| ($ millions) | Q1 2021 | Q1 2020 | ||||||||||||
| Revenue | $ | 398.5 | $ | 367.4 | ||||||||||
| Segment Income | 49.6 | 46.8 | ||||||||||||
| Operating Income | 31.7 | 32.3 | ||||||||||||
| ($ millions) | Q1 2021 | Q1 2020 | ||||||||||||
| Adjusted Revenue* | $ | 397.8 | $ | 365.3 | ||||||||||
| Adjusted Segment Income* | 58.9 | 53.8 | ||||||||||||
| Adjusted Operating Income* | 42.2 | 39.2 | ||||||||||||
| Revenue | Segment Income Margin % | |||||||||||||
| HVAC | Growth of mid-to-high single digits % (prior low-to-mid single digits %) | Modest increase | ||||||||||||
| Detection & Measurement | Growth of high teens-to-low 20s % including 2020 and 2021 acquisitions impact (prior low-to-mid teens %) | Modest decrease (prior approximately flat) | ||||||||||||
| Engineered Solutions | Growth of low-single digits % | Approximately flat to a modest decrease (prior approximately flat) | ||||||||||||
| Total SPX Adjusted | Growth of mid-to-high single digits % (prior mid-single digits %) | Modest increase | ||||||||||||
| SPX CORPORATION AND SUBSIDIARIES | |||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
| (Unaudited; in millions, except per share amounts) | |||||||||||
| Three months ended | |||||||||||
| April 3, 2021 | March 28, 2020 | ||||||||||
| Revenues | $ | 398.5 | $ | 367.4 | |||||||
| Costs and expenses: | |||||||||||
| Cost of products sold | 273.3 | 253.7 | |||||||||
| Selling, general and administrative | 88.8 | 78.9 | |||||||||
| Intangible amortization | 4.0 | 2.6 | |||||||||
| Special charges, net | 0.7 | 0.3 | |||||||||
| Other operating income | — | (0.4) | |||||||||
| Operating income | 31.7 | 32.3 | |||||||||
| Other income, net | 7.0 | 0.7 | |||||||||
| Interest expense | (4.2) | (4.7) | |||||||||
| Interest income | 0.1 | — | |||||||||
| Income from continuing operations before income taxes | 34.6 | 28.3 | |||||||||
| Income tax provision | (7.0) | (6.0) | |||||||||
| Income from continuing operations | 27.6 | 22.3 | |||||||||
| Income from discontinued operations, net of tax | — | 0.4 | |||||||||
| Loss on disposition of discontinued operations, net of tax | (0.8) | — | |||||||||
| Income (loss) from discontinued operations, net of tax | (0.8) | 0.4 | |||||||||
| Net income | $ | 26.8 | $ | 22.7 | |||||||
| Basic income per share of common stock: | |||||||||||
| Income from continuing operations | $ | 0.61 | $ | 0.50 | |||||||
| Income (loss) from discontinued operations | (0.02) | 0.01 | |||||||||
| Net income per share | $ | 0.59 | $ | 0.51 | |||||||
| Weighted-average number of common shares outstanding — basic | 45.132 | 44.309 | |||||||||
| Diluted income per share of common stock: | |||||||||||
| Income from continuing operations | $ | 0.60 | $ | 0.49 | |||||||
| Income (loss) from discontinued operations | (0.02) | 0.01 | |||||||||
| Net income per share | $ | 0.58 | $ | 0.50 | |||||||
| Weighted-average number of common shares outstanding — diluted | 46.319 | 45.527 | |||||||||
| SPX CORPORATION AND SUBSIDIARIES | |||||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||
| (Unaudited; in millions) | |||||||||||
| April 3, 2021 | December 31, 2020 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and equivalents | $ | 106.9 | $ | 68.3 | |||||||
| Accounts receivable, net | 237.6 | 271.9 | |||||||||
| Contract assets | 75.8 | 81.1 | |||||||||
| Inventories, net | 169.7 | 162.0 | |||||||||
| Other current assets (includes income taxes receivable of $29.3 and $27.3 at April 3, 2021 and December 31, 2020, respectively) | 105.5 | 99.3 | |||||||||
| Total current assets | 695.5 | 682.6 | |||||||||
| Property, plant and equipment: | |||||||||||
| Land | 19.4 | 19.4 | |||||||||
| Buildings and leasehold improvements | 129.0 | 128.0 | |||||||||
| Machinery and equipment | 358.9 | 356.7 | |||||||||
| 507.3 | 504.1 | ||||||||||
| Accumulated depreciation | (320.7) | (314.4) | |||||||||
| Property, plant and equipment, net | 186.6 | 189.7 | |||||||||
| Goodwill | 500.2 | 499.9 | |||||||||
| Intangibles, net | 300.3 | 305.0 | |||||||||
| Other assets | 613.0 | 616.6 | |||||||||
| Deferred income taxes | 1.4 | 3.9 | |||||||||
| TOTAL ASSETS | $ | 2,297.0 | $ | 2,297.7 | |||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 135.0 | $ | 138.7 | |||||||
| Contract liabilities | 106.7 | 103.5 | |||||||||
| Accrued expenses | 234.6 | 233.9 | |||||||||
| Income taxes payable | 1.6 | 0.4 | |||||||||
| Short-term debt | 100.0 | 101.2 | |||||||||
| Current maturities of long-term debt | 8.9 | 7.2 | |||||||||
| Total current liabilities | 586.8 | 584.9 | |||||||||
| Long-term debt | 282.6 | 304.0 | |||||||||
| Deferred and other income taxes | 29.0 | 23.8 | |||||||||
| Other long-term liabilities | 737.8 | 755.8 | |||||||||
| Total long-term liabilities | 1,049.4 | 1,083.6 | |||||||||
| Equity: | |||||||||||
| Common stock | 0.5 | 0.5 | |||||||||
| Paid-in capital | 1,315.8 | 1,319.9 | |||||||||
| Retained deficit | (461.3) | (488.1) | |||||||||
| Accumulated other comprehensive income | 251.2 | 248.5 | |||||||||
| Common stock in treasury | (445.4) | (451.6) | |||||||||
| Total equity | 660.8 | 629.2 | |||||||||
| TOTAL LIABILITIES AND EQUITY | $ | 2,297.0 | $ | 2,297.7 | |||||||
| SPX CORPORATION AND SUBSIDIARIES | ||||||||||||||||||||||||||
| RESULTS OF REPORTABLE SEGMENTS AND OTHER OPERATING SEGMENT | ||||||||||||||||||||||||||
| (Unaudited; in millions) | ||||||||||||||||||||||||||
| Three months ended | ||||||||||||||||||||||||||
| April 3, 2021 | March 28, 2020 | Δ | %/bps | |||||||||||||||||||||||
| HVAC reportable segment | ||||||||||||||||||||||||||
| Revenues | $ | 146.5 | $ | 118.5 | $ | 28.0 | 23.6% | |||||||||||||||||||
| Gross profit | 51.1 | 40.4 | 10.7 | |||||||||||||||||||||||
| Selling, general and administrative expense | 26.2 | 24.6 | 1.6 | |||||||||||||||||||||||
| Intangible amortization expense | 0.7 | 0.8 | (0.1) | |||||||||||||||||||||||
| Income | $ | 24.2 | $ | 15.0 | $ | 9.2 | 61.3% | |||||||||||||||||||
| as a percent of revenues | 16.5 | % | 12.7 | % | 380 bps | |||||||||||||||||||||
| Detection & Measurement reportable segment | ||||||||||||||||||||||||||
| Revenues | $ | 111.6 | $ | 91.9 | $ | 19.7 | 21.4% | |||||||||||||||||||
| Gross profit | 50.7 | 41.9 | 8.8 | |||||||||||||||||||||||
| Selling, general and administrative expense | 27.4 | 21.9 | 5.5 | |||||||||||||||||||||||
| Intangible amortization expense | 3.3 | 1.8 | 1.5 | |||||||||||||||||||||||
| Income | $ | 20.0 | $ | 18.2 | $ | 1.8 | 9.9% | |||||||||||||||||||
