EX-99.2 3 q12025earningsrelease.htm EX-99.2
Earnings Release Presentation Q1 2025 Wintrust Financial Corporation

22 This document contains forward-looking statements within the meaning of federal securities laws. Forward-looking information can be identified through the use of words such as “intend,” “plan,” “project,” “expect,” “anticipate,” “believe,” “estimate,” “contemplate,” “possible,” “will,” “may,” “should,” “would” and “could.” Forward-looking statements and information are not historical facts, are premised on many factors and assumptions, and represent only management’s expectations, estimates and projections regarding future events. Similarly, these statements are not guarantees of future performance and involve certain risks and uncertainties that are difficult to predict, and which may include, but are not limited to, those listed below and the Risk Factors discussed under Item 1A of the Company’s 2024 Annual Report on Form 10-K and in any of the Company’s subsequent SEC filings. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and is including this statement for purposes of invoking these safe harbor provisions. Such forward-looking statements may be deemed to include, among other things, statements relating to the Company’s future financial performance, the performance of its loan portfolio, the expected amount of future credit reserves and charge-offs, delinquency trends, growth plans, regulatory developments, securities that the Company may offer from time to time,the Company’s business and growth strategies, including future acquisitions of banks, specialty finance or wealth management businesses, internal growth and plans to form additional de novo banks or branch offices, and management’s long-term performance goals, as well as statements relating to the anticipated effects on the Company's financial condition and results of operations from expected developments or events. Actual results could differ materially from those addressed in the forward- looking statements as a result of numerous factors, including the following: • economic conditions and events that affect the economy, housing prices, the job market and other factors that may adversely affect the Company’s liquidity and the performance of its loan portfolios, including an actual or threatened U.S. government debt default or rating downgrade, particularly in the markets in which it operates; • negative effects suffered by us or our customers resulting from changes in U.S. or international trade policies; • the extent of defaults and losses on the Company’s loan portfolio, which may require further increases in its allowance for credit losses; • estimates of fair value of certain of the Company’s assets and liabilities, which could change in value significantly from period to period; • the financial success and economic viability of the borrowers of our commercial loans; • commercial real estate market conditions in the Chicago metropolitan area and southern Wisconsin; • the extent of commercial and consumer delinquencies and declines in real estate values, which may require further increases in the Company’s allowance for credit losses; • inaccurate assumptions in our analytical and forecasting models used to manage our loan portfolio; • changes in the level and volatility of interest rates, the capital markets and other market indices that may affect, among other things, the Company’s liquidity and the value of its assets and liabilities; • the interest rate environment, including a prolonged period of low interest rates or rising interest rates, either broadly or for some types of instruments, which may affect the Company’s net interest income and net interest margin, and which could materially adversely affect the Company’s profitability; • competitive pressures in the financial services business which may affect the pricing of the Company’s loan and deposit products as well as its services (including wealth management services), which may result in loss of market share and reduced income from deposits, loans, advisory fees and income from other products; • failure to identify and complete favorable acquisitions in the future or unexpected losses, difficulties or developments related to the Company’s recent or future acquisitions; • unexpected difficulties and losses related to FDIC-assisted acquisitions; • harm to the Company’s reputation; • any negative perception of the Company’s financial strength; • ability of the Company to raise additional capital on acceptable terms when needed; • disruption in capital markets, which may lower fair values for the Company’s investment portfolio; • ability of the Company to use technology to provide products and services that will satisfy customer demands and create efficiencies in operations and to manage risks associated therewith; • failure or breaches of our security systems or infrastructure, or those of third parties; • security breaches, including denial of service attacks, hacking, social engineering attacks, malware intrusion and similar events or data corruption attempts and identity theft; • adverse effects on our information technology systems, or those of third parties, resulting from failures, human error or cyberattacks (including ransomware); Forward Looking Statements

33 • adverse effects of failures by our vendors to provide agreed upon services in the manner and at the cost agreed, particularly our information technology vendors; • increased costs as a result of protecting our customers from the impact of stolen debit card information; • accuracy and completeness of information the Company receives about customers and counterparties to make credit decisions; • ability of the Company to attract and retain senior management experienced in the banking and financial services industries; • environmental liability risk associated with lending activities; • the impact of any claims or legal actions to which the Company is subject, including any effect on our reputation; • losses incurred in connection with repurchases and indemnification payments related to mortgages and increases in reserves associated therewith; • the loss of customers as a result of technological changes allowing consumers to complete their financial transactions without the use of a bank; • the soundness of other financial institutions and the impact of recent failures of financial institutions, including broader financial institution liquidity risk and concerns; • the expenses and delayed returns inherent in opening new branches and de novo banks; • liabilities, potential customer loss or reputational harm related to closings of existing branches; • examinations and challenges by tax authorities, and any unanticipated impact of the Tax Act; • changes in accounting standards, rules and interpretations, and the impact on the Company’s financial statements; • the ability of the Company to receive dividends from its subsidiaries; • the impact of the Company's transition from LIBOR to an alternative benchmark rate for current and future transactions; • a decrease in the Company’s capital ratios, including as a result of declines in the value of its loan portfolios, or otherwise; • legislative or regulatory changes, particularly changes in regulation of financial services companies and/or the products and services offered by financial services companies; • changes in laws, regulations, rules, standards and contractual obligations regarding data privacy and cybersecurity; • a lowering of our credit rating; • changes in U.S. monetary policy and changes to the Federal Reserve’s balance sheet, including changes in response to persistent inflation or otherwise; • regulatory restrictions upon our ability to market our products to consumers and limitations on our ability to profitably operate our mortgage business; • increased costs of compliance, heightened regulatory capital requirements and other risks associated with changes in regulation and the regulatory environment; • the impact of heightened capital requirements; • increases in the Company’s FDIC insurance premiums, or the collection of special assessments by the FDIC; • delinquencies or fraud with respect to the Company’s premium finance business; • credit downgrades among commercial and life insurance providers that could negatively affect the value of collateral securing the Company’s premium finance loans; • the Company’s ability to comply with covenants under its credit facility; • fluctuations in the stock market, which may have an adverse impact on the Company’s wealth management business and brokerage operation; and • widespread outages of operational, communication, or other systems, whether internal or provided by third parties, natural or other disasters (including acts of terrorism, armed hostilities and pandemics), and the effects of climate change could have an adverse effect on the Company’s financial condition and results of operations, lead to material disruption of the Company’s operations or the ability or willingness of clients to access the Company’s products and services. Therefore, there can be no assurances that future actual results will correspond to these forward-looking statements. The reader is cautioned not to place undue reliance on any forward- looking statement made by the Company. Any such statement speaks only as of the date the statement was made or as of such date that may be referenced within the statement. The Company undertakes no obligation to update any forward-looking statement to reflect the impact of circumstances or events after the date of the press release and this presentation. Persons are advised, however, to consult further disclosures management makes on related subjects in its reports filed with the Securities and Exchange Commission and in its press releases and presentations. Forward Looking Statements

