XML 44 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
EQUITY AND LONG-TERM INCENTIVE COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2018
SHAREHOLDERS' EQUITY AND STOCK-BASED COMPENSATION  
Schedule of weighted-average shares outstanding used in the computation of basic and diluted income per share
The following table sets forth the number of weighted-average shares outstanding used in the computation of basic and diluted income per share:

 
Three months ended
 
March 31,
2018
 
April 1,
2017
Weighted-average number of common shares used in basic income per share
42.772

 
42.108

Dilutive securities — Employee stock options, restricted stock shares and restricted stock units
1.581

 
1.346

Weighted-average number of common shares and dilutive securities used in diluted income per share
44.353

 
43.454

Schedule of PSU and RSU activity
The following table summarizes the PSU and RSU activity from December 31, 2017 through March 31, 2018:
 
Unvested PSU’s and RSU’s,
 
Weighted-Average Grant-Date Fair Value Per Share
Outstanding at December 31, 2017
1.230

 
$
17.41

Granted
0.184

 
33.71

Vested
(0.314
)
 
18.96

Forfeited
(0.012
)
 
18.59

Outstanding at March 31, 2018
1.088

 
19.65

Schedule of fair value of each option grant
The fair value of each option grant was estimated using the Black-Scholes option-pricing model with the following assumptions:
Annual expected stock price volatility
31.14
%
Annual expected dividend yield
%
Risk-free interest rate
2.75
%
Expected life of stock option (in years)
6.0

Schedule of changes in the components of accumulated other comprehensive income (loss)
The changes in the components of accumulated other comprehensive income, net of tax, for the three months ended March 31, 2018 were as follows:
 
Foreign
Currency
Translation
Adjustment
 
Net Unrealized Gains
on Qualifying Cash
Flow Hedges(1)
 
Pension and
Postretirement
Liability
Adjustment(2)
 
Total
Balance at beginning of period
$
230.2

 
$
0.8

 
$
19.1

 
$
250.1

Other comprehensive income (loss) before reclassifications
1.0

 
(0.3
)
 

 
0.7

Amounts reclassified from accumulated other comprehensive income:
 
 
 
 
 
 
 
Impact of initial adoption of ASC 606 - See Note 2

 
(0.3
)
 

 
(0.3
)
Stranded income tax effects resulting from tax reform - See Note 2

 
0.2

 
4.6

 
4.8

Commodity contracts and amortization of prior service credits - See below

 
(0.1
)
 
(0.7
)
 
(0.8
)
Current-period other comprehensive income (loss)
1.0

 
(0.5
)
 
3.9

 
4.4

Balance at end of period
$
231.2

 
$
0.3

 
$
23.0

 
$
254.5

__________________________
(1) 
Net of tax provision of $0.1 and $0.5 as of March 31, 2018 and December 31, 2017, respectively.
(2) 
Net of tax provision of $7.6 and $12.5 as of March 31, 2018 and December 31, 2017. The balances as of March 31, 2018 and December 31, 2017 include unamortized prior service credits.
The changes in the components of accumulated other comprehensive income, net of tax, for the three months ended April 1, 2017 were as follows:
 
Foreign
Currency
Translation
Adjustment
 
Net Unrealized Gains
on Qualifying Cash
Flow Hedges(1)
 
Pension and
Postretirement
Liability
Adjustment(2)
 
Total
Balance at beginning of period
$
229.7

 
$
1.5

 
$
3.9

 
$
235.1

Other comprehensive income (loss) before reclassifications
(1.5
)
 
1.1

 

 
(0.4
)
Amounts reclassified from accumulated other comprehensive income

 
(0.4
)
 
(0.2
)
 
(0.6
)
Current-period other comprehensive income (loss)
(1.5
)
 
0.7

 
(0.2
)
 
(1.0
)
Balance at end of period
$
228.2

 
$
2.2

 
$
3.7

 
$
234.1

___________________________
(1) 
Net of tax provision of $1.3 and $0.9 as of April 1, 2017 and December 31, 2016, respectively.
(2) 
Net of tax provision of $2.7 as of April 1, 2017 and December 31, 2016. The balances as of April 1, 2017 and December 31, 2016 include unamortized prior service credits.
Schedule of amounts reclassified from each component of accumulated comprehensive income (loss)
The following summarizes amounts reclassified from each component of accumulated comprehensive income for the three months ended March 31, 2018 and April 1, 2017:
 
Amount Reclassified from AOCI
 
 
 
Three months ended
 
 
 
March 31, 2018
 
April 1, 2017
 
Affected Line Item in the Condensed
Consolidated Statements of Operations
(Gains) losses on qualifying cash flow hedges:
 

 
 

 
 
Commodity contracts
$
(0.2
)
 
$
(0.7
)
 
Cost of products sold
Swaps

 
0.1

 
Interest expense
Pre-tax
(0.2
)
 
(0.6
)
 
 
Income taxes
0.1

 
0.2

 
 
 
$
(0.1
)
 
$
(0.4
)
 
 
 
 
 
 
 
 
Gains on pension and postretirement items:
 

 
 

 
 
Amortization of unrecognized prior service credits - Pre-tax
$
(1.0
)
 
$
(0.2
)
 
Other income (expense), net
Income taxes
0.3

 

 
 
 
$
(0.7
)
 
$
(0.2
)
 
 
Schedule of changes in equity
A summary of the changes in equity for the three months ended March 31, 2018 and April 1, 2017 is provided below:
 
Three months ended
 
March 31, 2018
 
April 1, 2017
Equity, beginning of period
$
314.7

 
$
191.6

Net income
12.4

 
17.4

Net unrealized gains (losses) on qualifying cash flow hedges, net of tax (provision) benefit of $0.4 and $(0.4) for the three months ended March 31, 2018 and April 1, 2017, respectively
(0.5
)
 
0.7

Pension and postretirement liability adjustment, net of tax benefit of $4.9 for the three months ended March 31, 2018
3.9

 
(0.2
)
Foreign currency translation adjustments
1.0

 
(1.5
)
Total comprehensive income, net
16.8

 
16.4

Impact of initial adoption of ASC 606 - See Note 2
4.0

 

Stranded income tax effects resulting from tax reform - See Note 2
(4.8
)
 

Impact of adoption of ASU 2016-16 - See Note 2
(0.2
)
 

Incentive plan activity
3.0

 
3.8

Long-term incentive compensation expense
3.0

 
2.8

Restricted stock and restricted stock unit vesting, net of tax withholdings
(3.3
)
 
(3.6
)
Equity, end of period
$
333.2

 
$
211.0