| as a percent of revenues | 17.9 | % | 19.8 | % | -190 bps | |||||||||||||||||||||
| Engineered Solutions reportable segment | ||||||||||||||||||||||||||
| Revenues | $ | 139.7 | $ | 154.9 | $ | (15.2) | (9.8)% | |||||||||||||||||||
| Gross profit | 23.7 | 31.7 | (8.0) | |||||||||||||||||||||||
| Selling, general and administrative expense | 13.7 | 13.8 | (0.1) | |||||||||||||||||||||||
| Income | $ | 10.0 | $ | 17.9 | $ | (7.9) | (44.1)% | |||||||||||||||||||
| as a percent of revenues | 7.2 | % | 11.6 | % | -440 bps | |||||||||||||||||||||
| Other | ||||||||||||||||||||||||||
| Revenues | $ | 0.7 | $ | 2.1 | $ | (1.4) | (66.7)% | |||||||||||||||||||
| Gross profit (loss) | (0.3) | (0.3) | — | |||||||||||||||||||||||
| Selling, general and administrative expense | 4.3 | 4.0 | 0.3 | |||||||||||||||||||||||
| Loss | $ | (4.6) | $ | (4.3) | $ | (0.3) | 7.0% | |||||||||||||||||||
| Consolidated Revenues | $ | 398.5 | $ | 367.4 | $ | 31.1 | 8.5% | |||||||||||||||||||
| Consolidated Segment Income | 49.6 | 46.8 | 2.8 | 6.0% | ||||||||||||||||||||||
| as a percent of revenues | 12.4 | % | 12.7 | % | -30 bps | |||||||||||||||||||||
| Total segment income | $ | 49.6 | $ | 46.8 | $ | 2.8 | ||||||||||||||||||||
| Corporate expense | 14.2 | 11.1 | 3.1 | |||||||||||||||||||||||
| Long-term incentive compensation expense | 3.0 | 3.5 | (0.5) | |||||||||||||||||||||||
| Special charges, net | 0.7 | 0.3 | 0.4 | |||||||||||||||||||||||
| Other operating income | — | (0.4) | 0.4 | |||||||||||||||||||||||
| Consolidated operating income | $ | 31.7 | $ | 32.3 | $ | (0.6) | (1.9)% | |||||||||||||||||||
| as a percent of revenues | 8.0 | % | 8.8 | % | -80 bps | |||||||||||||||||||||
| SPX CORPORATION AND SUBSIDIARIES | ||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||
| (Unaudited; in millions) | ||||||||||||||
| Three months ended | ||||||||||||||
| April 3, 2021 | March 28, 2020 | |||||||||||||
| Cash flows from (used in) operating activities: | ||||||||||||||
| Net income | $ | 26.8 | $ | 22.7 | ||||||||||
| Less: Income (loss) from discontinued operations, net of tax | (0.8) | 0.4 | ||||||||||||
| Income from continuing operations | 27.6 | 22.3 | ||||||||||||
| Adjustments to reconcile income from continuing operations to net cash from (used in) operating activities: | ||||||||||||||
| Special charges, net | 0.7 | 0.3 | ||||||||||||
| Gain on change in fair value of equity security | (5.2) | — | ||||||||||||
| Deferred and other income taxes | 8.3 | 3.9 | ||||||||||||
| Depreciation and amortization | 11.1 | 9.2 | ||||||||||||
| Pension and other employee benefits | 1.7 | 2.2 | ||||||||||||
| Long-term incentive compensation | 3.0 | 3.5 | ||||||||||||
| Other, net | — | 0.7 | ||||||||||||
| Changes in operating assets and liabilities, net of effects from acquisitions: | ||||||||||||||
| Accounts receivable and other assets | 41.2 | 24.4 | ||||||||||||
| Inventories | (7.5) | (22.8) | ||||||||||||
| Accounts payable, accrued expenses and other | (16.7) | (40.7) | ||||||||||||
| Cash spending on restructuring actions | (0.5) | (0.5) | ||||||||||||
| Net cash from continuing operations | 63.7 | 2.5 | ||||||||||||
| Net cash used in discontinued operations | (3.5) | (2.9) | ||||||||||||
| Net cash from (used in) operating activities | 60.2 | (0.4) | ||||||||||||