44 • Record quarterly net income of $189.0 million • Q1 2025 net interest margin (non-GAAP) of 3.56% which was five basis points higher than the prior quarter. We expect to maintain a relatively stable net interest margin in 2025 given the current market consensus outlook Q1 2025 Highlights (Comparative to Q4 2024) • Total loans increased by approximately $653 million, or 6% annualized, and was attributed to growth in Commercial and PFR - Life Insurance portfolios • Total deposits increased by approximately $1.1 billion, or 8% annualized, and was driven by our diversified product offerings Pre-Tax, Pre-Provision1 Diversified Balance Sheet Total DepositsTotal Assets Total Loans Net Income $65.9 billion +$1.0 billion $48.7 billion +$0.7 billion $53.6 billion +$1.1 billion $189.0 million +$3.7 million Strong Credit Quality • Non-performing loans totaled $172 million and comprised 0.35% of total loans at March 31, 2025, as compared to $171 million and 0.36% of total loans at December 31, 2024 • Allowance for credit losses on total core loans was 1.37% at March 31, 2025 • Net charge-offs decreased to 11 basis points in the first quarter of 2025 compared to 13 basis points in the fourth quarter of 2024 Efficiency RatioReturn on Assets ROE / ROTCE 1.20% +4 bps (GAAP) 57.21% -25 bps $277.0 million +$7.0 million 1 Pre-tax income, excluding provision for credit losses (non-GAAP) – See non-GAAP reconciliation in the Appendix for all metrics denoted as non-GAAP Diluted EPS $2.69 +$0.06 Current EPS Prior EPS $ 2.69 2.63 $ 0.06 PPNI Prior PPNI $ 277.0 270.1 $6.96 6900000 277,018 270,060 Stable Margin Supports Earnings Net Overhead Ratio 1.58% -2 bps (non-GAAP) 56.95% -23 bps Efficiency GAAP Prior Q 57.21% 58.59% $ (138.00) Efficiency Non GAAP Prior Q Efficiency Ratio (GAAP) Q1-23 Efficiency Ratio (GAAP) Q4-22 Efficiency Ratio (Non- GAAP) Q1-23 Efficiency Ratio (Non- GAAP) Q4-22 57.21 % 57.46 % 56.95 % 57.18 % % Change File does not have calc for GAAP numbers (22.9999999999997) Check -25.00 -23.00 (GAAP) 12.21% +39 bps (non-GAAP) 14.72% +43 bps Current ROE Prior ROE Current ROTCE Prior ROTCE 12.21 % 11.82 % 14.72 % 14.29 % 39 43 PENDING 2 Shares issued for the acquisition of Macatawa increased average dilutive shares by 3,118,000 shares

55 Diluted EPS Quarterly Trend Record Quarterly Pre-Tax Income, Excluding Provision for Credit Losses Strong Earnings Momentum Continues into 2025 with Record Quarterly Net Income $187.3 $152.4 $170.0 $185.4 $189.0 1.35% 1.07% 1.11% 1.16% 1.20% Net Income ROA Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 $2.89 $2.32 $2.47 $2.63 $2.69 Diluted EPS Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 $271.6 $251.4 $255.0 $270.1 $277.0 Pre-Tax Income, excluding Provision for Credit Losses (non-GAAP) Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 ($ in Millions) ($ in Millions) 1 See non-GAAP reconciliation in Appendix Q1 2025 Highlights Earnings Summary Differentiated, highly diversified and sustainable business model Manual Input - Highlights May Change QoQ • Q1 2025 pre-tax income, excluding provision for credit losses (non- GAAP) totaled $277.0 million as compared to $270.1 million in the fourth quarter of 2024, a record for the Company • Record quarterly net interest income of $526.5 million supported by strong loan and deposit growth and a relatively stable net interest margin 1The first quarter of 2024 includes FDIC special assessment of $5.2 million and net gain on sale of RBA of $19.3 million 1 1 1

66 33% 26% 15% 17% 8% 1% Commercial Commercial Real Estate PFR - Property and Casualty Insurance PFR - Life Insurance Residential Real Estate All Other Loans $48,055 $357 $11 $72 $218 $(5) $48,708 12/31/2024 Commercial Commercial Real Estate Residential Real Estate PFR - Life Insurance All Other Loans 3/31/2025 $43.2 $48.1 $48.7 6.80% 6.68% 6.53% Total Loans Average Total Loan Yield 3/31/2024 12/31/2024 3/31/2025 Year-over-Year Change $5.6B or 13% in Total Loans Loan Portfolio Diversified loan portfolio Loan Growth Driven by Commercial and PFR - Life Insurance in the First Quarter of 2025 ($ in Millions) Diversified Loan Mix (as of 3/31/2025) Consistent Loan Growth Despite Market Headwinds ($ in Billions) • Loan growth during the first quarter totaled $653 million, or 6% on an annualized basis • Strong loan growth despite seasonally slower PFR Property & Casualty Insurance originations • Year-over-year loan growth of $5.5 billion or 13% driven by robust organic growth and Macatawa Bank acquisition Highlights

77 • Robust first quarter deposit growth totaling $1.1 billion or 8% annualized • Year-over-year deposit growth of $7.1 billion, or 15%, was supported by strong organic growth coupled with the Macatawa Bank acquisition • Non-interest bearing deposits have remained stable in recent quarters at 21% of total deposits $52,512 $(208) $548 $475 $204 $39 $53,570 12/31/2024 Non-Interest- Bearing CDs NOW Savings Other Interest- Bearing 3/31/2025 $46.5 $52.5 $53.6 3.48% 3.39% 3.16% Total Deposits Rate Paid on Average Total Interest-Bearing Deposits 3/31/2024 12/31/2024 3/31/2025 1 1Includes: Money Market, Interest-bearing Demand Deposits, and deposit balances of the Company’s subsidiary banks from brokerage customers of Wintrust Investments, Chicago Deferred Exchange Company, LLC (“CDEC”), trust and asset management customers of the Company Deposit Portfolio Enviable core deposit franchise in Chicago, Milwaukee and Grand Rapids market areas Strong Quarterly Growth Across Majority of Diverse Product Offerings ($ in Millions) Deposit Growth Supported by Strong Core Franchise ($ in Billions) Highlights 1 Manual Input - Highlights May Change QoQ

88 9.5% 9.5% 9.8% 9.9% 10.1% 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 Manual Input- Investment Duration comes from Scott Capital/Liquidity Current capital levels are well in excess of regulatory thresholds $4.2 $3.6 $0.3 Available-for-Sale Held-to-Maturity Other 12.3% 0.3% (0.3)% 12.3% 12/31/2024 Retained Earnings and Other Equity Changes Change in RWA 3/31/2025 1 Ratios for Q1 2025 are estimated 9.5% 9.9% 10.1%10.3% 10.7% 10.8% 12.2% 12.3% 12.5% 9.4% 9.4% 9.6% CET1 Ratio Tier 1 Capital Ratio Total Capital Ratio Tier 1 Leverage Ratio 3/31/2024 12/31/2024 3/31/2025 CET1 Ratio 1 Steady CET1 Growth Capital Levels Improvement Driven by Record Net Income Strategically Balanced Investment Portfolio (as of 3/31/2025) ($ in Billions) • The Company's capital levels are well in excess of regulatory thresholds and it is expected that the Company would remain well capitalized in the event the Company were to liquidate its entire investment portfolio • Investment portfolio at 12% of total assets as of March 31, 2025 Q1 2025 Highlights 1 Total Investment Portfolio Yield (Q1 '25): 3.51% Duration: 6.1 Years $8.1 Manual Input - Highlights May Change QoQ Manual Input - CET1 calculation comes from Mark Expect Q4 2025 CET1 +10.0% 9.5% 9.5% 9.8% 9.9% 9.7% 10.0% 0.3% Wintrust Macatawa Impact Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q3 2024 Q4 2025 Pending

