,671

 

 

 

13,302

 

 

 

 

 

 

237,186

 

Total Leases and other

 

 

181,160

 

 

 

16,408

 

 

 

8,588

 

 

 

8,713

 

 

 

7,344

 

 

 

2,885

 

 

 

13,302

 

 

 

 

 

 

238,400

 

Total loans

 

$

8,655,716

 

 

$

4,969,894

 

 

$

4,262,716

 

 

$

4,744,514

 

 

$

3,367,603

 

 

$

2,963,655

 

 

$

9,794,020

 

 

$

21,290

 

 

$

38,779,408

 

 

Accrued interest on loans totaled $180.1 million and $176.1 million as of March 31, 2026 and December 31, 2025, respectively, and is included in the Accrued income line on the Company’s Consolidated Balance Sheets. The total amount of accrued interest is excluded from the amortized cost basis of loans presented above. Further, the Company has elected not to measure an allowance for credit losses for accrued interest receivable.

Credit Quality Indicators

As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to the risk grading of specified classes of loans, net charge-offs, non-performing loans, and general economic conditions.

The Company utilizes a risk grading matrix to assign a rating to each of its commercial, commercial real estate, and construction real estate loans. Changes in credit risk are monitored on a continuous basis and changes in risk ratings are made when identified. The loan ratings are summarized into the following categories: Pass, Special Mention, Substandard, and Doubtful. Any loan not classified in one of the categories described below is considered to be a Pass loan. A description of the general characteristics of the loan rating categories is as follows:

Special Mention – This rating reflects a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or the borrower’s credit position at some future date. The rating is not adversely classified and does not expose an institution to sufficient risk to warrant adverse classification.
Substandard – This rating represents an asset inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Loans in this category are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified as substandard.
Doubtful – This rating represents an asset that has all the weaknesses inherent in an asset classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors, which may work to the advantage of strengthening the asset, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, liquidation procedures, capital injection, or perfecting liens.

 

Commercial and industrial

A discussion of the credit quality indicators that impact each type of collateral securing Commercial and industrial loans is included below:

Equipment, accounts receivable, and inventory General commercial and industrial loans are secured by working capital assets and non-real estate assets. The general purpose of these loans is for financing capital expenditures and current operations for commercial and industrial entities. These assets are short-term in nature. In the case of accounts receivable and inventories, the repayment of debt is reliant upon converting assets into cash or through goods and services being sold and collected. Collateral-based risk is due to aged short-term assets, which can be indicative of underlying issues with the borrower and lead to the value of the collateral being overstated.

Agriculture Agricultural loans are secured by non-real estate agricultural assets. These include shorter-term assets such as equipment, crops, and livestock. The risks associated with loans to finance crops or livestock include the borrower’s ability to successfully raise and market the commodity. Adverse weather conditions and other natural perils can dramatically affect farmers’ or ranchers’ production and ability to service debt. Volatile commodity prices present another significant risk for agriculture borrowers. Market price volatility and production cost volatility can affect both revenues and expenses.

Non-Depository Financial Institutions NDFI loans are secured by working capital assets and non-real estate assets. The general purpose of these loans is for financing capital expenditures and current operations. The repayment of debt is reliant upon converting assets into cash or through services being sold and collected. Collateral-based risk is due to aged short-term assets, which can be indicative of underlying issues with the borrower and lead to the value of the collateral being overstated. Other risks consist of collateral that is secured by the stock

of a NDFI, which can be unlisted stock with a limited market for the stock, or volatility of asset values driven by market performance.

Overdrafts Commercial overdrafts are typically short-term and unsecured. Some commercial borrowers tie their overdraft obligation to their line of credit, so any draw on the line of credit will satisfy the overdraft.

Based on the factors noted above for each type of collateral, the Company assigns risk ratings to borrowers based on their most recently assessed financial position.

The following tables provide a summary of the amortized cost balance by collateral type and risk rating as of March 31, 2026 and December 31, 2025 (in thousands):

 

 

 

March 31, 2026

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Equipment/Accounts Receivable/Inventory

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

896,316

 

 

$

2,765,221

 

 

$

1,765,479

 

 

$

863,551

 

 

$

817,668

 

 

$

746,156

 

 

$

5,567,354

 

 

$

36,429

 

 

$

13,458,174

 

Special Mention

 

 

 

 

 

3,542

 

 

 

34,684

 

 

 

9,158

 

 

 

1,950

 

 

 

5,344

 

 

 

87,796

 

 

 

495

 

 

 

142,969

 

Substandard

 

 

48,008

 

 

 

20,662

 

 

 

7,077

 

 

 

35,179

 

 

 

54,962

 

 

 

10,705

 

 

 

136,347

 

 

 

8,037

 

 

 

320,977

 

Doubtful

 

 

 

 

 

4,171

 

 

 

4,070

 

 

 

81

 

 

 

4

 

 

 

 

 

 

463

 

 

 

 

 

 

8,789

 

Total Equipment/Accounts Receivable/Inventory

 

$

944,324

 

 

$

2,793,596

 

 

$

1,811,310

 

 

$

907,969

 

 

$

874,584

 

 

$

762,205

 

 

$

5,791,960

 

 

$

44,961

 

 

$

13,930,909

 

Agriculture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

5,737

 

 

$

25,070

 

 

$

20,673

 

 

$

23,022

 

 

$

6,439

 

 

$

4,912

 

 

$

384,267

 

 

$

60

 

 

$

470,180

 

Special Mention

 

 

383

 

 

 

1,413

 

 

 

 

 

 

160

 

 

 

44

 

 

 

52

 

 

 

4,287

 

 

 

 

 

 

6,339

 

Substandard

 

 

124

 

 

 

174

 

 

 

297

 

 

 

119

 

 

 

99

 

 

 

528

 

 

 

11,871

 

 

 

419

 

 

 

13,631

 

Doubtful

 

 

500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

500

 

Total Agriculture

 

$

6,744

 

 

$

26,657

 

 

$

20,970

 

 

$

23,301

 

 

$

6,582

 

 

$

5,492

 

 

$

400,425

 

 

$

479

 

 

$

490,650

 

NDFIs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

39,118

 

 

$

190,605

 

 

$

274,405

 

 

$

357,842

 

 

$

57,247

 

 

$

27,160

 

 

$

1,642,072

 

 

$

 

 

$

2,588,449

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,686

 

 

 

 

 

 

32,686

 

Substandard

 

 

 

 

 

382

 

 

 

8,089

 

 

 

2,809

 

 

 

3,152

 

 

 

495

 

 

 

 

 

 

 

 

 

14,927

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total NDFIs

 

$

39,118

 

 

$

190,987

 

 

$

282,494

 

 

$

360,651

 

 

$

60,399

 

 

$

27,655

 

 

$

1,674,758

 

 

$

 

 

$

2,636,062

 

 

 

 

December 31, 2025

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Equipment/Accounts Receivable/Inventory

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,958,147

 

 

$

1,842,768

 

 

$

982,320

 

 

$

874,006

 

 

