XML 68 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2024
Stockholders' Equity Note [Abstract]  
Stock-based Compensation Expense
Stock-based compensation related to our stock-based awards and employee stock purchase plan for the year ended December 31, 2024, 2023 and 2022 is as follows (in thousands):
 Year Ended December 31,
 202420232022
Cost of net revenues$6,995 $7,462 $6,438 
Selling, general and administrative123,979 115,992 103,134 
Research and development42,729 30,572 23,795 
Total stock-based compensation$173,703 $154,026 $133,367 
Summary of Nonvested Shares A summary for the year ended December 31, 2024 is as follows:
Number of Shares
Underlying RSUs
(in thousands)
Weighted Average Grant Date Fair ValueWeighted Average
Remaining
Contractual Term
(in years)
Aggregate
Intrinsic Value
(in thousands)
Unvested as of December 31, 2023
736 $367.63 
Granted657 307.12 
Vested and released(256)370.36 
Forfeited(118)340.47 
Unvested as of December 31, 2024
1,019 $331.10 1.4$212,468 
Summary of Nonvested Shares
The following table summarizes MSU activity for the year ended December 31, 2024:
Number of Shares
Underlying MSUs
(in thousands)
Weighted Average Grant Date Fair ValueWeighted Average
Remaining
Contractual Term
(in years)
Aggregate
Intrinsic Value
(in thousands)
Unvested as of December 31, 2023
158 $811.06 
Granted83 617.79 
Vested and released (32)1,102.09 
Forfeited(16)809.22 
Unvested as of December 31, 2024
193 $679.14 1.4$40,272 
Summary of Weighted Average Assumptions Used for MSUs The weighted average assumptions used in the Monte Carlo simulation were as follows: 
 Year Ended December 31,
 202420232022
Expected term (in years)3.03.03.0
Expected volatility52.0 %59.1 %53.8 %
Risk-free interest rate4.3 %4.3 %1.7 %
Expected dividends— — — 
Weighted average fair value per share at grant date$617.79 $629.53 $915.22 
Summary of PSU Activity
The following table summarizes the PSU performance activity for the year ended December 31, 2024:

Number of Shares
Underlying PSUs
(in thousands)
Weighted Average Grant Date Fair ValueWeighted Average
Remaining
Contractual Term
(in years)
Aggregate
Intrinsic Value
(in thousands)
Unvested as of December 31, 2023
$$201.63 
Granted206.36 
Vested and released — — 
Forfeited— — 
Unvested as of December 31, 2024
$11 $204.33 1.2$2,299 
Schedule of ESPP Share Activity
The following table summarizes the ESPP shares issued:
Year Ended December 31,
202420232022
Number of shares issued (in thousands)120 114 86 
Weighted average price$213.11 $234.19 $305.24 
Summary of Weighted Average Assumptions Used for ESPP
The fair value of the option component of the 2010 Purchase Plan shares was estimated at the grant date using the Black-Scholes option pricing model with the following weighted average assumptions:
 Year Ended December 31,
  
202420232022
Expected term (in years)1.31.21.5
Expected volatility49.2 %56.4 %50.2 %
Risk-free interest rate4.6 %4.9 %1.8 %
Expected dividends— — — 
Weighted average fair value at grant date$94.75 $132.94 $159.44