99 Tangible Book Value Per Share (non-GAAP) Wintrust has grown TBV Per Share every year since going public in 1996, and increased TBV Per Share to $78.83 as of March 31, 2025 $4.11 $5.50 $6.03 $6.19 $7.08 $9.03 $11.65 $14.84 $16.07 $17.28 $18.97$19.02 $20.78 $23.22 $25.80$26.72 $29.28$29.93 $32.45 $33.17 $37.08 $41.68 $44.67 $49.70 $53.23 $59.64 $61.00 $70.33 $75.39 $78.83 Tangible Book Value Per Share (non-GAAP) 19 96 19 97 19 98 19 99 20 00 20 01 20 02 20 03 20 04 20 05 20 06 20 07 20 08 20 09 20 10 20 11 20 12 20 13 20 14 20 15 20 16 20 17 20 18 20 19 20 20 20 21 20 22 20 23 20 24 3/3 1/2 02 5 1 1Q2 2024 is a Preliminary Number Tangible book value per common share (non-GAAP) increased to $72.01 which is the highest in Company history Manual Input - S&P File

1010 Total Shareholder Return Wintrust's commitment to growing shareholder value is exemplified by generally outperforming the KBW Nasdaq Regional Banking Total Return Index (KRXTR) Total Shareholder Return of WTFC Compared to KRXTR (1-Year) 100.00% 109.00% 114.00% WTFC KRXTR 03 /31 /24 03 /31 /25 80.00% 100.00% 120.00% 140.00% 160.00% Total Shareholder Return of WTFC Compared to KRXTR (3-Year) 100.00% 80.00% 116.00% 126.00% 78.00% 89.00% 101.00% WTFC KRXTR 03 /31 /22 03 /31 /23 03 /31 /24 03 /31 /25 60.00% 80.00% 100.00% 120.00% 140.00% Total Shareholder Return of WTFC Compared to KRXTR (5-Year) 100.00% 234.00% 290.00% 233.00% 334.00% 364.00% 199.00% 205.00% 160.00% 183.00% 207.00% WTFC KRXTR 03 /31 /20 03 /31 /21 03 /31 /22 03 /31 /23 03 /31 /24 03 /31 /25 0.00% 100.00% 200.00% 300.00% 400.00% Total Shareholder Return of WTFC Compared to KRXTR (10-Year) 100.00% 94.00% 147.00% 184.00% 146.00% 76.00% 168.00% 207.00% 168.00% 237.00% 258.00% 99.00% 140.00% 150.00% 133.00% 90.00% 179.00% 184.00% 144.00% 164.00% 187.00% WTFC KRXTR 03 /31 /15 03 /31 /16 03 /31 /17 03 /31 /18 03 /31 /19 03 /31 /20 03 /31 /21 03 /31 /22 03 /31 /23 03 /31 /24 03 /31 /25 50.00% 100.00% 150.00% 200.00% 250.00% 300.00% Manual Input - S&P File *Data Source: S&P Capital IQ

1111 • We believe we are well-positioned for strong financial performance as we expect the combination of a stable net interest margin and balance sheet growth to result in continued net interest income growth in 2025 • Our hedging program has reduced our interest rate sensitivity. As a result, we anticipate that the repricing of variable rate loans and cash is offset by the impact of hedges and deposit rate changes • Well-positioned for strong financial performance as we continue our momentum into the remainder of the year and 2025 • Expect the combination of a stable net interest margin and balance sheet growth to result in continued net interest income growth over the next few quarters • Hedging program to protect both net interest margin and capital during the new lower rate fed cycle $6.70 $6.70 $5.45 $6.20 $5.45 $3.70 $3.70 $3.70 $4.45 $3.70 $3.00 $3.00 $1.75 $1.75 $1.75 Received Fixed Swaps Costless Collars 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 $464.2 $470.6 $502.6 $525.1 $526.5 3.59% 3.52% 3.51% 3.51% 3.56% Net Interest Income NIM, fully taxable-equivalent (non-GAAP) 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 3.51% (0.11)% 0.22% (0.06)% 3.56% NIM (non-GAAP) Q1 2024 Earning Asset Yield Interest-Bearing Liability Rate Net Free Funds NIM (non-GAAP) Q2 2024 Net Interest Margin/Income Net interest margin (non-GAAP) improved; strong earning asset growth drove net interest income higher Derivatives Held by the Company as of March 31, 2025 that Hedge the Cash Flows of Variable Rate Loans1 2.9% 1.0% 1.8% 1.0% Static Ramp 6/30/2023 6/30/2024 Percentage Change in Net Interest Income Over a One-Year Time Horizon Rising Rates Scenario + 100 Basis Points (2.9)% 0.6% (0.9)% 0.9% Static Ramp 6/30/2023 6/30/2024 1 2 Percentage Change in Net Interest Income Over a One-Year Time Horizon Falling Rates Scenario - 100 Basis Points 1 Static Shock Scenario results incorporate actual cash flows and repricing characteristics for balance sheet instruments following an instantaneous, parallel change in market rates based upon a static (i.e. no growth or constant) balance sheet 2 Ramp Scenario results incorporate management’s projections of future volume and pricing of each of the product lines following a gradual, parallel change in market rates over twelve months Q1 '24 NII $525.1MM Q2 '24 NII $526.5MMNIM Linking Chart 3/31/2025 12/31/2024 Variance Total earning assets (7) 5.98 % 6.09 % (0.11) % Total interest-bearing liabilities 3.22 % 3.44 0.22 % Net free funds/contribution (6)/ Net interest income/Net interest margin 0.80 % 0.86 -0.06 NIM 3.56 % 3.51 Manual Input - Data Comes from Joel Pending Expect sustained NII growth and Stable NIM through 2025 Q1 2025 Record NII Boosted By Strong Organic Growth and Stable NIM Q1 2025 Highlights As of March 31, 2025 Collars Weighted Average Cap Rate: 3.72% Collars Weighted Average Floor Rate: 2.23% Receive Fixed Swaps Weighted Average Rate: 3.86% 1 Balances shown represent the notional amount of cash flow hedging derivatives that are effective as of the dates presented. Reference the Appendix slide 24 for the complete derivative schedule. ($ in Billions) ($ in Millions) • Expect sustained NII growth and Stable NIM through 2025 Highlights Q1 2025