$

462,210

 

 

$

302,753

 

 

$

5,404,325

 

 

$

4,492

 

 

$

12,831,021

 

Special Mention

 

 

4,962

 

 

 

37,671

 

 

 

7,883

 

 

 

6,085

 

 

 

893

 

 

 

9,535

 

 

 

63,256

 

 

 

6,635

 

 

 

136,920

 

Substandard

 

 

21,647

 

 

 

17,207

 

 

 

49,292

 

 

 

49,139

 

 

 

8,090

 

 

 

9,473

 

 

 

168,348

 

 

 

1,059

 

 

 

324,255

 

Doubtful

 

 

4,273

 

 

 

4,121

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

513

 

 

 

 

 

 

9,007

 

Total Equipment/Accounts Receivable/Inventory

 

$

2,989,029

 

 

$

1,901,767

 

 

$

1,039,595

 

 

$

929,230

 

 

$

471,193

 

 

$

321,761

 

 

$

5,636,442

 

 

$

12,186

 

 

$

13,301,203

 

Agriculture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

26,921

 

 

$

22,252

 

 

$

24,757

 

 

$

7,254

 

 

$

3,824

 

 

$

2,622

 

 

$

406,985

 

 

$

815

 

 

$

495,430

 

Special Mention

 

 

2,464

 

 

 

 

 

 

 

 

 

71

 

 

 

35

 

 

 

 

 

 

5,374

 

 

 

 

 

 

7,944

 

Substandard

 

 

1,000

 

 

 

333

 

 

 

223

 

 

 

502

 

 

 

 

 

 

558

 

 

 

14,370

 

 

 

 

 

 

16,986

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,443

 

 

 

1,443

 

Total Agriculture

 

$

30,385

 

 

$

22,585

 

 

$

24,980

 

 

$

7,827

 

 

$

3,859

 

 

$

3,180

 

 

$

426,729

 

 

$

2,258

 

 

$

521,803

 

NDFIs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

129,859

 

 

$

277,053

 

 

$

364,738

 

 

$

82,934

 

 

$

11,470

 

 

$

29,289

 

 

$

1,489,473

 

 

$

221

 

 

$

2,385,037

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

27,810

 

 

 

50

 

 

 

27,862

 

Substandard

 

 

533

 

 

 

9,023

 

 

 

3,399

 

 

 

3,502

 

 

 

664

 

 

 

117

 

 

 

 

 

 

 

 

 

17,238

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total NDFIs

 

$

130,392

 

 

$

286,076

 

 

$

368,137

 

 

$

86,436

 

 

$

12,136

 

 

$

29,406

 

 

$

1,517,283

 

 

$

271

 

 

$

2,430,137

 

 

Specialty lending

A discussion of the credit quality indicators that impact each type of collateral securing Specialty loans is included below:

Asset-based lending General asset-based loans are secured by accounts receivable, inventory, equipment, and real estate. The purpose of these loans is for financing current operations for commercial customers. The repayment of debt is reliant upon collection of the accounts receivable within 30 to 90 days or converting assets into cash or through goods and services being sold and collected. The Company tracks each individual borrower credit risk based on their loan to collateral position. Any borrower position where the underlying value of collateral is below the fair value of the loan is considered out-of-margin and inherently higher risk.

The following table provides a summary of the amortized cost balance by risk rating for asset-based loans as of March 31, 2026 and December 31, 2025 (in thousands):

 

 

 

Asset-based lending

 

Risk

 

March 31, 2026

 

 

December 31, 2025

 

In-margin

 

$

646,027

 

 

$

518,237

 

Out-of-margin

 

 

 

 

 

 

Total

 

$

646,027

 

 

$

518,237

 

 

 

Commercial real estate

A discussion of the credit quality indicators that impact each type of collateral securing Commercial real estate loans is included below:

Owner-occupied Owner-occupied loans are secured by commercial real estate. These loans are often longer tenured and susceptible to multiple economic cycles. The loans rely on the owner-occupied operations to service debt which cover a broad spectrum of industries. Real estate debt can carry a significant amount of leverage for a borrower to maintain.

Non-owner-occupied Non-owner-occupied loans are secured by commercial real estate. These loans are often longer tenured and susceptible to multiple economic cycles. The key element of risk in this type of lending is the cyclical nature of real estate markets. Although national conditions affect the overall real estate industry, the effect of national conditions on local markets is equally important. Factors such as unemployment rates, consumer demand, household formation, and the level of economic activity can vary widely from state to state and among metropolitan areas. In addition to geographic considerations, markets can be defined by property type. While all sectors are influenced by economic conditions, some sectors are more sensitive to certain economic factors than others.

Farmland Farmland loans are secured by real estate used for agricultural purposes such as crop and livestock production. Assets used as collateral are long-term assets that carry the ability to have longer amortizations and maturities. Longer terms carry the risk of added susceptibility to market conditions. The limited purpose of some Agriculture-related collateral affects credit risk because such collateral may have limited or no other uses to support values when loan repayment problems emerge.

5+ Multi-family 5+ multi-family loans are secured by a multi-family residential property. The primary risks associated with this type of collateral are largely driven by economic conditions. The national and local market conditions can change with unemployment rates or competing supply of multi-family housing. Tenants may not be able to afford their housing or have better options and this can result in increased vacancy. Rents may need to be lowered to fill apartment units. Increased vacancy and lower rental rates not only drive the borrower’s ability to repay debt but also contribute to how the collateral is valued.

1-4 Family construction 1-4 family construction loans are secured by 1-4 family residential real estate and are in the process of construction or improvements being made. The predominant risk inherent to this portfolio is the risk associated with a borrower’s ability to successfully complete a project on time and within budget. Market conditions also play an important role in understanding the risk profile. Risk from adverse changes in market conditions from the start of development to completion can result in deflated collateral values.

General construction General construction loans are secured by commercial real estate in process of construction or improvements being made and their repayment is dependent on the collateral’s completion. Construction lending presents unique risks not encountered in term financing of existing real estate. The predominant risk inherent to this portfolio is the risk associated with a borrower’s ability to successfully complete a project on time and within budget. Commercial properties under construction are susceptible to market and economic conditions. Demand from prospective customers may erode after construction begins because of a general economic slowdown or an increase in the supply of competing properties.

Based on the factors noted above for each type of collateral, the Company assigns risk ratings to borrowers based on their most recently assessed financial position.

