XML 77 R64.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenues from Contracts - Effect of ASC 606 (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 29, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jul. 01, 2017
Apr. 01, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Jan. 01, 2018
Dec. 31, 2015
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                          
Revenues $ 445.0 $ 362.5 $ 379.2 $ 351.9 $ 387.0 $ 348.5 $ 349.7 $ 340.6 $ 1,538.6 $ 1,425.8 $ 1,472.3    
Cost of products sold                 1,127.9 1,095.6 1,096.5    
Selling, general and administrative                 292.6 277.2 286.0    
Operating income                 107.6 59.9 70.0    
Income from continuing operations before income taxes                 79.6 36.1 39.4    
Income tax provision                 (1.4) 47.9 (9.1)    
Income from continuing operations 39.3 6.8 19.7 12.4 60.0 22.0 (8.3) 10.3 78.2 84.0 30.3    
Net income $ 39.2 $ 6.6 $ 23.0 $ 12.4 $ 58.6 $ 22.3 $ (9.0) $ 17.4 81.2 89.3 (67.6)    
Comprehensive income                 $ 76.0 $ 104.3 $ (115.4)    
Continuing operations (in dollars per share) $ 0.91 $ 0.16 $ 0.46 $ 0.29 $ 1.41 $ 0.51 $ (0.19) $ 0.24 $ 1.82 $ 1.98 $ 0.30    
Net income per share (in dollars per share) 0.90 0.15 0.54 0.29 1.38 0.52 (0.21) 0.41 1.89 2.11 (2.05)    
Continuing operations (in dollars per share) 0.88 0.15 0.44 0.28 1.35 0.50 (0.19) 0.24 1.75 1.91 0.30    
Net income per share (in dollars per share) $ 0.88 $ 0.15 $ 0.51 $ 0.28 $ 1.32 $ 0.51 $ (0.21) $ 0.40 $ 1.82 $ 2.03 $ (2.02)    
Accounts receivable, net $ 269.1       $ 267.5       $ 269.1 $ 267.5   $ 231.5  
Contract assets 91.2       0.0       91.2 0.0   70.7  
Inventories, net 128.8       143.0       128.8 143.0   102.8  
Other current assets (includes income taxes receivable of $18.9 and $62.4 at December 31, 2018 and 2017, respectively) 40.5       97.7       40.5 97.7   94.1  
Total current assets 598.4       632.5       598.4 632.5      
Deferred income taxes 24.4       50.9       24.4 50.9   50.0  
TOTAL ASSETS 2,057.5       2,040.4       2,057.5 2,040.4 $ 1,912.5    
Contract liabilities 79.5       0.0       79.5 0.0   86.9  
Accrued expenses 183.7       292.6       183.7 292.6   193.6  
Total current liabilities 470.2       461.0       470.2 461.0      
Other long-term liabilities 817.3       885.8       817.3 885.8   884.2  
Total long-term liabilities 1,172.4       1,264.7       1,172.4 1,264.7      
Retained deficit (650.1)       (742.3)       (650.1) (742.3)   (738.3)  
Accumulated other comprehensive income 244.9       250.1       244.9 250.1   249.8  
Total equity 414.9       314.7       414.9 314.7 $ 191.6   $ 308.3
TOTAL LIABILITIES AND EQUITY 2,057.5       2,040.4       2,057.5 2,040.4      
Effect of ASC 606 Adoption | Effect of ASC 606 Adoption                          
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                          
Revenues                 (14.2)        
Cost of products sold                 (11.6)        
Selling, general and administrative                 (0.6)        
Operating income                 (2.0)        
Income from continuing operations before income taxes                 (2.0)        
Income tax provision                 0.5        
Income from continuing operations                 (1.5)        
Net income                 (1.5)        
Comprehensive income                 $ (0.5)        
Continuing operations (in dollars per share)                 $ (0.04)        
Net income per share (in dollars per share)                 (0.04)        
Continuing operations (in dollars per share)                 (0.03)        
Net income per share (in dollars per share)                 $ (0.03)        
Accounts receivable, net 33.2       (36.0)       $ 33.2 (36.0)      
Contract assets (91.2)       70.7       (91.2) 70.7      
Inventories, net 52.1       (40.2)       52.1 (40.2)   $ (40.2)  
Other current assets (includes income taxes receivable of $18.9 and $62.4 at December 31, 2018 and 2017, respectively) 4.1       (3.6)       4.1 (3.6)      
Total current assets (1.8)               (1.8)        
Deferred income taxes 1.4       (0.9)       1.4 (0.9)      
TOTAL ASSETS (0.4)               (0.4)        
Contract liabilities (79.5)               (79.5)        
Accrued expenses 82.0       (99.0)       82.0 (99.0)      
Total current liabilities 2.5               2.5        
Other long-term liabilities 1.6       (1.6)       1.6 (1.6)      
Total long-term liabilities 1.6               1.6        
Retained deficit (5.5)       4.0       (5.5) 4.0      
Accumulated other comprehensive income 1.0       (0.3)       1.0 (0.3)      
Total equity (4.5)               (4.5)        
TOTAL LIABILITIES AND EQUITY (0.4)               (0.4)        
Under Prior Revenue Recognition Guidance                          
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                          
Revenues                 1,524.4        
Cost of products sold                 1,116.3        
Selling, general and administrative                 292.0        
Operating income                 105.6        
Income from continuing operations before income taxes                 77.6        
Income tax provision                 (0.9)        
Income from continuing operations                 76.7        
Net income                 79.7        
Comprehensive income                 $ 75.5        
Continuing operations (in dollars per share)                 $ 1.78        
Net income per share (in dollars per share)                 1.85        
Continuing operations (in dollars per share)                 1.72        
Net income per share (in dollars per share)                 $ 1.79        
Accounts receivable, net 302.3       267.5       $ 302.3 267.5      
Contract assets 0.0       0.0       0.0 0.0      
Inventories, net 180.9       143.0       180.9 143.0      
Other current assets (includes income taxes receivable of $18.9 and $62.4 at December 31, 2018 and 2017, respectively) 44.6       97.7       44.6 97.7      
Total current assets 596.6               596.6        
Deferred income taxes 25.8       50.9       25.8 50.9      
TOTAL ASSETS 2,057.1               2,057.1        
Contract liabilities 0.0               0.0        
Accrued expenses 265.7       292.6       265.7 292.6      
Total current liabilities 472.7               472.7        
Other long-term liabilities 818.9       885.8       818.9 885.8      
Total long-term liabilities 1,174.0               1,174.0        
Retained deficit (655.6)       (742.3)       (655.6) (742.3)      
Accumulated other comprehensive income 245.9       $ 250.1       245.9 $ 250.1      
Total equity 410.4               410.4        
TOTAL LIABILITIES AND EQUITY $ 2,057.1               $ 2,057.1