1212 $140.6 $121.1 $113.1 $113.5 $116.6 $34.8 $35.4 $37.2 $38.8 $34.0 $14.1 $13.9 $15.3 $15.3 $15.3 $14.8 $15.5 $16.4 $18.9 $19.4 $49.2 $27.2 $28.2 $20.0 $27.4 $27.7 $29.1 $16.0 $20.5 $20.5 Wealth Management Operating Lease Income, net Service Charges on Deposits Other ; incl. Call Option Income Mortgage Banking Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 $475.6 $722.2 $766.8 $660.3 $460.5 $331.5 $544.4 $527.4 $483.4 $348.5 $144.1 $177.8 $239.4 $176.9 $112.0 Retail Originations Veterans First Originations Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Mortgage Originations For Sale Seasonally in Line with Q1 2024 MSRs Effectively Hedged to Moderate Impact to Fair Value Wealth Management Impacted by Systems and Support Outsourcing To a New Third Party and Lower Client Asset Values Non-Interest Income Increased Primarily Due to Net Gains on Investment Securities, Partially Offset by Lower Wealth Management Revenue 1 Other - includes Interest Rate Swap Fees, BOLI, Administrative Services, FX Remeasurement Gains/(Losses), Early Pay-Offs of Capital Leases, Gains/(losses) on investment securities, net, Fees from covered call options, Trading gains/(losses), net and Miscellaneous 1 $34.8 $35.4 $37.2 $38.8 $34.0 $48.7 $48.2 $51.1 $51.2 $51.1 Total Wealth Management Revenue Assets Under Administration ($ in billions) Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 ($ in Millions) ($ in Millions) % of MSRs to Loans Serviced for Others Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 1.67% 1.68% 1.52% 1.64% 1.58% $201.1 $204.6 $186.3 $203.8 $196.3 $12,051 $12,211 $12,253 $12,401 $12,402 MSRs, at fair value Loans Serviced for Others Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 ($ in Millions) ($ in Millions) Non-Interest Income Diversified fee businesses supported non-interest income levels despite challenging mortgage environment Manual Input - Data Comes from Mortgage Team Pending

1313 $195.2 $198.5 $211.3 $212.1 $211.5 $112.2 $113.9 $119.0 $121.0 $123.9 $51.0 $52.1 $57.6 $54.8 $52.5 $32.0 $32.5 $34.7 $36.3 $35.1 Salaries Commissions and Incentive Compensation Benefits Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 $31.2 $36.6 $45.1 $50.1 $52.9 $56.3 $64.9 $65.9 2.85% 2.79% 2.51% 2.42% 2.33% 2.45% 2.36% 2.32% Total Assets Non-Interest Expense as a % of Average Assets FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 YTD 2025 Efficiency Ratio Decreased as Income Outpaced Expense Growth 54.95% 56.83% 58.58% 57.18% 56.95% Efficiency Ratio (non-GAAP) Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q1 2024 Non-Interest Expense Advertising and Marketing FDIC Special Assessment Salaries and Benefits Occupancy Expense All Other Expenses Q2 2024 Non-Interest Expense Non-Interest Expense We continue to manage our expenses and believe they are in line with Company growth ($ in Millions) Strong Asset Growth Coupled With Prudent Expense Management ($ in Billions) 1 Q1 2024 Includes FDIC Special Assessment of $5.2 million and Net Gain on Sale of RBA of $19.3 million 1 Total Salaries and Benefits Salaries Expense Reflects Merit Increases While Commissions Lower From Mortgage Production And Wealth Management Revenue Total Salaries and Benefits Expense Relatively Stable Quarter over Quarter as Q1 2025 Impacted

1414 $437.1 $3.8 $(28.4) $35.9 $448.4 12/31/2024 Portfolio Changes Baseline Economic Factors Macroeconomic Uncertainty Factors 3/31/2025 $21.8 $30.0 $26.7 $15.9 $12.6 $21.7 $40.1 $22.3 $17.0 $24.0 0.21% 0.28% 0.23% 0.13% 0.11% NCOs Provision for Credit Losses Annualized NCOs as a % of Average Total Loans Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 $148.4 $174.3 $179.7 $170.8 $172.4 $89.9 $119.1 $125.4 $119.6 $121.5 $0.0 $0.0 $0.0 $6.4 $3.0$58.5 $55.2 $54.3 $44.8 $47.9 0.34% 0.39% 0.38% 0.36% 0.35% NPLs as a % of Total Loans PFR - Commercial NPLs PFR - Life NPLs Commercial, CRE and Other NPLs 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 $(33) $(15) $(42) $(41) $2 (0.01)% 0.00% (0.01)% (0.01)% 0.00% NCOs Annualized NCOs as a % of Average Total Loans Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 $46,811 $47,243 Q4 2024 Q1 2025 $665 $824 Q4 2024 Q1 2025 $579 $641 Q4 2024 Q1 2025 Pass and Loans Guaranteed1 Special Mention Substandard2 1Pass and Loans Guaranteed: Includes early buy-out loans guaranteed by U.S. government agencies 2Substandard: Substandard includes Substandard Accrual and Substandard Nonaccrual/Doubtful 97% 97% 2% 2% 1% 1% Credit Quality Diversified business lines and strong credit management support stable credit quality Low and Consistent Levels of Non-Performing Loans ($ in Millions) ($ in Millions) Special Mention and Substandard Percentages Remained Stable Quarter over Quarter $21.8 $30.0 $26.7 $15.9 $12.6 $21.7 $40.1 $22.3 $17.0 $24.0 0.21% 0.28% 0.23% 0.13% 0.11% NCOs Total Provision for Credit Losses Annualized NCOs as a % of Average Total Loans Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Provision Increase Driven by Expanded Allowance Coverage Offset by Lower Charge-offs ($ in Millions) $75 $72 $1 $1 $1 0.01% 0.01% 0.00% 0.00% 0.00% NPLs Annualized NPLs as a % of Average Total Loans Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 $15.5 Day 1 Macatawa Provision for Credit Losses $6.8 Increased Allowance Coverage Due to Growth and Macroeconomic Uncertainty Factors ($ in Millions) 3Portfolio Changes: Includes new volume and run- off, changes in credit quality, aging of existing portfolio, shifts in segmentation mix and changes in net charge-offs 3 Manual Input - All Data comes from Mike Reiser Manual Input - All Data comes from Mike Reiser $15.5

1515 0.25% 0.40% 0.45% 0.41% 0.46% 0.48% 0.34% 0.51% 0.29% 0.34% 0.39% 0.81% 1.58% 1.74% 1.52% 1.30% 1.03% 0.85% 0.62% 0.56% 0.50% 0.47% 0.44% 0.36% 0.32% 0.16% 0.21% 0.27% 0.30% 0.30% NPA/TA 19 96 19 97 19 98 19 99 20 00 20 01 20 02 20 03 20 04 20 05 20 06 20 07 20 08 20 09 20 10 20 11 20 12 20 13 20 14 20 15 20 16 20 17 20 18 20 19 20 20 20 21 20 22 20 23 20 24 3/3 1/2 02 5 1Q2 2024 is a Preliminary Number Non-Performing Assets to Total Assets NPAs continue to normalize though still remain historically low Historical Data are manual input from S&P File. Current quarter is linked