The following tables provide a summary of the amortized cost balance by collateral type and risk rating as of March 31, 2026 and December 31, 2025 (in thousands):

 

 

March 31, 2026

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Owner-occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

219,452

 

 

$

1,109,580

 

 

$

592,413

 

 

$

508,506

 

 

$

886,752

 

 

$

1,328,977

 

 

$

45,920

 

 

$

 

 

$

4,691,600

 

Special Mention

 

 

47,975

 

 

 

4,092

 

 

 

 

 

 

684

 

 

 

28,202

 

 

 

42,032

 

 

 

115

 

 

 

 

 

 

123,100

 

Substandard

 

 

5,085

 

 

 

17,027

 

 

 

2,519

 

 

 

44,176

 

 

 

23,049

 

 

 

25,509

 

 

 

250

 

 

 

 

 

 

117,615

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Owner-occupied

 

$

272,512

 

 

$

1,130,699

 

 

$

594,932

 

 

$

553,366

 

 

$

938,003

 

 

$

1,396,518

 

 

$

46,285

 

 

$

 

 

$

4,932,315

 

Non-owner-occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

476,564

 

 

$

1,593,597

 

 

$

689,553

 

 

$

659,208

 

 

$

957,239

 

 

$

1,273,746

 

 

$

36,646

 

 

$

 

 

$

5,686,553

 

Special Mention

 

 

2,140

 

 

 

23,348

 

 

 

1,924

 

 

 

16,508

 

 

 

7,676

 

 

 

9,284

 

 

 

 

 

 

 

 

 

60,880

 

Substandard

 

 

8,110

 

 

 

12,055

 

 

 

1,986

 

 

 

7,002

 

 

 

29,415

 

 

 

27,116

 

 

 

4,962

 

 

 

 

 

 

90,646

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

Total Non-owner-occupied

 

$

486,814

 

 

$

1,629,000

 

 

$

693,463

 

 

$

682,722

 

 

$

994,330

 

 

$

1,310,146

 

 

$

41,608

 

 

$

 

 

$

5,838,083

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

24,816

 

 

$

241,285

 

 

$

64,835

 

 

$

61,873

 

 

$

105,761

 

 

$

188,096

 

 

$

44,750

 

 

$

 

 

$

731,416

 

Special Mention

 

 

1,634

 

 

 

23,809

 

 

 

888

 

 

 

 

 

 

113

 

 

 

1,989

 

 

 

 

 

 

 

 

 

28,433

 

Substandard

 

 

719

 

 

 

9,009

 

 

 

6,293

 

 

 

19,740

 

 

 

14,410

 

 

 

39,975

 

 

 

1,063

 

 

 

 

 

 

91,209

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Farmland

 

$

27,169

 

 

$

274,103

 

 

$

72,016

 

 

$

81,613

 

 

$

120,284

 

 

$

230,060

 

 

$

45,813

 

 

$

 

 

$

851,058

 

5+ Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

175,875

 

 

$

205,422

 

 

$

194,405

 

 

$

113,380

 

 

$

498,243

 

 

$

515,373

 

 

$

10,198

 

 

$

 

 

$

1,712,896

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

38,068

 

 

 

2,178

 

 

 

7,973

 

 

 

 

 

 

 

 

 

48,219

 

Substandard

 

 

 

 

 

 

 

 

307

 

 

 

18,170

 

 

 

8,955

 

 

 

 

 

 

 

 

 

 

 

 

27,432

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 5+ Multi-family

 

$

175,875

 

 

$

205,422

 

 

$

194,712

 

 

$

169,618

 

 

$

509,376

 

 

$

523,346

 

 

$

10,198

 

 

$

 

 

$

1,788,547

 

1-4 Family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

27,446

 

 

$

52,853

 

 

$

1,578

 

 

$

 

 

$

518

 

 

$

 

 

$

3,574

 

 

$

 

 

$

85,969

 

Special Mention

 

 

 

 

 

947

 

 

 

458

 

 

 

239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,644

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 1-4 Family construction

 

$

27,446

 

 

$

53,800

 

 

$

2,036

 

 

$

239

 

 

$

518

 

 

$

 

 

$

3,574

 

 

$

 

 

$

87,613

 

General construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

288,830

 

 

$

893,824

 

 

$

774,737

 

 

$

588,032

 

 

$

345,428

 

 

$

28,037

 

 

$

96,254

 

 

$

37

 

 

$

3,015,179

 

Special Mention

 

 

 

 

 

14,574

 

 

 

2,910

 

 

 

 

 

 

18,916

 

 

 

1,882

 

 

 

 

 

 

 

 

 

38,282

 

Substandard

 

 

1,793

 

 

 

605

 

 

 

 

 

 

35,519

 

 

 

19,619

 

 

 

11,106

 

 

 

7,250

 

 

 

 

 

 

75,892

 

Doubtful

 

 

 

 

 

101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101

 

Total General construction

 

$

290,623

 

 

$

909,104

 

 

$

777,647

 

 

$

623,551

 

 

$

383,963

 

 

$

41,025

 

 

$

103,504

 

 

$

37

 

 

$

3,129,454

 

 

 

 

December 31, 2025

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Owner-occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,135,389

 

 

$

489,616

 

 

$

529,515

 

 

$

904,187

 

 

$

751,944

 

 

$

681,592

 

 

$

39,385

 

 

$

 

 

$

4,531,628

 

Special Mention

 

 

4,148

 

 

 

37,092

 

 

 

19,605

 

 

 

30,991

 

 

 

11,892

 

 

 

27,290

 

 

 

120

 

 

 

 

 

 

131,138

 

Substandard

 

 

11,538

 

 

 

3,053

 

 

 

50,058

 

 

 

20,207

 

 

 

11,542

 

 

 

15,893

 

 

 

 

 

 

 

 

 

112,291

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Owner-occupied

 

$

1,151,075

 

 

$

529,761

 

 

$

599,178

 

 

$

955,385

 

 

$

775,378

 

 

$

724,775

 

 

$

39,505

 

 

$

 

 

$

4,775,057

 

Non-owner-occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,619,478

 

 

$

652,107

 

 

$

827,493

 

 

$

974,293

 

 

$

749,272

 

 

$

716,905

 

 

$

36,134

 

 

$

1,054

 

 

$

5,576,736

 

Special Mention

 

 

23,339

 

 

 

1,950

 

 

 

 

 

 

19,994

 

 

 

745

 

 

 

12,307

 

 

 

 

 

 

 

 

 

58,335

 

Substandard

 

 

21,468

 

 

 

1,974

 

 

 

7,013

 

 

 

17,856

 

 

 

19,599

 

 

 

7,290

 

 

 

4,959

 

 

 

 

 

 

80,159

 

Doubtful

 

 

 

 

 

 

 

 

12,952

 

 

 

6,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,640

 

Total Non-owner-occupied

 

$

1,664,285

 

 

$

656,031

 

 

$

847,458

 

 

$

1,018,831

 

 

$

769,616

 

 

$

736,502

 

 

$

41,093

 

 

$

1,054

 

 

$

5,734,870

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

230,559

 

 

$

67,852

 

 

$

65,697

 

 

$

116,281

 

 

$

80,909

 

 

$

124,702

 

 

$

65,013

 

 

$

75

 

 

$

751,088

 

Special Mention

 

 

18,101

 

 

 

342

 

 

 

 

 

 

115

 

 

 

120

 

 

 

1,869

 

 

 

 

 

 

 

 

 

20,547

 

Substandard

 

 

10,136

 

 

 

6,348

 

 

 

20,117

 

 

 

14,613

 

 

 

2,584

 

 

 

36,747

 

 

 

1,390

 

 

