XML 46 R35.htm IDEA: XBRL DOCUMENT
v3.24.3

Segments and Geographical Information (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2024
Segment Reporting [Abstract] |
Schedule of Segment Reporting Information, by Segment | Summarized financial information by segment is as follows (in thousands):
|  | Three Months Ended September 30, |  | Nine Months Ended September 30,
|  | 2024 |  | 2023 |  | 2024 |  | 2023
Net revenues |  |  |  |  |  |  |  |
Clear Aligner |  | $ | 786,844 |  |  | $ | 794,939 |  |  | $ | 2,435,833 |  |  | $ | 2,417,417 |
Systems and Services |  | 191,028 |  |  | 165,275 |  |  | 567,960 |  |  | 488,117 |
Total net revenues |  | $ | 977,872 |  |  | $ | 960,214 |  |  | $ | 3,003,793 |  |  | $ | 2,905,534 |
Gross profit |  |  |  |  |  |  |  |
Clear Aligner |  | $ | 552,841 |  |  | $ | 562,331 |  |  | $ | 1,720,524 |  |  | $ | 1,731,721 |
Systems and Services |  | 128,933 |  |  | 100,745 |  |  | 381,694 |  |  | 305,618 |
Total gross profit |  | $ | 681,774 |  |  | $ | 663,076 |  |  | $ | 2,102,218 |  |  | $ | 2,037,339 |
Income from operations |  |  |  |  |  |  |  |
Clear Aligner |  | $ | 276,319 |  |  | $ | 296,319 |  |  | $ | 862,183 |  |  | $ | 879,933 |
Systems and Services |  | 68,744 |  |  | 44,975 |  |  | 189,227 |  |  | 132,600 |
Unallocated corporate expenses |  | (182,765) |  |  | (174,948) |  |  | (587,931) |  |  | (540,740) |
Total income from operations |  | $ | 162,298 |  |  | $ | 166,346 |  |  | $ | 463,479 |  |  | $ | 471,793 |
Stock-based compensation |  |  |  |  |  |  |  |
Clear Aligner |  | $ | 7,648 |  |  | $ | 5,772 |  |  | $ | 20,031 |  |  | $ | 14,917 |
Systems and Services |  | 427 |  |  | 366 |  |  | 1,207 |  |  | 950 |
Unallocated corporate expenses |  | 40,964 |  |  | 33,464 |  |  | 113,617 |  |  | 99,330 |
Total stock-based compensation |  | $ | 49,039 |  |  | $ | 39,602 |  |  | $ | 134,855 |  |  | $ | 115,197 |
Depreciation and amortization |  |  |  |  |  |  |  |
Clear Aligner |  | $ | 17,971 |  |  | $ | 17,737 |  |  | $ | 49,027 |  |  | $ | 50,725 |
Systems and Services |  | 8,099 |  |  | 7,827 |  |  | 23,007 |  |  | 23,716 |
Unallocated corporate expenses |  | 11,723 |  |  | 11,466 |  |  | 34,871 |  |  | 34,228 |
Total depreciation and amortization |  | $ | 37,793 |  |  | $ | 37,030 |  |  | $ | 106,905 |  |  | $ | 108,669 |
The following table reconciles total segment income from operations in the table above to net income before provision for income taxes (in thousands):
|  | Three Months Ended September 30, |  | Nine Months Ended September 30,
|  | 2024 |  | 2023 |  | 2024 |  | 2023
Total segment income from operations |  | $ | 345,063 |  |  | $ | 341,294 |  |  | $ | 1,051,410 |  |  | $ | 1,012,533 |
Unallocated corporate expenses |  | (182,765) |  |  | (174,948) |  |  | (587,931) |  |  | (540,740) |
Total income from operations |  | 162,298 |  |  | 166,346 |  |  | 463,479 |  |  | 471,793 |
Interest income |  | 4,003 |  |  | 5,522 |  |  | 11,696 |  |  | 12,280 |
Other income (expense), net |  | (371) |  |  | (9,757) |  |  | (6,993) |  |  | (15,749) |
Net income before provision for income taxes |  | $ | 165,930 |  |  | $ | 162,111 |  |  | $ | 468,182 |  |  | $ | 468,324 |
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas | Net revenues are presented below by geographic area (in thousands):
|  | Three Months Ended September 30, |  | Nine Months Ended September 30,
|  | 2024 |  | 2023 |  | 2024 |  | 2023
Net revenues 1: |  |  |  |  |  |  |  |
U.S. |  | $ | 421,204 |  |  | $ | 421,272 |  |  | $ | 1,291,838 |  |  | $ | 1,262,008 |
Switzerland |  | 216,638 |  |  | 259,587 |  |  | 739,342 |  |  | 913,724 |
Other International |  | 340,030 |  |  | 279,355 |  |  | 972,613 |  |  | 729,802 |
Total net revenues |  | $ | 977,872 |  |  | $ | 960,214 |  |  | $ | 3,003,793 |  |  | $ | 2,905,534 |
1 Net revenues are attributed to countries based on the location of where revenues are recognized by our legal entities. Tangible long-lived assets, which includes Property, plant and equipment, net, and Operating lease right-of-use assets, net, are presented below by geographic area (in thousands):
|  | September 30, 2024 |  | December 31, 2023
Long-lived assets 1: |  |  |  |
Switzerland |  | $ | 580,428 |  |  | $ | 575,432 |
U.S. |  | 203,772 |  |  | 210,275 |
Other International |  | 627,306 |  |  | 623,155 |
Total long-lived assets |  | $ | 1,411,506 |  |  | $ | 1,408,862 |
1 Long-lived assets are attributed to countries based on the location of our entity that owns or leases the assets.

X
- Definition Tabular disclosure of information concerning material long-lived assets (excluding financial instruments, customer relationships with financial institutions, mortgage and other servicing rights, deferred policy acquisition costs, and deferred taxes assets) located in identified geographic areas and/or the amount of revenue from external customers attributed to that country from which revenue is material. An entity may also provide subtotals of geographic information about groups of countries. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_ScheduleOfRevenuesFromExternalCustomersAndLongLivedAssetsByGeographicalAreasTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration