XML 35 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
REVENUES FROM CONTRACTS (Tables)
9 Months Ended
Sep. 29, 2018
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue
We disaggregate revenue from contracts with customers by major product line and based on the timing of recognition for each of our reportable segments, as we believe such disaggregation best depicts how the nature, amount, timing, and uncertainty of our revenues and cash flows are effected by economic factors, with such disaggregation presented below for the three and nine months ended September 29, 2018:
 
 
Three Months Ended September 29, 2018
Reportable Segments
 
HVAC
 
Detection and Measurement
 
Engineered Solutions
 
Total
 
 
 
 
 
 
 
 
 
Major product lines
 
 
 
 
 
 
 
 
Cooling
 
$
65.1

 
$

 
$

 
$
65.1

Boilers, comfort heating, and ventilation
 
66.9

 

 

 
66.9

Underground locators and inspection and rehabilitation
 equipment
 

 
49.8

 

 
49.8

Signal monitoring, obstruction lighting, and bus fare collection systems
 

 
34.5

 

 
34.5

Power transformers
 

 

 
89.4

 
89.4

Process cooling equipment and services, and heat exchangers
 

 

 
47.0

 
47.0

South African projects
 

 

 
9.8

 
9.8

 
 
$
132.0

 
$
84.3

 
$
146.2

 
$
362.5

 
 
 
 
 
 
 
 
 
Timing of Revenue Recognition
 
 
 
 
 
 
 
 
Revenues recognized at a point in time

 
$
132.0

 
$
79.5

 
$
17.1

 
$
228.6

Revenues recognized over time

 

 
4.8

 
129.1

 
133.9

 
 
$
132.0

 
$
84.3

 
$
146.2

 
$
362.5


 
 
Nine Months Ended September 29, 2018
Reportable Segments
 
HVAC
 
Detection and Measurement
 
Engineered Solutions
 
Total
 
 
 
 
 
 
 
 
 
Major product lines
 
 
 
 
 
 
 
 
Cooling
 
$
201.6

 
$

 
$

 
$
201.6

Boilers, comfort heating, and ventilation
 
197.8

 

 

 
197.8

Underground locators and inspection and rehabilitation
 equipment
 

 
110.7

 

 
110.7

Signal monitoring, obstruction lighting, and bus fare collection systems
 

 
113.8

 

 
113.8

Power transformers
 

 

 
274.9

 
274.9

Process cooling equipment and services, and heat exchangers
 

 

 
156.0

 
156.0

South African projects
 

 

 
38.8

 
38.8

 
 
$
399.4

 
$
224.5

 
$
469.7

 
$
1,093.6

 
 
 
 
 
 
 
 
 
Timing of Revenue Recognition
 
 
 
 
 
 
 
 
Revenues recognized at a point in time

 
$
399.4

 
$
215.6

 
$
48.1

 
$
663.1

Revenues recognized over time

 

 
8.9

 
421.6

 
430.5

 
 
$
399.4

 
$
224.5

 
$
469.7

 
$
1,093.6

Contract with Customer, Asset and Liability
Our contract balances consisted of the following as of September 29, 2018 and January 1, 2018:
Contract Balances
September 29, 2018
 
January 1, 2018 (1)
 
Change
Contract Accounts Receivable (2)
$
249.0

 
$
222.9

 
$
26.1

Contract Assets
90.2

 
70.7

 
19.5

Contract Liabilities - current
(75.3
)
 
(86.9
)
 
11.6

Contract Liabilities - non-current (3)
(2.0
)
 

 
(2.0
)
Net contract balance
$
261.9

 
$
206.7

 
$
55.2

_____________________
(1) See Note 2 for the impact of the change at January 1, 2018 as a result of the adoption of ASC 606.
(2) Included in “Accounts receivable, net” within the accompanying condensed consolidated balance sheet.
(3) Included in “Other long-term liabilities” within the accompanying condensed consolidated balance sheet.
Cumulative Effect on Balance Sheet
Summarized below is the impact of the initial application of ASC 606 on our January 1, 2018 condensed consolidated balance sheet:
 
December 31,
2017
 
Impact of Adoption of ASC 606
 
January 1,
2018

 

 
 
 
 
Assets
 
 
 
 
 
Accounts receivable, net
$
267.5

 
$
(36.0
)
 
$
231.5

Inventories, net
143.0

 
(40.2
)
 
102.8

Contract assets

 
70.7

 
70.7

Other current assets
97.7

 
(3.6
)
 
94.1

Deferred income taxes
50.9

 
(0.9
)
 
50.0

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Contract liabilities

 
86.9

 
86.9

Accrued expenses
292.6

 
(99.0
)
 
193.6

Other long-term liabilities
885.8

 
(1.6
)
 
884.2

 
 
 
 
 
 
Equity
 
 
 
 
 
Accumulated other comprehensive income
250.1

 
(0.3
)
 
249.8

Retained deficit
$
(742.3
)
 
$
4.0

 
$
(738.3
)
Additionally, and as noted below, the difference in revenue and earnings under prior revenue recognition guidance during the three and nine months ended September 29, 2018 is due primarily to the timing of power transformer deliveries. 
 