 

 

 

 

91,935

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Farmland

 

$

258,796

 

 

$

74,542

 

 

$

85,814

 

 

$

131,009

 

 

$

83,613

 

 

$

163,318

 

 

$

66,403

 

 

$

75

 

 

$

863,570

 

5+ Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

329,902

 

 

$

179,107

 

 

$

157,535

 

 

$

543,003

 

 

$

426,213

 

 

$

96,282

 

 

$

10,441

 

 

$

 

 

$

1,742,483

 

Special Mention

 

 

 

 

 

 

 

 

238

 

 

 

2,891

 

 

 

8,447

 

 

 

193

 

 

 

 

 

 

 

 

 

11,769

 

Substandard

 

 

 

 

 

 

 

 

14,172

 

 

 

8,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,403

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 5+ Multi-family

 

$

329,902

 

 

$

179,107

 

 

$

171,945

 

 

$

554,125

 

 

$

434,660

 

 

$

96,475

 

 

$

10,441

 

 

$

 

 

$

1,776,655

 

1-4 Family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

74,900

 

 

$

11,104

 

 

$

 

 

$

520

 

 

$

 

 

$

 

 

$

1,301

 

 

$

 

 

$

87,825

 

Special Mention

 

 

949

 

 

 

460

 

 

 

240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,649

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 1-4 Family construction

 

$

75,849

 

 

$

11,564

 

 

$

240

 

 

$

520

 

 

$

 

 

$

 

 

$

1,301

 

 

$

 

 

$

89,474

 

General construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,078,840

 

 

$

865,015

 

 

$

684,507

 

 

$

333,717

 

 

$

23,062

 

 

$

14,951

 

 

$

25,085

 

 

$

 

 

$

3,025,177

 

Special Mention

 

 

14,579

 

 

 

3,100

 

 

 

128

 

 

 

18,919

 

 

 

1,903

 

 

 

29

 

 

 

 

 

 

 

 

 

38,658

 

Substandard

 

 

5,732

 

 

 

 

 

 

34,493

 

 

 

20,560

 

 

 

3,348

 

 

 

1,293

 

 

 

7,250

 

 

 

 

 

 

72,676

 

Doubtful

 

 

102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

102

 

Total General construction

 

$

1,099,253

 

 

$

868,115

 

 

$

719,128

 

 

$

373,196

 

 

$

28,313

 

 

$

16,273

 

 

$

32,335

 

 

$

 

 

$

3,136,613

 

Consumer real estate

A discussion of the credit quality indicators that impact each type of collateral securing Consumer real estate loans is included below:

HELOC HELOC loans are revolving lines of credit secured by 1-4 family residential property. The primary risk is the borrower’s inability to repay debt. Revolving notes are often associated with HELOCs that can be secured by real estate without a 1st lien priority. Collateral is susceptible to market volatility impacting home values or economic downturns.

First lien: 1-4 family First lien 1-4 family loans are secured by a first lien on 1-4 family residential property. These term loans carry longer maturities and amortizations. The longer tenure exposes the borrower to multiple economic cycles, coupled with longer amortizations that result in smaller principal reduction early in the life of the loan. Collateral is susceptible to market volatility impacting home values.

Junior lien: 1-4 family Junior lien 1-4 family loans are secured by a junior lien on 1-4 family residential property. The Company’s primary risk is the borrower’s inability to repay debt and not being in a first lien position. Collateral is susceptible to market volatility impacting home values or economic downturns.

A borrower is considered non-performing if the Company has ceased the recognition of interest and the loan is placed on non-accrual. Charge-offs and borrower performance are tracked on a loan origination vintage basis. Certain vintages, based on their maturation cycle, could be at higher risk due to collateral-based risk factors.

The following tables provide a summary of the amortized cost balance by collateral type and risk rating as of March 31, 2026 and December 31, 2025 (in thousands):

 

 

 

March 31, 2026

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

HELOC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

608

 

 

$

731

 

 

$

87

 

 

$

1,006

 

 

$

1,693

 

 

$

6,526

 

 

$

700,053

 

 

$

3,300

 

 

$

714,004

 

Non-performing

 

 

 

 

 

12

 

 

 

306

 

 

 

712

 

 

 

862

 

 

 

2,036

 

 

 

265

 

 

 

1,029

 

 

 

5,222

 

Total HELOC

 

$

608

 

 

$

743

 

 

$

393

 

 

$

1,718

 

 

$

2,555

 

 

$

8,562

 

 

$

700,318

 

 

$

4,329

 

 

$

719,226

 

First lien: 1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

164,306

 

 

$

601,150

 

 

$

340,836

 

 

$

342,779

 

 

$

601,532

 

 

$

1,504,128

 

 

$

6,914

 

 

$

90

 

 

$

3,561,735

 

Non-performing

 

 

108

 

 

 

1,539

 

 

 

538

 

 

 

5,087

 

 

 

6,857

 

 

 

9,843

 

 

 

 

 

 

 

 

 

23,972

 

Total First lien: 1-4 family

 

$

164,414

 

 

$

602,689

 

 

$

341,374

 

 

$

347,866

 

 

$

608,389

 

 

$

1,513,971

 

 

$

6,914

 

 

$

90

 

 

$

3,585,707

 

Junior lien: 1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

3,985

 

 

$

18,623

 

 

$

27,987

 

 

$

18,291

 

 

$

27,326

 

 

$

22,117

 

 

$

5,675

 

 

$

 

 

$

124,004

 

Non-performing

 

 

 

 

 

 

 

 

287

 

 

 

61

 

 

 

117

 

 

 

326

 

 

 

 

 

 

 

 

 

791

 

Total Junior lien: 1-4 family

 

$

3,985

 

 

$

18,623

 

 

$

28,274

 

 

$

18,352

 

 

$

27,443

 

 

$

22,443

 

 

$

5,675

 

 

$

 

 

$

124,795

 

 

 

 

December 31, 2025

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

HELOC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

2,736

 

 

$

87

 

 

$

407

 

 

$

1,343

 

 

$

324

 

 

$

5,979

 

 

$

697,853

 

 

$

4,358

 

 

$

713,087

 

Non-performing

 

 

12

 

 

 

312

 

 

 

349

 

 

 

732

 

 

 

253

 

 

 

1,805

 

 

 

650

 

 

 

973

 

 

 

5,086

 

Total HELOC

 

$

2,748

 

 

$

399

 

 

$

756

 

 

$

2,075

 

 

$

577

 

 

$

7,784

 

 

$

698,503

 

 

$

5,331

 

 

$

718,173

 

First lien: 1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

608,545

 

 

$

367,915

 

 

$

359,419

 

 

$

624,670

 

 

$

732,306

 

 

$

824,314

 

 

$

6,864

 

 

$

13

 

 

$

3,524,046

 

Non-performing

 

 

44,788

 

 

 

241

 

 

 

4,986

 

 

 

6,885

 

 

 

3,445

 

 

 

6,256

 

 

 

 

 

 

 

 

 

66,601

 

Total First lien: 1-4 family

 

