XML 43 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
EQUITY AND LONG-TERM INCENTIVE COMPENSATION (Tables)
9 Months Ended
Sep. 29, 2018
SHAREHOLDERS' EQUITY AND STOCK-BASED COMPENSATION  
Schedule of weighted-average shares outstanding used in the computation of basic and diluted income per share
The following table sets forth the number of weighted-average shares outstanding used in the computation of basic and diluted income per share:

 
Three months ended
 
Nine months ended
 
September 29,
2018
 
September 30,
2017
 
September 29,
2018
 
September 30,
2017
Weighted-average number of common shares used in basic income per share
43.080

 
42.540

 
42.948

 
42.347

Dilutive securities — Employee stock options, restricted stock shares and restricted stock units
1.824

 
1.524

 
1.700

 
1.381

Weighted-average number of common shares and dilutive securities used in diluted income per share
44.904

 
44.064

 
44.648

 
43.728

Schedule of changes in the components of accumulated other comprehensive income (loss)
The changes in the components of accumulated other comprehensive income, net of tax, for the three months ended September 29, 2018 were as follows:
 
Foreign
Currency
Translation
Adjustment
 
Net Unrealized Losses
on Qualifying Cash
Flow Hedges(1)
 
Pension and
Postretirement
Liability
Adjustment(2)
 
Total
Balance at beginning of period
$
229.4

 
$
(0.2
)
 
$
22.3

 
$
251.5

Other comprehensive loss before reclassifications

 
(0.4
)
 

 
(0.4
)
Amounts reclassified from accumulated other comprehensive income (loss)

 
0.3

 
(0.9
)
 
(0.6
)
Current-period other comprehensive loss

 
(0.1
)
 
(0.9
)
 
(1.0
)
Balance at end of period
$
229.4

 
$
(0.3
)
 
$
21.4

 
$
250.5

__________________________
(1) 
Net of tax benefit of $0.1 as of September 29, 2018 and June 30, 2018.
(2) 
Net of tax provision of $7.2 and $7.3 as of September 29, 2018 and June 30, 2018. The balances as of September 29, 2018 and June 30, 2018 include unamortized prior service credits.

The changes in the components of accumulated other comprehensive income, net of tax, for the nine months ended September 29, 2018 were as follows:
 
Foreign
Currency
Translation
Adjustment
 
Net Unrealized Gains (Losses)
on Qualifying Cash
Flow Hedges(1)
 
Pension and
Postretirement
Liability
Adjustment(2)
 
Total
Balance at beginning of period
$
230.2

 
$
0.8

 
$
19.1

 
$
250.1

Other comprehensive loss before reclassifications
(0.8
)
 
(1.2
)
 

 
(2.0
)
Amounts reclassified from accumulated other comprehensive income:
 
 
 
 
 
 
 
Impact of initial adoption of ASC 606 - See
Note 2


 
(0.3
)
 

 
(0.3
)
Stranded income tax effects resulting from tax reform - See Note 2

 
0.2

 
4.6

 
4.8

Commodity contracts and amortization of prior service credits - See below

 
0.2

 
(2.3
)
 
(2.1
)
Current-period other comprehensive income (loss)
(0.8
)
 
(1.1
)
 
2.3

 
0.4

Balance at end of period
$
229.4

 
$
(0.3
)
 
$
21.4

 
$
250.5

__________________________
(1) 
Net of tax (provision) benefit of $0.1 and $(0.5) as of September 29, 2018 and December 31, 2017, respectively.
(2) 
Net of tax provision of $7.2 and $12.5 as of September 29, 2018 and December 31, 2017. The balances as of September 29, 2018 and December 31, 2017 include unamortized prior service credits.










The changes in the components of accumulated other comprehensive income, net of tax, for the three months ended September 30, 2017 were as follows:
 
Foreign
Currency
Translation
Adjustment
 
Net Unrealized Gains
on Qualifying Cash
Flow Hedges(1)
 
Pension and
Postretirement
Liability
Adjustment(2)(3)
 
Total
Balance at beginning of period
$
229.3

 
$
1.3

 
$
3.6

 
$
234.2

Other comprehensive income before reclassifications
2.4

 
0.6

 
16.3

 
19.3

Amounts reclassified from accumulated other comprehensive income

 
(0.1
)
 
(0.1
)
 
(0.2
)
Current-period other comprehensive income
2.4

 
0.5

 
16.2

 
19.1

Balance at end of period
$
231.7

 
$
1.8

 
$
19.8

 
$
253.3

___________________________
(1) 
Net of tax provision of $1.1 and $0.8 as of September 30, 2017 and July 1, 2017, respectively.
(2)  
As indicated in Note 10, we reduced our unfunded liability related to postretirement benefits and increased accumulated other comprehensive income (before tax effects) by $26.8.
(3) 
Net of tax provision of $12.9 and $2.6 as of September 30, 2017 and July 1, 2017. The balances as of September 30, 2017 and July 1, 2017 include unamortized prior service credits.
The changes in the components of accumulated other comprehensive income, net of tax, for the nine months ended September 30, 2017 were as follows:
 
Foreign
Currency
Translation
Adjustment
 
Net Unrealized Gains
on Qualifying Cash
Flow Hedges(1)
 
Pension and
Postretirement
Liability
Adjustment(2)(3)
 
