XML 70 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
 9 Months Ended
Sep. 27, 2014
Sep. 28, 2013
Cash flows used in operating activities:    
Net income $ 431.6 $ 125.7
Less: Income from discontinued operations, net of tax 16.9 8.8
Income from continuing operations 414.7 116.9
Adjustments to reconcile income from continuing operations to net cash used in operating activities:    
Special charges, net 18.3 25.1
Impairment of intangible assets 0 2.0
Gain on asset sales (491.1)  
Loss on early extinguishment of debt 32.5  
Deferred and other income taxes (44.3) 102.3
Depreciation and amortization 81.9 84.5
Pension and other employee benefits 39.0 0.9
Stock-based compensation 33.9 29.3
Other, net 0.7 4.2
Changes in operating assets and liabilities, net of effects from divestitures:    
Accounts receivable and other assets 19.6 78.1
Inventories (72.8) (58.5)
Accounts payable, accrued expenses and other (77.2) (263.8)
Discretionary pension contribution   (250.0)
Cash spending on restructuring actions (21.4) (21.1)
Net cash used in continuing operations (66.2) (150.1)
Net cash from (used in) discontinued operations 3.2 (7.4)
Net cash used in operating activities (63.0) (157.5)
Cash flows from (used in) investing activities:    
Proceeds from asset sales and other, net 581.4 9.8
Increase in restricted cash (0.6) (0.1)
Capital expenditures (41.4) (42.5)
Net cash from (used in) continuing operations 539.4 (32.8)
Net cash from discontinued operations 107.5 1.5
Net cash from (used in) investing activities 646.9 (31.3)
Cash flows used in financing activities:    
Repurchase of senior notes (includes premiums paid of $30.6) (530.6)  
Borrowings under senior credit facilities 467.0 287.0
Repayments under senior credit facilities (207.0) (287.0)
Borrowings under trade receivables agreement 80.0 35.0
Repayments under trade receivables agreement (11.0) (35.0)
Net repayments under other financing arrangements (55.0) (9.7)
Purchases of common stock (414.3) (249.0)
Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options and other (12.9) (16.5)
Financing fees paid (0.4)  
Change in noncontrolling interest in subsidiary (0.8) 1.9
Dividends paid (44.7) (23.5)
Net cash used in continuing operations (729.7) (296.8)
Net cash used in financing activities (729.7) (296.8)
Change in cash and equivalents due to changes in foreign currency exchange rates (44.1) (7.8)
Net change in cash and equivalents (189.9) (493.4)
Consolidated cash and equivalents, beginning of period 691.8 984.1
Consolidated cash and equivalents, end of period $ 501.9 $ 490.7