$

653,333

 

 

$

368,156

 

 

$

364,405

 

 

$

631,555

 

 

$

735,751

 

 

$

830,570

 

 

$

6,864

 

 

$

13

 

 

$

3,590,647

 

Junior lien: 1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

20,419

 

 

$

30,975

 

 

$

19,202

 

 

$

28,417

 

 

$

17,324

 

 

$

5,974

 

 

$

4,766

 

 

$

 

 

$

127,077

 

Non-performing

 

 

39

 

 

 

246

 

 

 

10

 

 

 

121

 

 

 

81

 

 

 

74

 

 

 

 

 

 

 

 

 

571

 

Total Junior lien: 1-4 family

 

$

20,458

 

 

$

31,221

 

 

$

19,212

 

 

$

28,538

 

 

$

17,405

 

 

$

6,048

 

 

$

4,766

 

 

$

 

 

$

127,648

 

 

Consumer

A discussion of the credit quality indicators that impact each type of collateral securing Consumer loans is included below:

Revolving line Consumer Revolving lines of credit are secured by consumer assets other than real estate. The primary risk associated with this collateral is related to market volatility and the value of the underlying financial assets.

Auto Direct consumer auto loans are secured by new and used consumer vehicles. The primary risk with this collateral class is the rate at which the collateral depreciates.

Other This category includes Other consumer loans made to an individual. The primary risk for this category is for those loans where the loan is unsecured. This collateral type also includes other unsecured lending such as consumer overdrafts.

A borrower is considered non-performing if the Company has ceased the recognition of interest and the loan is placed on non-accrual. Charge-offs and borrower performance are tracked on a loan origination vintage basis. Certain vintages, based on their maturation cycle, could be at higher risk due to collateral-based risk factors.

The following tables provide a summary of the amortized cost balance by collateral type and risk rating as of March 31, 2026 and December 31, 2025 (in thousands):

 

 

 

March 31, 2026

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Revolving line

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

1,485

 

 

$

34

 

 

$

22

 

 

$

47

 

 

$

593

 

 

$

147,104

 

 

$

2,732

 

 

$

152,017

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

2

 

 

 

7

 

 

 

17

 

 

 

27

 

Total Revolving line

 

$

 

 

$

1,485

 

 

$

34

 

 

$

22

 

 

$

48

 

 

$

595

 

 

$

147,111

 

 

$

2,749

 

 

$

152,044

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

2,427

 

 

$

7,166

 

 

$

6,322

 

 

$

8,319

 

 

$

4,245

 

 

$

871

 

 

$

 

 

$

 

 

$

29,350

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38

 

 

 

5

 

 

 

 

 

 

 

 

 

43

 

Total Auto

 

$

2,427

 

 

$

7,166

 

 

$

6,322

 

 

$

8,319

 

 

$

4,283

 

 

$

876

 

 

$

 

 

$

 

 

$

29,393

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

3,150

 

 

$

10,709

 

 

$

9,872

 

 

$

3,037

 

 

$

5,613

 

 

$

1,770

 

 

$

20,327

 

 

$

 

 

$

54,478

 

Non-performing

 

 

 

 

 

3

 

 

 

19

 

 

 

 

 

 

19

 

 

 

26

 

 

 

 

 

 

 

 

 

67

 

Total Other

 

$

3,150

 

 

$

10,712

 

 

$

9,891

 

 

$

3,037

 

 

$

5,632

 

 

$

1,796

 

 

$

20,327

 

 

$

 

 

$

54,545

 

 

 

 

December 31, 2025

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Revolving line

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,485

 

 

$

34

 

 

$

23

 

 

$

47

 

 

$

24

 

 

$

525

 

 

$

159,834

 

 

$

99

 

 

$

162,071

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

1

 

 

 

620

 

 

 

3

 

 

 

626

 

Total Revolving line

 

$

1,485

 

 

$

34

 

 

$

23

 

 

$

49

 

 

$

24

 

 

$

526

 

 

$

160,454

 

 

$

102

 

 

$

162,697

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

8,179

 

 

$

7,292

 

 

$

9,725

 

 

$

5,290

 

 

$

1,109

 

 

$

248

 

 

$

 

 

$

 

 

$

31,843

 

Non-performing

 

 

 

 

 

 

 

 

18

 

 

 

17

 

 

 

9

 

 

 

 

 

 

 

 

 

 

 

 

44

 

Total Auto

 

$

8,179

 

 

$

7,292

 

 

$

9,743

 

 

$

5,307

 

 

$

1,118

 

 

$

248

 

 

$

 

 

$

 

 

$

31,887

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

12,905

 

 

$

11,161

 

 

$

3,514

 

 

$

5,893

 

 

$

849

 

 

$

1,245

 

 

$

8,567

 

 

$

 

 

$

44,134

 

Non-performing

 

 

2

 

 

 

36

 

 

 

 

 

 

24

 

 

 

4

 

 

 

27

 

 

 

 

 

 

 

 

 

93

 

Total Other

 

$

12,907

 

 

$

11,197

 

 

$

3,514

 

 

$

5,917

 

 

$

853

 

 

$

1,272

 

 

$

8,567

 

 

$

 

 

$

44,227

 

 

Credit cards

A discussion of the credit quality indicators that impact Credit card loans is included below:

Consumer Consumer credit card loans are revolving loans made to individuals. The primary risk associated with this collateral class is credit card debt which is generally unsecured; therefore, repayment depends primarily on a borrower’s willingness and capacity to repay. The highly competitive environment for credit card lending provides consumers with ample opportunity to hold several credit cards from different issuers and to pay only minimum monthly payments on outstanding balances. In such an environment, borrowers may become over-extended and unable to repay, particularly in times of an economic downturn or a personal catastrophic event.

The consumer credit card portfolio is segmented by borrower payment activity. Transactors are defined as accounts that pay off their balance by the end of each statement cycle. Revolvers are defined as an account that carries a balance from one statement cycle to the next. These accounts incur monthly finance charges, and, sometimes, late fees. Revolvers are inherently higher risk and are tracked by credit score.

A co-branded credit card portfolio is also segmented between current and significantly delinquent loans, with accounts being considered significantly delinquent after 60 days. Current loans are segmented by borrower payment activity as described above. Significantly delinquent loans are tracked by the number of cycles past due.

Commercial Commercial credit card loans are revolving loans made to small and commercial businesses. The primary risk associated with this collateral class is credit card debt which is generally unsecured; therefore, repayment depends primarily on a borrower’s willingness and capacity to repay. Borrowers may become over-extended and unable to repay, particularly in times of an economic downturn or a catastrophic event.

The commercial credit card portfolio is segmented by current and past due payment status. A borrower is past due after 30 days. In general, commercial credit card customers do not have incentive to hold a balance resulting in paying interest on credit card debt as commercial customers will typically have other debt obligations with lower interest rates in which they can utilize for capital.