| Cash flows from (used in) investing activities: | ||||||||||||||
| Proceeds from company-owned life insurance policies, net | 3.5 | 1.1 | ||||||||||||
| Capital expenditures | (2.6) | (3.6) | ||||||||||||
| Net cash from (used in) continuing operations | 0.9 | (2.5) | ||||||||||||
| Net cash from discontinued operations | — | — | ||||||||||||
| Net cash from (used in) investing activities | 0.9 | (2.5) | ||||||||||||
| Cash flows from (used in) financing activities: | ||||||||||||||
| Borrowings under senior credit facilities | 54.0 | 178.7 | ||||||||||||
| Repayments under senior credit facilities | (81.6) | (88.7) | ||||||||||||
| Borrowings under trade receivables financing arrangement | 54.0 | 55.0 | ||||||||||||
| Repayments under trade receivables financing arrangement | (48.0) | (27.0) | ||||||||||||
| Net borrowings (repayments) under other financing arrangements | 0.2 | (0.7) | ||||||||||||
| Payment of contingent consideration | — | (1.5) | ||||||||||||
| Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options | (4.2) | (2.8) | ||||||||||||
| Net cash from (used in) continuing operations | (25.6) | 113.0 | ||||||||||||
| Net cash from discontinued operations | — | — | ||||||||||||
| Net cash from (used in) financing activities | (25.6) | 113.0 | ||||||||||||
| Change in cash and equivalents due to changes in foreign currency exchange rates | 3.1 | (1.7) | ||||||||||||
| Net change in cash and equivalents | 38.6 | 108.4 | ||||||||||||
| Consolidated cash and equivalents, beginning of period | 68.3 | 54.7 | ||||||||||||
| Consolidated cash and equivalents, end of period | $ | 106.9 | $ | 163.1 | ||||||||||
| SPX CORPORATION AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||
| CASH AND DEBT RECONCILIATION | ||||||||||||||||||||||||||||||||
| (Unaudited; in millions) | ||||||||||||||||||||||||||||||||
| Three months ended | ||||||||||||||||||||||||||||||||
| April 3, 2021 | ||||||||||||||||||||||||||||||||
| Beginning cash and equivalents | $ | 68.3 | ||||||||||||||||||||||||||||||
| Cash from continuing operations | 63.7 | |||||||||||||||||||||||||||||||
| Capital expenditures | (2.6) | |||||||||||||||||||||||||||||||
| Proceeds from company-owned life insurance policies, net | 3.5 | |||||||||||||||||||||||||||||||
| Borrowings under senior credit facilities | 54.0 | |||||||||||||||||||||||||||||||
| Repayments under senior credit facilities | (81.6) | |||||||||||||||||||||||||||||||
| Net borrowings under other financing arrangements | 6.2 | |||||||||||||||||||||||||||||||
| Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options | (4.2) | |||||||||||||||||||||||||||||||
| Cash used in discontinued operations | (3.5) | |||||||||||||||||||||||||||||||
| Change in cash due to changes in foreign currency exchange rates | 3.1 | |||||||||||||||||||||||||||||||
| Ending cash and equivalents | $ | 106.9 | ||||||||||||||||||||||||||||||
| Debt at | Debt at | |||||||||||||||||||||||||||||||
| December 31, 2020 | Borrowings | Repayments | Other | April 3, 2021 | ||||||||||||||||||||||||||||
| Revolving loans | $ | 129.8 | $ | 54.0 | $ | (80.1) | $ | — | $ | 103.7 | ||||||||||||||||||||||
| Term loan | 250.0 | — | (1.5) | — | 248.5 | |||||||||||||||||||||||||||