Three months ended September 29, 2018
Condensed consolidated statement of operations and comprehensive income
Reported
 
Effect of ASC 606 Adoption
 
Under Prior Revenue Recognition Guidance
Revenues
$
362.5

 
$
(0.6
)
 
$
361.9

Cost of products sold
274.8

 
0.6

 
275.4

Selling, general and administrative
71.6

 
0.1

 
71.7

Operating income
13.4

 
(1.3
)
 
12.1

Income from continuing operations before income taxes
8.5

 
(1.3
)
 
7.2

Income tax provision
(1.7
)
 
0.4

 
(1.3
)
Income from continuing operations
6.8

 
(0.9
)
 
5.9

Net income
$
6.6

 
$
(0.9
)
 
$
5.7

 
 
 
 
 
 
Comprehensive income
$
5.6

 
$
(0.3
)
 
$
5.3

 
 
 
 

 
 

Basic income per share of common stock:
 
 
 
 
 
Income from continuing operations
$
0.16

 
$
(0.02
)
 
$
0.14

Net income per share
$
0.15

 
$
(0.02
)
 
$
0.13

 
 
 
 
 
 
Diluted income per share of common stock:
 
 
 
 
 
Income from continuing operations
$
0.15

 
$
(0.02
)
 
$
0.13

Net income per share
$
0.15

 
$
(0.02
)
 
$
0.13

 
Nine months ended September 29, 2018
Condensed consolidated statement of operations and comprehensive income
Reported
 
Effect of ASC 606 Adoption
 
Under Prior Revenue Recognition Guidance
Revenues
$
1,093.6

 
$
(20.2
)
 
$
1,073.4

Cost of products sold
818.1

 
(15.9
)
 
802.2

Selling, general and administrative
212.8

 
(0.5
)
 
212.3

Operating income
55.4

 
(3.8
)
 
51.6

Income from continuing operations before income taxes
45.1

 
(3.8
)
 
41.3

Income tax provision
(6.2
)
 
1.0

 
(5.2
)
Income from continuing operations
38.9

 
(2.8
)
 
36.1

Net income
$
42.0

 
$
(2.8
)
 
$
39.2

 
 
 
 
 
 
Comprehensive income
$
42.4

 
$
(1.5
)
 
$
40.9

 
 
 
 

 
 

Basic income per share of common stock:
 
 
 
 
 
Income from continuing operations
$
0.91

 
$
(0.07
)
 
$
0.84

Net income per share
$
0.98

 
$
(0.07
)
 
$
0.91

 
 
 
 
 
 
Diluted income per share of common stock:
 
 
 
 
 
Income from continuing operations
$
0.87

 
$
(0.06
)
 
$
0.81

Net income per share
$
0.94

 
$
(0.06
)
 
$
0.88

 
As of September 29, 2018
Condensed consolidated balance sheet
Reported
 
Effect of ASC 606 Adoption
 
Under Prior Revenue Recognition Guidance
Accounts receivable, net
$
256.2

 
$
34.2

 
$
290.4

Contract assets
90.2

 
(90.2
)
 

Inventories, net
143.5

 
56.6

 
200.1

Other current assets
71.3

 
4.1

 
75.4

Total current assets
623.1

 
4.7

 
627.8

Deferred income taxes
32.9

 
1.9

 
34.8

TOTAL ASSETS
$
2,106.4

 
$
6.6

 
$
2,113.0

Contract liabilities
$
75.3

 
$
(75.3
)
 
$

Accrued expenses
186.4

 
85.9

 
272.3

Total current liabilities
527.0

 
10.6

 
537.6

Other long-term liabilities
835.7

 
1.5

 
837.2

Total long-term liabilities
1,209.7

 
1.5

 
1,211.2

 


 
 
 


Retained deficit
(701.3
)
 
(6.8
)
 
(708.1
)
Accumulated other comprehensive income
250.5

 
1.3

 
251.8

Total equity
369.7

 
(5.5
)
 
364.2

TOTAL LIABILITIES AND EQUITY
$
2,106.4

 
$
6.6

 
$
2,113.0