The following tables provide a summary of the amortized cost balance of consumer credit cards by risk rating as of March 31, 2026 and December 31, 2025 (in thousands):

 

 

 

Consumer

 

Risk

 

March 31, 2026

 

 

December 31, 2025

 

Transactor accounts

 

$

122,494

 

 

$

123,445

 

Revolver accounts (by credit score):

 

 

 

 

 

 

Less than 600

 

 

12,922

 

 

 

13,123

 

600-619

 

 

6,657

 

 

 

7,127

 

620-639

 

 

11,911

 

 

 

12,243

 

640-659

 

 

19,360

 

 

 

19,679

 

660-679

 

 

20,322

 

 

 

20,261

 

680-699

 

 

22,516

 

 

 

22,814

 

700-719

 

 

24,366

 

 

 

25,385

 

720-739

 

 

21,141

 

 

 

22,547

 

740-759

 

 

20,345

 

 

 

19,838

 

760-779

 

 

19,859

 

 

 

19,864

 

780-799

 

 

18,143

 

 

 

18,774

 

800-819

 

 

11,588

 

 

 

11,782

 

820-839

 

 

5,551

 

 

 

6,151

 

840+

 

 

1,244

 

 

 

1,213

 

Total

 

$

338,419

 

 

$

344,246

 

 

The following table provides a summary of the amortized cost balance of consumer credit cards considered significantly delinquent for a co-branded portfolio by delinquent cycles as of March 31, 2026 and December 31, 2025 (in thousands):

 

 

 

Consumer

 

Risk

 

March 31, 2026

 

 

December 31, 2025

 

61-90 Days

 

$

825

 

 

$

1,084

 

91-120 Days

 

 

813

 

 

 

848

 

121-150 Days

 

 

679

 

 

 

805

 

151-180 Days

 

 

657

 

 

 

766

 

Total

 

$

2,974

 

 

$

3,503

 

 

The following table provides a summary of the amortized cost balance of commercial credit cards by risk rating as of March 31, 2026 and December 31, 2025 (in thousands):

 

 

 

Commercial

 

Risk

 

March 31, 2026

 

 

December 31, 2025

 

Current

 

$

347,195

 

 

$

330,585

 

Past Due

 

 

29,243

 

 

 

22,399

 

Total

 

$

376,438

 

 

$

352,984

 

 

Leases and other

A discussion of the credit quality indicators that impact each type of collateral securing Leases and other loans is included below:

Leases Leases are either loans to individuals for household, family, and other personal expenditures or are loans related to all other direct financing and leveraged leases on property for leasing to lessees other than for household, family and other personal expenditure purposes. All leases are secured by the lease between the lessor and the lessee. These assignments grant the creditor a security interest in the rent stream from any lease, an important source of cash to pay the note in case of the borrower’s default.

Other Other loans are loans that are obligations of states and political subdivisions in the U.S., loans for purchasing or carrying securities, or all other non-consumer loans. Risk associated with other loans is tied to the underlying collateral by each type of loan. Collateral is generally equipment, accounts receivable, inventory, 1-4 family residential construction and is susceptible to the same risks mentioned with those collateral types previously.

Based on the factors noted above for each type of collateral, the Company assigns risk ratings to borrowers based on their most recently assessed financial position.

The following table provides a summary of the amortized cost balance by collateral type and risk rating as of March 31, 2026 and December 31, 2025 (in thousands):

 

 

 

Leases

 

 

Other

 

Risk

 

March 31, 2026

 

 

December 31, 2025

 

 

March 31, 2026

 

 

December 31, 2025

 

Pass

 

$

1,186

 

 

$

1,214

 

 

$

407,737

 

 

$

237,186

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,186

 

 

$

1,214

 

 

$

407,737

 

 

$

237,186

 

 

Allowance for Credit Losses

The ACL is a valuation account that is deducted from loans’ and held-to-maturity (HTM) securities’ amortized cost bases to present the net amount expected to be collected on the instrument. Loans and HTM securities are charged off against the ACL when management believes the balance has become uncollectible. Expected recoveries are included in the allowance and do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.

Management estimates the allowance balance using relevant available information, from internal and external sources, related to past events, current conditions, and reasonable and supportable economic forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses and is tracked over an economic cycle to capture a ‘through the cycle’ loss history. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in portfolio industry-based segmentation, risk rating and credit score changes, average prepayment rates, changes in environmental conditions, or other relevant factors. For economic forecasts, the Company uses the Moody’s baseline scenario. The Company has developed a dynamic reasonable and supportable forecast period that ranges from one to three years and changes based on economic conditions. The Company’s reasonable and supportable forecast period is one year. After the reasonable and supportable forecast period, the Company reverts to historical losses. The reversion method applied to each portfolio can either be cliff in which the Company reverts immediately to historical losses or straight-line over four quarters.

The ACL is measured on a collective (pool) basis when similar risk characteristics exist. The ACL also incorporates qualitative factors which represent adjustments to historical credit loss experience for items such as concentrations of credit and results of internal loan review. The Company has identified the following portfolio segments and measures the allowance for credit losses using the following methods. The Company’s portfolio segmentation consists of Commercial and industrial, Specialty lending, Commercial real estate, Consumer real estate, Consumer, Credit cards, Leases and other, and Held-to-maturity securities. Multiple modeling techniques are used to measure credit losses based on the portfolio.

The ACL for Commercial and industrial and Leases and other segments are measured using a probability of default and loss given default method. Primary risk drivers within the segment are risk ratings of the individual loans along with changes of macro-economic variables. The economic variables utilized are typically comprised of leading and lagging indicators. The ACL for Commercial and industrial loans is calculated by modeling probability of default (PD) over future periods multiplied by historical loss given default rates (LGD) multiplied by contractual exposure at default minus any estimated prepayments and charge offs.

Collateral positions for Specialty lending loans are continuously monitored by the Company and the borrower is required to continually adjust the amount of collateral securing the loan. Credit losses are measured for any position where the amortized cost basis is greater than the fair value of the collateral. The ACL for specialty lending loans is calculated by using a bottom-up approach comparing collateral values to outstanding balances.

The ACL for the Commercial real estate segment is measured using a PD and LGD method. Primary risk characteristics within the segment are risk ratings of the individual loans, along with changes of macro-economic variables, such as interest rates, CRE price index, median household income, construction activity, farm income, and vacancy rates. The ACL for Commercial real estate loans is calculated by modeling PD over future periods based on peer bank data. The PD loss rate is then multiplied by historical LGD multiplied by contractual exposure at default minus any estimated prepayments and charge offs.

The ACL for the Consumer real estate and Consumer segments are measured using an origination vintage loss rate method applied to the loans’ amortized cost balance. The primary risk driver within the segments is year of origination along with changes of macro-economic variables such as unemployment and the home price index.

The Credit card segment contains both consumer and commercial credit cards. The ACL for Consumer credit cards is measured using a PD and LGD method for Revolvers and average historical loss rates across a defined lookback period for Transactors. The PD and LGD method used for Revolvers is similar in nature to the method used in the Commercial and industrial and Commercial real estate segments. Primary risk drivers within the segment are credit ratings of the individual card holders along with changes of macro-economic variables such as

unemployment and retail sales. The ACL for Commercial credit cards is measured using roll-rate loss rate method based on days past due.