| Trade receivables financing arrangement | 28.0 | 54.0 | (48.0) | — | 34.0 | |||||||||||||||||||||||||||
| Other indebtedness | 6.0 | 0.4 | (0.2) | 0.4 | 6.6 | |||||||||||||||||||||||||||
| Less: Deferred financing costs associated with the term loan | (1.4) | — | — | 0.1 | (1.3) | |||||||||||||||||||||||||||
| Totals | $ | 412.4 | $ | 108.4 | $ | (129.8) | $ | 0.5 | $ | 391.5 | ||||||||||||||||||||||
| SPX CORPORATION AND SUBSIDIARIES | |||||||||||||||||||||||
| NON-GAAP RECONCILIATION - ORGANIC REVENUE | |||||||||||||||||||||||
| HVAC, DETECTION & MEASUREMENT AND ENGINEERED SOLUTIONS REPORTABLE SEGMENTS | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Three months ended April 3, 2021 | |||||||||||||||||||||||
| HVAC | Detection & Measurement | Engineered Solutions | |||||||||||||||||||||
| Net Revenue Growth (Decline) | 23.6 | % | 21.4 | % | (9.8) | % | |||||||||||||||||
| Exclude: Foreign Currency | 0.7 | % | 1.8 | % | — | % | |||||||||||||||||
| Exclude: Acquisitions | — | % | 12.9 | % | — | % | |||||||||||||||||
| Organic Revenue Growth (Decline) | 22.9 | % | 6.7 | % | (9.8) | % | |||||||||||||||||
| SPX CORPORATION AND SUBSIDIARIES | ||||||||||||||
| NON-GAAP RECONCILIATION - REVENUE AND SEGMENT INCOME | ||||||||||||||
| (Unaudited; in millions) | ||||||||||||||
| CONSOLIDATED SPX: | Three months ended | |||||||||||||
| April 3, 2021 | March 28, 2020 | |||||||||||||
| Consolidated revenue | $ | 398.5 | $ | 367.4 | ||||||||||
Exclude: "Other" operating segment (1) | 0.7 | 2.1 | ||||||||||||
| Adjusted consolidated revenue | $ | 397.8 | $ | 365.3 | ||||||||||
| Total segment income | $ | 49.6 | $ | 46.8 | ||||||||||
Exclude: "Other" operating segment (1) | (4.6) | (4.3) | ||||||||||||
Exclude: Acquisition related costs (2) | (0.7) | (0.1) | ||||||||||||
Exclude: Amortization expense (3) | (4.0) | (2.6) | ||||||||||||
| Adjusted segment income | $ | 58.9 | $ | 53.8 | ||||||||||
as a percent of adjusted revenues (4) | 14.8 | % | 14.7 | % | ||||||||||
| HVAC REPORTABLE SEGMENT: | ||||||||||||||
| Three months ended | ||||||||||||||
| April 3, 2021 | March 28, 2020 | |||||||||||||
| HVAC segment income | $ | 24.2 | $ | 15.0 | ||||||||||
Exclude: Acquisition related costs (2) | — | (0.1) | ||||||||||||
Exclude: Amortization expense (3) | (0.7) | (0.8) | ||||||||||||
| HVAC adjusted segment income | $ | 24.9 | $ | 15.9 | ||||||||||
as a percent of HVAC segment revenues (4) | 17.0 | % | 13.4 | % | ||||||||||
| DETECTION & MEASUREMENT REPORTABLE SEGMENT: | ||||||||||||||
| Three months ended | ||||||||||||||
| April 3, 2021 | March 28, 2020 | |||||||||||||
| Detection & Measurement segment income | $ | 20.0 | $ | 18.2 | ||||||||||
Exclude: Acquisition related costs (2) | (0.7) | — | ||||||||||||
Exclude: Amortization expense (3) | (3.3) | (1.8) | ||||||||||||
| Detection & Measurement adjusted segment income | $ | 24.0 | $ | 20.0 | ||||||||||
as a percent of Detection & Measurement segment revenues (4) | 21.5 | % | 21.8 | % | ||||||||||
(1) Represents the removal of the financial results of our South Africa business. Note: This business is being reported as an "Other" operating segment for U.S. GAAP purposes due to wind-down activities that are occurring within this business. | ||||||||||||||
