XML 47 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Discontinued Operations and Assets and Liabilities Held for Sale (Tables)
12 Months Ended
Dec. 31, 2015
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of income (loss) from discontinued operations and related income taxes
Major classes of line items constituting pre-tax income and after-tax income of SPX FLOW for the years ended December 31, 2015 (1), 2014 and 2013 are shown below:
 
Year ended December 31,

2015 (1)
 
2014
 
2013
Revenues
$
1,775.1

 
$
2,768.4

 
$
2,804.5

Costs and expenses:


 


 


Costs of products sold
1,179.3

 
1,831.0

 
1,906.9

Selling, general and administrative (2)
368.2

 
507.8

 
522.4

Intangible amortization
17.7

 
26.1

 
27.2

Impairment of intangible assets
15.0

 
11.7

 
6.7

Special charges
41.2

 
13.8

 
14.4

Other income (expense), net (3)
1.3

 
(1.9
)
 
(5.5
)
Interest expense, net
(32.6
)
 
(41.1
)
 
(41.7
)
Income before taxes
122.4

 
335.0

 
279.7

Income tax provision
(43.0
)
 
(75.5
)
 
(78.2
)
Income from discontinued operations
79.4

 
259.5

 
201.5

Less: Net income (loss) attributable to noncontrolling interest
(0.9
)
 
(2.2
)
 
1.7

Income from discontinued operations attributable to shareholders
$
80.3

 
$
261.7

 
$
199.8

(1) 
Represents financial results for SPX FLOW through the date of Spin-Off (i.e., the nine months ended September 26, 2015), except for a revision to increase the income tax provision by $1.4 that was recorded during the fourth quarter of 2015.
(2) 
Includes $30.8 and $3.5 for the years ended December 31, 2015 and December 31, 2014, respectively, of professional fees and other costs that were incurred in connection with the Spin-Off.
(3) 
Includes, for the year ended December 31, 2014, $5.0 of costs incurred to obtain the consents required of the holders of our 6.875% senior notes to amend certain provisions of the indenture governing such senior notes, with such consent obtained in connection with the Spin-Off.
Schedule of major classes of assets and liabilities, excluding intercompany balances, of businesses reported as discontinued operations
For the years ended December 31, 2015, 2014 and 2013, selected information regarding the results of operations of our businesses included in discontinued operations, other than SPX FLOW, was as follows:
 
Year ended December 31,
 
2015
 
2014
 
2013
Revenues
$

 
$
27.7

 
$
148.9

Pre-tax income (loss)

 
(6.1
)
 
7.0

Income (loss) from discontinued operations, net

 
(5.0
)
 
5.3

For the years ended December 31, 2015, 2014 and 2013, results of operations from our businesses reported as discontinued operations were as follows:
 
Year ended December 31,
 
2015 (1)
 
2014
 
2013
SPX FLOW
 
 
 
 
 
Income from discontinued operations
$
122.4

 
$
335.0

 
$
279.7

Income tax provision
(43.0
)
 
(75.5
)
 
(78.2
)
Income from discontinued operations, net
79.4

 
259.5

 
201.5

 
 
 
 
 
 
All other
 
 
 
 
 
Income (loss) from discontinued operations
(8.6
)
 
22.1

 
3.6

Income tax (provision) benefit
3.4

 
(13.8
)
 
(2.3
)
Income (loss) from discontinued operations, net
(5.2
)
 
8.3

 
1.3

 
 
 
 
 
 
Total
 
 
 
 
 
Income from discontinued operations
113.8

 
357.1

 
283.3

Income tax provision
(39.6
)
 
(89.3
)
 
(80.5
)
Income from discontinued operations, net
$
74.2

 
$
267.8

 
$
202.8

(1) 
Represents amounts for SPX FLOW through the date of Spin-Off (i.e., the nine months ended September 26, 2015), except for a revision to increase the income tax provision by $1.4 that was recorded during the fourth quarter of 2015.
The assets and liabilities of SPX FLOW have been reclassified to assets and liabilities of discontinued operations as of December 31, 2014. The components of SPX FLOW’s assets and liabilities as of December 31, 2014 are shown below:
ASSETS:
 
Cash and equivalents
$
190.4

Accounts receivable, net
593.9

Inventories, net
330.4

Other current assets
106.5

Assets of discontinued operations - current
1,221.2

Property, plant and equipment, net
433.0

Goodwill
1,081.0

Intangibles, net
659.3

Other assets
101.4

Assets of discontinued operations - non current
2,274.7

Total assets - discontinued operations
$
3,495.9

 
 
LIABILITIES:
 
Accounts payable
$
252.0

Accrued expenses
452.1

Income taxes payable
35.4

Short-term debt and current maturities of long-term debt
26.3

Liabilities of discontinued operations - current
765.8

Long-term debt
610.3

Other long-term liabilities (includes $227.1 of "Deferred and other income taxes")
421.9

Liabilities of discontinued operations - non current
1,032.2

Total liabilities - discontinued operations
$
1,798.0

The following table presents selected financial information regarding cash flows of SPX FLOW that are included within discontinued operations in the consolidated statements of cash flows:
 
Year ended December 31,
 
2015 (1)
 
2014
 
2013
Non-cash items included in income from discontinued operations
 
 
 
 
 
Depreciation and amortization
$
44.3

 
$
65.8

 
$
69.9

Impairment of intangible assets
15.0

 
11.7

 
6.7

Capital expenditures
43.1

 
40.7

 
23.4

Payment of capital lease obligation

 
60.8

 

(1) 
Represents financial results for SPX FLOW through the date of Spin-Off (i.e., the nine months ended September 26, 2015).
Schedule of major classes of assets and liabilities held for sale
The major classes of assets and liabilities held for sale as of December 31, 2015 are shown below:
Assets:


Accounts receivable, net
$
49.2

Inventories, net
12.9

Other current assets
13.9

Property, plant and equipment, net
3.3

Goodwill
10.7

Intangibles, net
8.3

Other assets
8.8

Assets held for sale
$
107.1

Liabilities:


Accounts payable
$
13.7

Accrued expenses
25.3

Other long-term liabilities
2.3

Liabilities held for sale
$
41.3