1616 • Increase in allowance for credit losses driven by impacts related to macroeconomic conditions and to a lesser extent portfolio changes • Coverage across all portfolios remains strong to protect against future economic performance • Downside risks to the baseline forecast, including widening credit spreads and lower valuations in financial markets, were considered to derive a qualitative addition to the provision • Increase in allowance driven by net loan growth across most segments coupled with changes in credit quality within specific products of the portfolio • Strong coverage across all portfolios designed to protect against potential future economic downturn $47.1 $48.1 $48.7 0.93% 0.91% 0.92% Total Loan Period End Balance Allowance as a % of Total Loans 9/30/2024 12/31/2024 3/31/2025 $28.4 $28.8 $29.1 1.40% 1.36% 1.37% Core Loan Period End Balance Allowance as a % of Category 9/30/2024 12/31/2024 3/31/2025 $18.7 $19.3 $19.6 0.21% 0.23% 0.26% Niche Loan Period End Balance Allowance as a % of Category 9/30/2024 12/31/2024 3/31/2025 Credit Quality - Allowance for Credit Losses The Company remains well-reserved Consistently Well-Reserved Across Our Core1 Loan PortfolioAppropriate Allowance Coverage on Total Loan Portfolio ($ in Billions) ($ in Billions) Allowance Provides Appropriate Coverage Due To Minimal Historic Losses in Niche1 Portfolio ($ in Billions) Q1 2025 Highlights Manual Input - All Data comes from Mike Reiser 1Niche Loans consists of: Franchise, Mortgage warehouse lines of credit, Community Advantage - homeowners association, Insurance agency lending, Premium Finance receivables, and Consumer and other. All other loans are considered Core. 1 1

1717 $166.5 $182.0 $171.6 $175.8 $201.2 1.23% 1.29% 1.13% 1.13% 1.26% Calculated Allowance Allowance as a % of Category 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 $31.8 $51.4 $63.8 $73.6 $70.6 0.24% 0.36% 0.42% 0.47% 0.44% NPLs NPL as a % of Category 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 $13,503 $14,154 $15,248 $15,575 $15,931 0.33% 0.25% 0.61% 0.11% 0.23% Period End Balance Net Charge-Off Ratio (Annualized) 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 43% 11%5% 17% 8% 6% 3% 7% Commercial and industrial Asset-based lending Municipal Leases Franchise Mortgage warehouse lines of credit Community Advantage - HOA Insurance agency lending Credit Quality - Commercial Loans Diversified portfolio with low net charge-offs Improving Levels of Non-Performing Commercial LoansStrong Loan Growth With Low Charge-off Levels ($ in Millions) ($ in Millions) Allowance Provides Appropriate Coverage Commercial Loan Composition (as of 3/31/2025) ($ in Millions)

1818 $11,633 $11,947 $12,793 $12,904 $12,915 0.19% 0.53% 0.00% 0.03% 0.01% Period End Balance Net Charge-Off Ratio (Annualized) 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 $39.3 $48.3 $42.3 $21.0 $26.2 0.34% 0.40% 0.33% 0.16% 0.20% NPLs NPL as a % of Category 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 215.7 215.7 231.1 222.9 210.0 1.85% 1.81% 1.81% 1.73% 1.63% Calculated Allowance Allowance as a % of Category 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 13% 21% 11% 24% 13% 16% 2% Office Industrial Retail Multi-family Mixed use and other Commercial and Residential construction Land Credit Quality - Commercial Real Estate Loans Well-diversified portfolio with a majority of its exposure in stabilized, income producing properties Continued Low Levels of NPLs in Q1 2025 Steady Growth in Portfolio With Low Levels of Net Charge-offs ($ in Millions) ($ in Millions) Ample Allowance Levels to Protect Against Potential Future Market Pressure Commercial Real Estate Loan Composition (as of 3/31/2025) ($ in Millions)

1919 Medical Non Owner- Occupied, 27% Medical Owner Occupied, 3% Non-Medical Owner- Occupied, 15% Non-Medical Non Owner-Occupied, 55% $398.8 $315.4 $217.2 $225.9 $268.3 $216.0 $155.6 $153.4 $157.3 $150.4 $170.0 $122.3 Total CRE Office Non-Medical Non Owner-Occupied <$2M $2M-$5M $5M-$10M $10M-$15M $15M-$20M >=$20M Chicago CBD, 10% Other CBD, 13% Suburban, 77% 1Chicago CBD includes the following zip codes: 60601, 60602, 60603, 60604, 60605, 60606, 60607, 60610, 60611, 60654, 60661 2Other CBD includes the following metropolitan areas: Milwaukee, Boulder, Orlando, Saint Paul, Columbus, Akron, Cincinnati, San Antonio 1 2 $1,269.5 $202.5$169.6 $909.0 ### $246.6 $444.2 280926 97 48 31 22 19 13 16 10 8 5 Number of Loans Per Category CRE Office Portfolio (as of 3/31/2025) CRE office represents a minimal percentage of the total loan portfolio CRE Office Portfolio Geography ($ in Millions) CRE Office Portfolio Composition Granularity of CRE Office Portfolio by Loan Size ($ in Millions) ($ in Millions) <$2M $2M-$5M $5M-$10M $10M-$15M $15M-$20M >=$20M # of Loans CRE 926 97 31 19 16 8 Non Med 280 48 22 13 10 5 Portfolio Characteristics As of 12/31/2024 As of 3/31/2025 Balance ($ in Millions) $1,656 $1,642 CRE office as a % to Total CRE 12.83% 12.71% CRE office as a % to Total Loans 3.45% 3.37% Average Size of Loan ($ in Millions) $1.5 $1.5 Non-Performing Loan (NPL) Ratio 0.43% 0.41% Loans Still Accruing that are 30-89 Days Past Due Ratio 0.26% 0.60% Owner Occupied or Medical % 44% 45% $41.8 Manual Input - Data Comes from Mario's Team Medical $ 444.2 Medical Owner Occupied $ 41.8 Non-Medical Owner-Occupied $ 246.6 Non-Medical Non Owner- Occupied $ 909.0 Chicago CBD $ 169.6 Other CBD $ 202.5 Suburban $ 1,269.5 Total $ 1,641.6 PENDING

2020 Manual Input - Data comes from Dominic Sarro $0.0 $0.0 $0.0 $6.4 $3.0 0.00% 0.00% 0.00% 0.08% 0.04% NPLs NPL as a % of Category 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 $8,659 $1,927 Cash Surrender Value Other $7,872 $7,962 $7,997 $8,147 $8,365 0.00% 0.00% 0.00% 0.00% 0.00% Period End Balance Net Charge-Off Ratio (Annualized) 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 1 Loan Collateral reported at actual values versus credit advance rate 2 Collateral Coverage is calculated by dividing Total Loan Collateral (Undiscounted) by Total Loan Portfolio Balance 4% 71% 7% 18% Annuity Brokerage Account Certificate of Deposit Letters of Credit OtherCollateral Coverage2 of 127% Credit Quality Premium Finance Receivables - Life Insurance Life insurance portfolio remains steady and has continued to demonstrate exceptional credit quality Non-Performing Loans Remain LowStrong Growth with Pristine Credit Quality ($ in Millions) ($ in Millions) Total Loan Collateral1 by Type (as of 3/31/2025) "Other" Loan Collateral1 by Type (as of 3/31/2025) ($ in Millions) Pending