The ACL for the State and political HTM securities segment is measured using a loss rate method based on historical bond rating transitions. Primary risk drivers within the segment are bond ratings in the portfolio along with changes of macro-economic conditions. There is no ACL for the U.S. Treasury, U.S. Agency, and GSE mortgage-backed HTM securities portfolios as they are considered to be agency-backed securities with no risk of loss as they are either explicitly or implicitly guaranteed by the U.S. government. For further discussion on these securities, including the aging and amortized cost balance of HTM securities, see Note 5, “Securities.”

See the credit quality indicators presented previously for a summary of current risk in the Company’s portfolio. Changes in economic forecasts will affect all portfolio segments, updated financial records from borrowers will affect portfolio segments by risk rating, updated credit scores will affect consumer credit cards, payment performance will affect consumer and commercial credit card portfolio segments, and updated bond credit ratings will affect held-to-maturity securities. The Company actively monitors all credit quality indicators for risk changes that will influence the current estimate.

Expected credit losses are estimated over the contractual term of the loans, adjusted for prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a concessionary loan term has been granted to a borrower experiencing financial difficulty or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancelable by the Company.

Credit card receivables do not have stated maturities. In determining the estimated life of a credit card receivable, management first estimates the future cash flows expected to be received and then applies those expected future cash flows to the credit card balance. Expected credit losses for credit cards are determined by estimating the amount and timing of principal payments expected to be received as payment for the balance outstanding as of the reporting period until the expected payments have been fully allocated. The ACL is recorded for the excess of the balance outstanding as of the reporting period over the expected principal payments.

Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually include loans on nonaccrual, loans that include modifications deemed concessionary made to borrowers experiencing financial difficulty, or any loans specifically identified, and are excluded from the collective evaluation. When it is determined that payment of interest or recovery of all principal is questionable, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for undiscounted selling costs as appropriate. All loans are classified as collateral dependent if placed on non-accrual or include modifications made to borrowers experiencing financial difficulty.

ALLOWANCE FOR CREDIT LOSSES AND RECORDED INVESTMENT IN LOANS

This table provides a rollforward of the allowance for credit losses by portfolio segment for the three months ended March 31, 2026 and March 31, 2025 (in thousands):

 

 

 

Three Months Ended March 31, 2026

 

 

 

Commercial and industrial

 

 

Specialty lending

 

 

Commercial real estate

 

 

Consumer real estate

 

 

Consumer

 

 

Credit cards

 

 

Leases and other

 

 

Total - Loans

 

 

HTM

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

240,324

 

 

$

 

 

$

151,060

 

 

$

6,938

 

 

$

1,387

 

 

$

18,042

 

 

$

1,727

 

 

$

419,478

 

 

$

1,684

 

 

$

421,162

 

Charge-offs

 

 

(3,349

)

 

 

 

 

 

(10,764

)

 

 

(513

)

 

 

(1,085

)

 

 

(5,876

)

 

 

 

 

 

(21,587

)

 

 

 

 

 

(21,587

)

Recoveries

 

 

1,090

 

 

 

 

 

 

3

 

 

 

19

 

 

 

299

 

 

 

1,227

 

 

 

20

 

 

 

2,658

 

 

 

 

 

 

2,658

 

Provision

 

 

14,604

 

 

 

 

 

 

6,136

 

 

 

(1,310

)

 

 

718

 

 

 

5,138

 

 

 

41

 

 

 

25,327

 

 

 

1,673

 

 

 

27,000

 

Ending balance - ACL

 

$

252,669

 

 

$

 

 

$

146,435

 

 

$

5,134

 

 

$

1,319

 

 

$

18,531

 

 

$

1,788

 

 

$

425,876

 

 

$

3,357

 

 

$

429,233

 

Allowance for credit losses on off-balance sheet credit exposures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,886

 

 

$

 

 

$

2,548

 

 

$

154

 

 

$

91

 

 

$

 

 

$

27

 

 

$

5,706

 

 

$

15

 

 

$

5,721

 

Provision

 

 

979

 

 

 

 

 

 

(940

)

 

 

(38

)

 

 

(14

)

 

 

 

 

 

4

 

 

 

(9

)

 

 

9

 

 

 

 

Ending balance - ACL on off-balance sheet

 

$

3,865

 

 

$

 

 

$

1,608

 

 

$

116

 

 

$

77

 

 

$

 

 

$

31

 

 

$

5,697

 

 

$

24

 

 

$

5,721

 

 

 

Three Months Ended March 31, 2025

 

 

 

Commercial and industrial

 

 

Specialty lending

 

 

Commercial real estate

 

 

Consumer real estate

 

 

Consumer

 

 

Credit cards

 

 

Leases and other

 

 

Total - Loans

 

 

HTM

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

161,553

 

 

$

 

 

$

77,340

 

 

$

4,327

 

 

$

966

 

 

$

14,272

 

 

$

631

 

 

$

259,089

 

 

$

2,645

 

 

$

261,734

 

PCD allowance for credit loss at acquisition

 

 

35,143

 

 

 

 

 

 

26,764

 

 

 

206

 

 

 

13

 

 

 

 

 

 

 

 

 

62,126

 

 

 

 

 

 

62,126

 

Charge-offs

 

 

(25,996

)

 

 

 

 

 

(2,324

)

 

 

(1,229

)

 

 

(742

)

 

 

(6,676

)

 

 

 

 

 

(36,967

)

 

 

 

 

 

(36,967

)

Recoveries

 

 

69

 

 

 

 

 

 

 

 

 

16

 

 

 

119

 

 

 

891

 

 

 

 

 

 

1,095

 

 

 

 

 

 

1,095

 

Provision

 

 

21,986

 

 

 

 

 

 

47,565

 

 

 

1,478

 

 

 

1,132

 

 

 

11,508

 

 

 

(90

)

 

 

83,579

 

 

 

1,921

 

 

 

85,500

 

Ending balance - ACL

 

$

192,755

 

 

$

 

 

$

149,345

 

 

$

4,798

 

 

$

1,488

 

 

$

19,995

 

 

$

541

 

 

$

368,922

 

 

$

4,566

 

 

$

373,488

 

Allowance for credit losses on off-balance sheet credit exposures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,234

 

 

$

 

 

$

1,741

 

 

$

70

 

 

$

16

 

 

$

 

 

$

63

 

 

$

4,124

 

 

$

14

 

 

$

4,138

 

Initial allowance for credit loss at acquisition

 

 

2,166

 

 

 

 

 

 

1,192

 

 

 

63

 

 

 

41

 

 

 

 

 

 

114

 

 

 

3,576

 

 

 

7

 

 

 

3,583

 

Provision

 

 

1,135

 

 

 

 

 

 

(521

)

 

 

5

 

 

 

34

 

 

 

 

 

 

(142

)

 

 

511

 

 

 

(11

)

 

 

500

 

Ending balance - ACL on off-balance sheet

 

$

5,535

 

 

$

 

 

$

2,412

 

 

$

138

 

 

$

91

 

 

$

 

 

$

35

 

 

$

8,211

 

 

$

10

 

 

$

8,221

 

 

 

Purchased loans that reflect a more than insignificant credit deterioration since origination at the date of acquisition are classified as PCD loans. PCD loans are recorded at fair value plus the ACL expected at the time of acquisition. Upon the acquisition of HTLF, the Company recorded $62.1 million to establish the PCD ACL. During the second and third quarters of 2025, the Company recorded an additional $15.2 million and $8.0 million, respectively, to the PCD ACL based on credit factors that were determined to be in existence as of the date of acquisition.