(2) Represents additional "Cost of products sold" recorded during the three months ended April 3, 2021 related to the step-up of inventory (to fair value) acquired in connection with the Sensors & Software acquisition and acquisition related costs for the HVAC reportable segment during the three months ended March 28, 2020. | ||||||||||||||
(3) Represents amortization expense associated with acquired intangible assets. | ||||||||||||||
(4) See "Results of Reportable Segments and Other Operating Segment" for applicable percentages based on GAAP results. | ||||||||||||||
| SPX CORPORATION AND SUBSIDIARIES | ||||||||||||||
| NON-GAAP RECONCILIATION - OPERATING INCOME | ||||||||||||||
| (Unaudited; in millions) | ||||||||||||||
| Three months ended | ||||||||||||||
| April 3, 2021 | March 28, 2020 | |||||||||||||
| Operating income | $ | 31.7 | $ | 32.3 | ||||||||||
| Exclude: | ||||||||||||||
Aggregate operating losses of the South Africa business (1) | (5.1) | (4.5) | ||||||||||||
Acquisition related costs (2) | (1.4) | (0.2) | ||||||||||||
Other operating income (3) | — | 0.4 | ||||||||||||
Amortization expense (4) | (4.0) | (2.6) | ||||||||||||
| Adjusted operating income | $ | 42.2 | $ | 39.2 | ||||||||||
as a percent of adjusted revenues (5) | 10.6 | % | 10.7 | % | ||||||||||
(1) Represents the removal of the financial results of our South Africa business, inclusive of "special charges" of $0.5 and $0.2 during the three months ended April 3, 2021 and March 28, 2020, respectively. | ||||||||||||||
(2) Represents acquisition related costs during the three months ended April 3, 2021 and March 28 2020 associated with integration and transaction costs of $0.7 and $0.2, respectively, and costs during the three months ended April 3, 2021 associated with inventory step-up of $0.7. | ||||||||||||||
(3) Represents income associated with revisions to estimates of certain liabilities retained in connection with the 2016 sale of the dry cooling business. | ||||||||||||||
(4) Represents amortization expense associated with acquired intangible assets. | ||||||||||||||
(5) See "Results of Reportable Segments and Other Operating Segment" for applicable percentages based on GAAP results. | ||||||||||||||
| SPX CORPORATION AND SUBSIDIARIES | |||||||||||||||||
| NON-GAAP RECONCILIATION - EARNINGS PER SHARE | |||||||||||||||||
| Three Months Ended April 3, 2021 | |||||||||||||||||
| (Unaudited; in millions, except per share values) | |||||||||||||||||
| GAAP | Adjustments | Adjusted | |||||||||||||||
Segment income (1) | $ | 49.6 | $ | 9.3 | $ | 58.9 | |||||||||||
Corporate expense (2) | (14.2) | 0.7 | (13.5) | ||||||||||||||
| Long-term incentive compensation expense | (3.0) | — | (3.0) | ||||||||||||||
Special charges, net (3) | (0.7) | 0.5 | (0.2) | ||||||||||||||
| Operating income | 31.7 | 10.5 | 42.2 | ||||||||||||||
Other income, net (4) | 7.0 | (5.4) | 1.6 | ||||||||||||||
| Interest expense, net | (4.1) | — | (4.1) | ||||||||||||||
| Income from continuing operations before income taxes | 34.6 | 5.1 | 39.7 | ||||||||||||||
Income tax provision (5) | (7.0) | (1.2) | (8.2) | ||||||||||||||
| Income from continuing operations | 27.6 | 3.9 | 31.5 | ||||||||||||||
| Dilutive shares outstanding | 46.319 | 46.319 | |||||||||||||||