2121 Steady Levels of Non-Performing LoansStable Balances for Q1 2025 with Robust Growth Expected in Q2 2025 $6,940 $7,101 $7,132 $7,272 $7,240 0.32% 0.33% 0.24% 0.59% 0.20% Period End Balance Net Charge-Off Ratio (Annualized) 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 $4,209 $5,080 $4,499 $4,565 $4,392 Originations Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 $58.5 $55.1 $54.3 $44.8 $47.9 0.84% 0.78% 0.76% 0.62% 0.66% NPLs NPL as a % of Category 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 $3,546 $2,351 $1,093 $250 Current Premium Finance Receivables - Property and Casualty Insurance Loan Balances Projected to Mature Based on Modeled Contractual Cash Flows ≤ 3 Months 4-6 Months 7-9 Months > 9 months Premium Finance Receivables - Property and Casualty Insurance ($ in Millions) ($ in Millions) Projected Repayments Consistent Origination Volume Continued in the First Quarter ($ in Millions) ($ in Millions) Manual Input - Data comes from Mark B Manual Input - Data comes from Thanos Polyzois and Matt for Canada Pending

2222 Appendix

2323 Wintrust Awards Q1 2025 - Wintrust Awards Year-to-Date Wintrust continues to be recognized for its Different Approach to banking. J.D. Power ranked Wintrust Community Banks #1 in Illinois for Retail banking Customer Satisfaction • Scored highest by customers as Most trusted Retail Bank in Illinois for four straight years • Customers also rated Wintrust Community Banks #1 for convenience, value, and account offerings 14 Coalition Greenwich Best Bank Awards for Middle Market • 10th consecutive year of recognition • Wintrust also received the Best Bank - Overall Satisfaction Award in National and Regional markets • These awards demonstrate Wintrust's strong client relationships and commitment to excellence For J.D. Power 2025 award information, visit jdpower.com/awards

2424 Hedging activities had a six basis point unfavorable impact to our Q1 2025 NIM as compared to a 10 basis point unfavorable impact to our Q4 2024 NIM. These derivatives moderate our interest rate sensitivity and serve the purpose of stabilizing net interest income performance across various interest rate scenarios. Hedge Type Effective Date Notional Maturity Date Cap Rate Floor Rate Swap Rate Costless Collar 9/1/2022 $1.25B 9/1/2025 3.74% 2.25% N/A Costless Collar 9/1/2022 $1.25B 9/1/2027 3.45% 2.00% N/A Costless Collar 10/1/2022 $0.5B 10/1/2026 4.32% 2.75% N/A Receive Fixed Swap 1/31/2023 $0.5B 12/31/2025 N/A N/A 3.75% Receive Fixed Swap 1/31/2023 $0.5B 12/31/2026 N/A N/A 3.51% Receive Fixed Swap 2/1/2023 $0.25B 2/1/2026 N/A N/A 3.68% Receive Fixed Swap 2/1/2023 $0.25B 2/1/2027 N/A N/A 3.45% Receive Fixed Swap 3/1/2023 $0.25B 3/1/2026 N/A N/A 3.92% Receive Fixed Swap 3/1/2023 $0.25B 3/1/2028 N/A N/A 3.53% Receive Fixed Swap 3/1/2023 $0.25B 3/1/2026 N/A N/A 4.18% Receive Fixed Swap 3/1/2023 $0.25B 3/1/2028 N/A N/A 3.75% Receive Fixed Swap 4/1/2023 $0.25B 7/1/2026 N/A N/A 4.45% Receive Fixed Swap 4/1/2023 $0.25B 7/1/2027 N/A N/A 4.15% Receive Fixed Swap 10/1/2024 $0.35B 10/1/2029 N/A N/A 3.99% Receive Fixed Swap 11/1/2024 $0.35B 11/1/2029 N/A N/A 4.25% Receive Fixed Swap 11/1/2025 $0.25B 11/1/2029 N/A N/A 3.30% Receive Fixed Swap 11/1/2025 $0.25B 11/1/2030 N/A N/A 3.55% Receive Fixed Swap 11/1/2025 $0.25B 11/1/2030 N/A N/A 3.82% Receive Fixed Swap 2/1/2026 $0.25B 2/1/2031 N/A N/A 3.95% Receive Fixed Swap 2/1/2026 $0.25B 2/1/2031 N/A N/A 4.25% Below are the details of the derivatives entered by the Company as of March 31, 2025. These derivatives hedge the cash flows of variable rate loans that reprice monthly based on one-month term SOFR. Hedging Strategy Update Use of Hedges to Mitigate Negative Impacts of Falling Rates Manual Input - To Confirm with Joel

2525 1Geographic Diversification: primary business location utilized to estimate geographic diversification, which can mean the following locations types were used: collateral location, customer business location, customer home address and customer billing address States/Jurisdictions that individually comprise 1% or less of the Total Loan Portfolio shaded light blue Loan Portfolio Highly diversified portfolio across U.S Loan Portfolio - Geographic Diversification1 (as of 3/31/2025) 33% 8% 6% 7% 5% 4% 3% 2% 2% 2% 3% 2%Canada: Total Loan Portfolio Primary Geographic Region Commercial: Commercial, industrial and other Midwest Leasing Nationwide Franchise Lending Nationwide Commercial real estate Construction and development Midwest Non-construction Midwest Home equity Midwest Residential Real Estate Midwest Premium finance receivables Commercial insurance loans Nationwide and Canada Life insurance loans Nationwide Consumer and other Midwest 2% 1.4% 1.5% 4% 2% Pending 2%