 

The allowance for credit losses on off-balance sheet credit exposures is recorded in the Accrued expenses and taxes line of the Company’s Consolidated Balance Sheets. See Note 10 “Commitments, Contingencies and Guarantees.”

Collateral Dependent Financial Assets

The following tables provide the amortized cost balance of financial assets considered collateral dependent as of March 31, 2026 and December 31, 2025 (in thousands):

 

 

 

March 31, 2026

 

Loan Segment and Type

 

Amortized Cost of Collateral Dependent Assets

 

 

Related Allowance for Credit Losses

 

 

Amortized Cost of Collateral Dependent Assets with no related Allowance

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

Equipment/Accounts Receivable/Inventory

 

$

53,449

 

 

$

18,535

 

 

$

11,458

 

Agriculture

 

 

1,681

 

 

 

500

 

 

 

1,181

 

NDFIs

 

 

845

 

 

 

844

 

 

 

1

 

Total Commercial and industrial

 

 

55,975

 

 

 

19,879

 

 

 

12,640

 

Specialty lending:

 

 

 

 

 

 

 

 

 

Asset-based lending

 

 

 

 

 

 

 

 

 

Total Specialty lending

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Owner-occupied

 

 

16,496

 

 

 

6,427

 

 

 

10,069

 

Non-owner-occupied

 

 

28,907

 

 

 

4,486

 

 

 

5,306

 

Farmland

 

 

3,655

 

 

 

 

 

 

3,655

 

5+ Multi-family

 

 

14,324

 

 

 

 

 

 

14,324

 

1-4 Family construction

 

 

 

 

 

 

 

 

 

General construction

 

 

193

 

 

 

 

 

 

193

 

Total Commercial real estate

 

 

63,575

 

 

 

10,913

 

 

 

33,547

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

HELOC

 

 

5,421

 

 

 

 

 

 

5,421

 

First lien: 1-4 family

 

 

24,827

 

 

 

52

 

 

 

23,818

 

Junior lien: 1-4 family

 

 

855

 

 

 

 

 

 

855

 

Total Consumer real estate

 

 

31,103

 

 

 

52

 

 

 

30,094

 

Consumer:

 

 

 

 

 

 

 

 

 

Revolving line

 

 

34

 

 

 

 

 

 

34

 

Auto

 

 

45

 

 

 

 

 

 

45

 

Other

 

 

68

 

 

 

 

 

 

68

 

Total Consumer

 

 

147

 

 

 

 

 

 

147

 

Leases and other:

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total Leases and other

 

 

 

 

 

 

 

 

 

Total loans

 

$

150,800

 

 

$

30,844

 

 

$

76,428

 

 

 

 

December 31, 2025

 

Loan Segment and Type

 

Amortized Cost of Collateral Dependent Assets

 

 

Related Allowance for Credit Losses

 

 

Amortized Cost of Collateral Dependent Assets with no related Allowance

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

Equipment/Accounts Receivable/Inventory

 

$

23,594

 

 

$

10,741

 

 

$

9,274

 

Agriculture

 

 

2,186

 

 

 

687

 

 

 

743

 

NDFIs

 

 

853

 

 

 

 

 

 

853

 

Total Commercial and industrial

 

 

26,633

 

 

 

11,428

 

 

 

10,870

 

Specialty lending:

 

 

 

 

 

 

 

 

 

Asset-based lending

 

 

 

 

 

 

 

 

 

Total Specialty lending

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Owner-occupied

 

 

10,905

 

 

 

2,240

 

 

 

3,746

 

Non-owner-occupied

 

 

50,955

 

 

 

9,093

 

 

 

8,957

 

Farmland

 

 

3,389

 

 

 

 

 

 

3,389

 

5+ Multi-family

 

 

14,324

 

 

 

 

 

 

14,324

 

1-4 Family construction

 

 

 

 

 

 

 

 

 

General construction

 

 

7,408

 

 

 

161

 

 

 

5,700

 

Total Commercial real estate

 

 

86,981

 

 

 

11,494

 

 

 

36,116

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

HELOC

 

 

5,319

 

 

 

 

 

 

5,319

 

First lien: 1-4 family

 

 

23,969

 

 

 

205

 

 

 

22,720

 

Junior lien: 1-4 family

 

 

622

 

 

 

 

 

 

622

 

Total Consumer real estate

 

 

29,910

 

 

 

205

 

 

 

28,661

 

Consumer:

 

 

 

 

 

 

 

 

 

Revolving line

 

 

633

 

 

 

 

 

 

633

 

Auto

 

 

47

 

 

 

 

 

 

47

 

Other

 

 

97

 

 

 

 

 

 

97

 

Total Consumer

 

 

777

 

 

 

 

 

 

777

 

Leases and other:

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total Leases and other

 

 

 

 

 

 

 

 

 

Total loans

 

$

144,301

 

 

$

23,127

 

 

$

76,424

 

 

Modifications made to Borrowers Experiencing Financial Difficulty

In the normal course of business, the Company may execute loan modifications with borrowers. These modifications are analyzed to determine whether the modification is considered concessionary, long term and made to a borrower experiencing financial difficulty. The Company’s modifications generally include interest rate adjustments, principal reductions, and amortization and maturity date extensions. These modifications allow the borrower short-term cash relief to allow them to improve their financial condition. If a loan modification is determined to be made to a borrower experiencing financial difficulty, the loan is considered collateral dependent and evaluated as part of the ACL as described above in the Allowance for Credit Losses section of this note.

For the three months ended March 31, 2026, the Company had three new modifications on residential real estate loans made to borrowers experiencing financial difficulty with a total pre-modification loan balance of $534 thousand and a total post-modification loan balance of $538 thousand. For the three months ended March 31, 2025, the Company had one modifications on residential real estate loans made to a borrower experiencing financial difficulty with a total pre- and post-modification loan balance of $225 thousand.

The Company had no commitments to lend to borrowers experiencing financial difficulty for which the Company has modified an existing loan as of March 31, 2026 and 2025. The Company monitors loan payments on an on-going basis to determine if a loan is considered to have a payment default. Determination of payment default involves analyzing the economic conditions that exist for each customer and their ability to generate positive cash flows during the loan term. For the three months ended March 31, 2026 and 2025, the Company had no loan modifications made to borrowers experiencing financial difficulty for which there was a payment default within the 12 months following the modification date.