XML 113 R100.htm IDEA: XBRL DOCUMENT v3.20.4
Shareholders' Equity and Long-Term Incentive Compensation - Stock Activity (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Millions
12 Months Ended
Feb. 20, 2020
Feb. 21, 2019
Feb. 22, 2018
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Stock Options            
Historical period upon which annual expected stock price volatility is based (years)       3 years    
Maximum            
Stock Options            
Daily treasury yield curve period upon which average risk-free interest rate is based (years)       3 years    
PSU's, RSU's, and RS's            
Unvested Restricted Stock Shares and Restricted Stock Units            
Outstanding at the beginning of the period (in shares)       606 652 1,230
Granted (in shares)       277 430 211
Vested (in shares)       (233) (446) (753)
Forfeited (in shares)       (6) (30) (36)
Outstanding at the end of the period (in shares)       644 606 652
Weighted-Average Grant-Date Fair Value            
Outstanding at the beginning of the period (in dollars per share)       $ 36.17 $ 24,650,000 $ 17.41
Granted (in dollars per share)       46.61 35.49 33.69
Vested (in dollars per share)       31.49 18.75 15.39
Forfeited (in dollars per share)       41.37 35.10 22.35
Outstanding at the end of the period (in dollars per share)       $ 42.32 $ 36.17 $ 24,650,000
Unrecognized compensation cost            
Unrecognized compensation cost related to PSUs, RSUs, and RSs       $ 10.7    
PSU's, RSU's, and RS's | Maximum            
Stock Options            
Vesting period (years)       3 years    
PSU's, RSU's, and RS's | Weighted Average            
Unrecognized compensation cost            
Weighted-average period over which unrecognized compensation costs will be recognized       1 year 9 months 18 days    
Stock options            
Stock Options            
Granted (in shares) 125 186 184 139 189 184
Exercise price per share (in dollars per share) $ 50.09 $ 36.51 $ 32.69 $ 49.57 $ 36.50 $ 32.69
Fair value of stock option grants (in dollars per share) $ 17.40 $ 13.31 $ 11.66      
Historical period upon which annual expected stock price volatility is based (years) 6 years          
Vesting period (years) 3 years          
Stock option activity, Shares            
Options outstanding and exercisable at the beginning of the period (in shares)       1,692 1,718 1,608
Exercised (in shares)       (412) (202) (64)
Forfeited (in shares)       0 (13) (10)
Granted (in shares) 125 186 184 139 189 184
Options outstanding and exercisable at the end of the period (in shares)       1,419 1,692 1,718
Stock option activity, Weighted Average Exercise Price            
Options outstanding and exercisable, beginning balance (in dollars per share)       $ 19.05 $ 16.58 $ 14.67
Exercised, Weighted Average Grant Date Fair Value (in dollars per share)       14.97 13.46 13.89
Forfeited, Weighted Average Exercise Price (in dollars per share)       0 33.15 23.17
Granted, Weighted Average Exercise Price (in dollars per share) $ 50.09 $ 36.51 $ 32.69 49.57 36.50 32.69
Options outstanding and exercisable, ending balance (in dollars per share)       $ 23.21 $ 19.05 $ 16.58
Number of stock options exercisable (in shares)       1,100    
Compensation costs not yet recognized       $ 1.5    
Stock options | Maximum            
Stock Options            
Maximum contractual term (years) 10 years          
Daily treasury yield curve period upon which average risk-free interest rate is based (years) 7 years          
Stock options | Weighted Average            
Unrecognized compensation cost            
Weighted-average period over which unrecognized compensation costs will be recognized       2 years