Total
Balance at beginning of period
$
229.7

 
$
1.5

 
$
3.9

 
$
235.1

Other comprehensive income before reclassifications
2.0

 
1.1

 
16.3

 
19.4

Amounts reclassified from accumulated other comprehensive income

 
(0.8
)
 
(0.4
)
 
(1.2
)
Current-period other comprehensive income
2.0

 
0.3

 
15.9

 
18.2

Balance at end of period
$
231.7

 
$
1.8

 
$
19.8

 
$
253.3

___________________________
(1) 
Net of tax provision of $1.1 and $0.9 as of September 30, 2017 and December 31, 2016, respectively.
(2)  
As indicated in Note 10, we reduced our unfunded liability related to postretirement benefits and increased accumulated other comprehensive income (before tax effects) by $26.8.
(3) 
Net of tax provision of $12.9 and $2.7 as of September 30, 2017 and December 31, 2016. The balances as of September 30, 2017 and December 31, 2016 include unamortized prior service credits.
Schedule of amounts reclassified from each component of accumulated comprehensive income (loss)
The following summarizes amounts reclassified from each component of accumulated comprehensive income for the three months ended September 29, 2018 and September 30, 2017:
 
Amount Reclassified from AOCI
 
 
 
Three months ended
 
 
 
September 29, 2018
 
September 30, 2017
 
Affected Line Item in the Condensed
Consolidated Statements of Operations
(Gains) losses on qualifying cash flow hedges:
 

 
 

 
 
Commodity contracts
$
0.4

 
$
(0.2
)
 
Cost of products sold
Swaps

 

 
Interest expense
Pre-tax
0.4

 
(0.2
)
 
 
Income taxes
(0.1
)
 
0.1

 
 
 
$
0.3

 
$
(0.1
)
 
 
 
 
 
 
 
 
Gains on pension and postretirement items:
 

 
 

 
 
Amortization of unrecognized prior service credits - Pre-tax
$
(1.0
)
 
$
(0.3
)
 
Other income (expense), net
Income taxes
0.1

 
0.2

 
 
 
$
(0.9
)
 
$
(0.1
)
 
 

The following summarizes amounts reclassified from each component of accumulated comprehensive income for the nine months ended September 29, 2018 and September 30, 2017:
 
Amount Reclassified from AOCI
 
 
 
Nine months ended
 
 
 
September 29, 2018
 
September 30, 2017
 
Affected Line Item in the Condensed
Consolidated Statements of Operations
(Gains) losses on qualifying cash flow hedges:
 

 
 

 
 
Commodity contracts
$
0.2

 
$
(1.6
)
 
Cost of products sold
Swaps

 
0.3

 
Interest expense
Pre-tax
0.2

 
(1.3
)
 
 
Income taxes

 
0.5

 
 
 
$
0.2

 
$
(0.8
)
 
 
 
 
 
 
 
 
Gains on pension and postretirement items:
 

 
 

 
 
Amortization of unrecognized prior service credits - Pre-tax
$
(3.0
)
 
$
(0.7
)
 
Other income (expense), net
Income taxes
0.7

 
0.3

 
 
 
$
(2.3
)
 
$
(0.4
)
 
 
Schedule of changes in equity
A summary of the changes in equity for the three months ended September 29, 2018 and September 30, 2017 is provided below:
 
Three months ended
 
September 29, 2018
 
September 30, 2017
Equity, beginning of period
$
358.6

 
$
208.7

Net income
6.6

 
22.3

Net unrealized gains (losses) on qualifying cash flow hedges, net of tax provision of $0.0 and $0.3 for the three months ended September 29, 2018 and September 30, 2017, respectively
(0.1
)
 
0.5

Pension and postretirement liability adjustment, net of tax (provision) benefit of $0.1 and $(10.3) for the three months ended September 29, 2018 and September 30, 2017, respectively
(0.9
)
 
16.2

Foreign currency translation adjustments

 
2.4

Total comprehensive income
5.6

 
41.4

Incentive plan activity
2.5

 
2.0

Long-term incentive compensation expense
3.3

 
3.0

Restricted stock and restricted stock unit vesting, net of tax withholdings
(0.3
)
 
(0.1
)
Equity, end of period
$
369.7

 
$
255.0

A summary of the changes in equity for the nine months ended September 29, 2018 and September 30, 2017 is provided below:
 
Nine months ended
 
September 29, 2018
 
September 30, 2017
Equity, beginning of period
$
314.7

 
$
191.6

Net income
42.0

 
30.7

Net unrealized gains (losses) on qualifying cash flow hedges, net of tax (provision) benefit of $0.6 and ($0.2) for the nine months ended September 29, 2018 and September 30, 2017, respectively
(1.1
)
 
0.3

Pension and postretirement liability adjustment, net of tax (provision) benefit of $5.3 and $(10.2) for the nine months ended September 29, 2018 and September 30, 2017, respectively
2.3

 
15.9

Foreign currency translation adjustments
(0.8
)
 
2.0

Total comprehensive income
42.4

 
48.9

Impact of initial adoption of ASC 606 - See Note 2
4.0

 

Stranded income tax effects resulting from tax reform - See Note 2
(4.8
)
 

Impact of adoption of ASU 2016-16 - See Note 2
(0.2
)
 

Incentive plan activity
7.8

 
9.4

Long-term incentive compensation expense
9.4

 
8.8

Restricted stock and restricted stock unit vesting, net of tax withholdings
(3.6
)
 
(3.7
)
Equity, end of period
$
369.7

 
$
255.0