2626 Chicago MSA (Sorted by 2024 Market Share Data) 2024 Deposit Market Share 2023 Deposit Market Share 2022 Deposit Market Share 2021 Deposit Market Share JPMorgan Chase Bank 20.0% 22.3% 23.3% 23.1% BMO Bank 18.3% 16.7% 14.3% 15.1% Bank of America 8.0% 8.8% 10.1% 8.5% Wintrust Financial Corporation 7.7% 7.3% 6.8% 6.5% CIBC Bank USA 7.0% 6.6% 5.9% 5.7% The Northern Trust Company 5.8% 4.7% 6.4% 6.8% Fifth Third Bank 4.9% 4.9% 5.0% 5.1% PNC Bank 3.1% 3.0% 3.0% 3.1% Old National Bank1 2.8% 2.8% 2.5% 2.7% Citibank 2.5% 3.3% 3.6% 3.5% *Data Source: Federal Deposit Insurance Corporation as of June 30th of each year Deposit Market Share and WTFC Midwest Branch Locations Milwaukee, Kenosha, Racine MSAs (Sorted by 2024 Market Share Data) 2024 Deposit Market Share 2023 Deposit Market Share 2022 Deposit Market Share 2021 Deposit Market Share U.S. Bank 29.3% 33.4% 37.9% 36.6% BMO Harris Bank 14.9% 13.7% 12.9% 14.4% JPMorgan Chase 11.0% 11.4% 11.8% 11.2% Associated Bank 9.6% 8.8% 7.3% 7.0% Wintrust Financial Corporation 3.8% 3.2% 2.7% 2.4% Wells Fargo Bank 2.4% 2.4% 2.3% 4.3% Bank Five Nine 2.1% 1.7% 1.3% 1.3% PNC Bank 2.1% 2.0% 2.0% 2.5% Old National Bank1 1.7% 1.5% 1.3% 0.2% North Shore Bank 2.0% 1.9% 1.8% 1.7% Grand Rapids MSA (Sorted by 2024 Market Share Data) 2024 Deposit Market Share 2023 Deposit Market Share 2022 Deposit Market Share 2021 Deposit Market Share Huntington 18.9% 18.9% 20.0% 19.5% Fifth Third Bank 18.7% 18.7% 19.7% 21.7% Northpointe Bank 10.9% 10.2% 7.7% 7.0% JPMorgan Chase 9.6% 9.9% 10.3% 10.2% Macatawa Bank 7.2% 7.3% 7.5% 8.2% Mercantile Bank 7.2% 6.9% 6.5% 6.4% Independent Bank 4.3% 4.6% 5.4% 5.1% West Michigan Community Bank 2.8% 2.6% 2.3% 2.2% Bank of America 2.7% 3.2% 4.1% 3.6% ChoiceOne Bank 2.5% 2.5% 2.5% 2.2% *Map Source: S&P Capital IQ 1 Includes First Midwest Market share, Old National acquired First Midwest in a merger that was completed on February 16, 2022

2727 Abbreviation Definition BOLI Bank Owned Life Insurance BP Basis Point BV Book Value per Common Share CBD Central Business District CET1 Ratio Common Equity Tier 1 Capital Ratio CRE Commercial Real Estate Diluted EPS Net Income per Common Share - Diluted FDIC Federal Deposit Insurance Corporation GAAP Generally Accepted Accounting Principles HOA Homeowners Association Interest Bearing Cash Total Interest-Bearing Deposits with Banks, Securities Purchased under Resale Agreements and Cash Equivalents MSA Metropolitan Statistical Area MSR Mortgage Servicing Right NCO Net Charge Off NII Net Interest Income NIM Net Interest Margin Non-GAAP For non-GAAP metrics, see the reconciliation in the Appendix NPA Non-Performing Asset NPL Non-Performing Loan PFR Premium Finance Receivables PTPP Pre-Tax, Pre-Provision Income RBA Retirement Benefits Advisors ROA Return on Assets ROE Return on Average Common Equity ROTCE Return on Average Tangible Common Equity RWA Risk-Weighted Asset SOFR Secured Overnight Financing Rate TA Total Assets TBV Tangible Book Value TBVPS Tangible Book Value Per Share Glossary

2828 Three Months Ended Reconciliation of non-GAAP Net Interest Margin and Efficiency Ratio ($ in Thousands): March 31, December 31, September 30, June 30, March 31, 2025 2024 2024 2024 2024 (A) Interest Income (GAAP) $886,965 $913,501 $908,604 $849,979 $805,513 Taxable-equivalent adjustment: - Loans 2,206 2,352 2,474 2,305 2,246 - Liquidity Management Assets 690 716 668 567 550 - Other Earning Assets 3 2 2 3 5 (B) Interest Income (non-GAAP) $889,864 $916,571 $911,748 $852,854 $808,314 (C) Interest Expense (GAAP) $360,491 $388,353 $406,021 $379,369 $341,319 (D) Net Interest Income (GAAP) (A minus C) $526,474 $525,148 $502,583 $470,610 $464,194 (E) Net Interest Income (non-GAAP) (B minus C) $529,373 $528,218 $505,727 $473,485 $466,995 Net interest margin (GAAP) 3.54 % 3.49 % 3.49 % 3.50 % 3.57 % Net interest margin, fully taxable-equivalent (non-GAAP) 3.56 % 3.51 % 3.51 % 3.52 % 3.59 % (F) Non-interest income $116,634 $113,451 $113,147 $121,147 $140,580 (G) Gains (losses) on investment securities, net 3,196 (2,835) 3,189 (4,282) 1,326 (H) Non-interest expense 366,090 368,539 360,687 340,353 333,145 Efficiency ratio (H/(D+F-G)) 57.21 % 57.46 % 58.88 % 57.10 % 55.21 % Efficiency ratio (non-GAAP) (H/(E+F-G)) 56.95 % 57.18 % 58.58 % 56.83 % 54.95 % The accounting and reporting policies of Wintrust conform to generally accepted accounting principles (“GAAP”) in the United States and prevailing practices in the banking industry. However, certain non- GAAP performance measures and ratios are used by management to evaluate and measure the Company’s performance. Management believes that these measures and ratios provide users of the Company’s financial information a more meaningful view of the performance of the Company's interest-earning assets and interest-bearing liabilities and of the Company’s operating efficiency. Other financial holding companies may define or calculate these measures and ratios differently. Reconciliation of non-GAAP Pre-Tax, Pre-Provision Income ($ in Thousands): Income before taxes $253,055 $253,081 $232,709 $211,343 $249,956 Add: Provision for credit losses 23,963 16,979 22,334 40,061 21,673 Pre-tax income, excluding provision for credit losses (non-GAAP) $277,018 $270,060 $255,043 $251,404 $271,629 Non-GAAP Reconciliation

2929 Reconciliation of Non-GAAP Pre-Tax, Pre-Provision Income ($ in Thousands): Income before taxes $ 253,055 $ 253,081 $ 232,709 $ 211,343 $ 249,956 $ 253,055 $ 249,956 Add: Provision for credit losses 23,963 16,979 22,334 40,061 21,673 23,963 21,673 Pre-tax income, excluding provision for credit losses (non-GAAP) $ 277,018 $ 270,060 $ 255,043 $ 251,404 $ 271,629 $ 277,018 $ 271,629 Three Months Ended Reconciliation of non-GAAP Return on Average Tangible Common Equity ($ in Thousands): March 31, December 31, September 30, June 30, March 31, 2025 2024 2024 2024 2024 (N) Net income applicable to common shares $182,048 $178,371 $163,010 $145,397 $180,303 Add: Intangible asset amortization 5,618 5,773 4,042 1,122 1,158 Less: Tax effect of intangible asset amortization (1,421) (1,547) (1,087) (311) (291) After-tax intangible asset amortization $ 4,197 $ 4,226 $ 2,955 $ 811 $ 867 (O) Tangible net income applicable to common shares (non-GAAP) $186,245 $182,597 $165,965 $146,208 $181,170 Total average shareholders’ equity $6,460,941 $6,418,403 $5,990,429 $5,450,173 $5,440,457 Less: Average preferred stock (412,500) (412,500) (412,500) (412,500) (412,500) (P) Total average common shareholders’ equity $6,048,441 $6,005,903 $5,577,929 $5,037,673 $5,027,957 Less: Average intangible assets (916,069) (921,438) (833,574) (677,207) (678,731) (Q) Total average tangible common shareholders’ equity (non-GAAP) $5,132,372 $5,084,465 $4,744,355 $4,360,466 $4,349,226 Return on average common equity, annualized (N/P) 12.21 % 11.82 % 11.63 % 11.61 % 14.42 % Return on average tangible common equity, annualized (non-GAAP) (O/Q) 14.72 14.29 13.92 13.49 16.75 The accounting and reporting policies of Wintrust conform to generally accepted accounting principles (“GAAP”) in the United States and prevailing practices in the banking industry. However, certain non- GAAP performance measures and ratios are used by management to evaluate and measure the Company’s performance. Management believes that these measures and ratios provide users of the Company’s financial information a more meaningful view of the performance of the Company's interest-earning assets and interest-bearing liabilities and of the Company’s operating efficiency. Other financial holding companies may define or calculate these measures and ratios differently. Non-GAAP Reconciliation

3030 Three Months Ended Reconciliation of non-GAAP Tangible Common Equity ($'s and Shares in Thousands): March 31, December 31, September 30, June 30, March 31, 2025 2024 2024 2024 2024 Total shareholders’ equity (GAAP) $6,600,537 $6,344,297 $6,399,714 $5,536,628 $5,436,400 Less: Non-convertible preferred stock (GAAP) (412,500) (412,500) (412,500) (412,500) (412,500) Less: Intangible assets (GAAP) (913,004) (918,632) (924,646) (676,562) (677,911) (I) Total tangible common shareholders’ equity (non-GAAP) $5,275,033 $5,013,165 $5,062,568 $4,447,566 $4,345,989 (J) Total assets (GAAP) 65,870,066 64,879,668 63,788,424 59,781,516 57,576,933 Less: Intangible assets (GAAP) (913,004) (918,632) (924,646) (676,562) (677,911) (K) Total tangible assets (non-GAAP) $64,957,062 $63,961,036 $62,863,778 $59,104,954 $56,899,022 Common equity to assets ratio (GAAP) (L/J) 9.4 % 9.1 % 9.4 % 8.6 % 8.7 % Tangible common equity ratio (non-GAAP) (I/K) 8.1 % 7.8 % 8.1 % 7.5 % 7.6 % Reconciliation of non-GAAP Tangible Book Value per Common Share ($'s and Shares in Thousands): Total shareholders’ equity $6,600,537 $6,344,297 $6,399,714 $5,536,628 $5,436,400 Less: Preferred stock (412,500) (412,500) (412,500) (412,500) (412,500) (L) Total common equity $6,188,037 $5,931,797 $5,987,214 $5,124,128 $5,023,900 (M) Actual common shares outstanding 66,919 66,495 66,482 61,760 61,737 Book value per common share (L/M) $92.47 $89.21 $90.06 $82.97 $81.38 Tangible book value per common share (non-GAAP) (I/M) $78.83 $75.39 $76.15 $72.01 $70.40 Reconciliation of Non-GAAP Return on Average Tangible Common Equity: ($'s and Shares in Thousands): March 31, December 31, September 30, June 30, March 31, 2025 2024 2024 2024 2024 (N) Net income applicable to common shares $ 173,207 $ 137,826 $ 1,492 $ 1,579 $ 120,400 Add: Intangible asset amortization 1,235 1,436 $ (425) $ (445) 1,609 Less: Tax effect of intangible asset amortization (321) (370) 1067000 1,134 (430) After-tax intangible asset amortization $ 914 $ 1,066 137,037 88,656 $ 1,179 (O) Tangible net income applicable to common shares (non-GAAP) $ 174,121 $ 138,892 $ 4,795,387 $ 4,526,110 $ 121,579 Total average shareholders’ equity $ 4,895,271 $ 4,710,856 $ (412,500) $ (412,500) $ 4,500,460 Less: Average preferred stock (412,500) (412,500) 4,382,887 4,113,610 (412,500) (P) Total average common shareholders’ equity $ 4,482,771 $ 4,298,356 $ (678,953) $ (681,091) $ 4,087,960 Less: Average intangible assets (675,247) (676,371) 3,703,934 3,432,519 (682,603) (Q) Total average tangible common shareholders’ equity (non-GAAP) $ 3,807,524 $ 3,621,985 $0.12 $0.09 $ 3,405,357 Return on average common equity, annualized (N/P) 15.67 % 12.72 % 11.94 % Return on average tangible common equity, annualized (non-GAAP) (O/Q) 0.1854636737388 63 Three Months Ended Reconciliation of non-GAAP Return on Average Tangible Common Equity ($ in Thousands): March 31, December 31, September 30, June 30, March 31, 2025 2024 2024 2024 2024 (N) Net income applicable to common shares $ 182,048 $ 178,371 $ 163,010 $ 145,397 $ 180,303 Add: Intangible asset amortization $ 5,618 $ 5,773 $ 4,042 $ 1,122 1158000 Less: Tax effect of intangible asset amortization $ (1,421) $ (1,547) $ (1,087) $ (311) (291) After-tax intangible asset amortization $ 4,197 $ 4,226 $ 2,955 $ 811 867 (O) Tangible net income applicable to common shares (non-GAAP) $ 186,245 $ 182,597 $ 165,965 $ 146,208 181,170 Total average shareholders’ equity $ 6,460,941 $ 6,418,403 $ 5,990,429 $ 5,450,173 $ 5,440,457 Less: Average preferred stock $ (412,500) $ (412,500) $ (412,500) $ (412,500) $ (412,500) (P) Total average common shareholders’ equity $ 6,048,441 $ 6,005,903 $ 5,577,929 $ 5,037,673 $ 5,027,957 Less: Average intangible assets $ (916,069) $ (921,438) $ (833,574) $ (677,207) $ (678,730.526) (Q) Total average tangible common shareholders’ equity (non-GAAP) $5,132,372 $5,084,465 $4,744,355 $4,360,466 $4,349,226 Return on average common equity, annualized (N/P) 12.21% 11.82% 11.63% 11.61% 14.42% Return on average tangible common equity, annualized (non-GAAP) (O/Q) 14.72 14.29 13.92 13.49 16.75 Non-GAAP Reconciliation The accounting and reporting policies of Wintrust conform to generally accepted accounting principles (“GAAP”) in the United States and prevailing practices in the banking industry. However, certain non- GAAP performance measures and ratios are used by management to evaluate and measure the Company’s performance. Management believes that these measures and ratios provide users of the Company’s financial information a more meaningful view of the performance of the Company's interest-earning assets and interest-bearing liabilities and of the Company’s operating efficiency. Other financial holding companies may define or calculate these measures and ratios differently.