| Earnings per share from continuing operations | $ | 0.60 | $ | 0.68 | |||||||||||||
(1) Adjustment represents the removal of (i) operating losses associated with the South Africa business ($4.6), (ii) amortization expense associated with acquired intangible assets ($4.0) and (iii) inventory step-up charges related to the Sensors & Software acquisition of ($0.7). | |||||||||||||||||
(2) Adjustment represents the removal of acquisition related expenses incurred during the period. | |||||||||||||||||
(3) Adjustment represents removal of restructuring charges associated with the South Africa business. | |||||||||||||||||
(4) Adjustment represents the removal of (i) a gain on an equity security associated with a fair value adjustment ($5.2), (ii) non-service pension and postretirement income ($0.4), and (iii) foreign currency losses associated with the South African business ($0.2). | |||||||||||||||||
(5) Adjustment primarily represents the tax impact of items (1) through (4) above. | |||||||||||||||||
| SPX CORPORATION AND SUBSIDIARIES | |||||||||||||||||
| NON-GAAP RECONCILIATION - EARNINGS PER SHARE | |||||||||||||||||
| Three Months Ended March 28, 2020 | |||||||||||||||||
| (Unaudited; in millions, except per share values) | |||||||||||||||||
| GAAP | Adjustments | Adjusted | |||||||||||||||
Segment income (1) | $ | 46.8 | $ | 7.0 | $ | 53.8 | |||||||||||
Corporate expense (2) | (11.1) | 0.1 | (11.0) | ||||||||||||||
| Long-term incentive compensation expense | (3.5) | — | (3.5) | ||||||||||||||
Special charges, net (3) | (0.3) | 0.2 | (0.1) | ||||||||||||||
Other operating income (4) | 0.4 | (0.4) | — | ||||||||||||||
| Operating income | 32.3 | 6.9 | 39.2 | ||||||||||||||
Other income, net (5) | 0.7 | 0.5 | 1.2 | ||||||||||||||
| Interest expense, net | (4.7) | — | (4.7) | ||||||||||||||
| Income from continuing operations before income taxes | 28.3 | 7.4 | 35.7 | ||||||||||||||
Income tax provision (6) | (6.0) | (1.3) | (7.3) | ||||||||||||||
| Income from continuing operations | 22.3 | 6.1 | 28.4 | ||||||||||||||
| Dilutive shares outstanding | 45.527 | 45.527 | |||||||||||||||
| Earnings per share from continuing operations | $ | 0.49 | $ | 0.62 | |||||||||||||
(1) Adjustment represents the removal of (i) operating losses associated with the South Africa business ($4.3), (ii) amortization expense associated with acquired intangible assets ($2.6), and (iii) acquisition related costs ($0.1). | |||||||||||||||||
(2) Adjustment represents the removal of acquisition related expenses incurred during the period. | |||||||||||||||||
(3) Adjustment represents the removal of restructuring charges associated with the South Africa business. | |||||||||||||||||
(4) Adjustment represents removal of income associated with revisions to estimates of certain liabilities retained in connection with the 2016 sale of the dry cooling business. | |||||||||||||||||
(5) Adjustment represents the removal of (i) non-service pension and postretirement charges ($0.2) and (ii) foreign currency losses associated with the South African business ($0.3). | |||||||||||||||||
(6) Adjustment represents the tax impact of items (1) through (5) above and the removal of certain discrete income tax benefits. | |||||||||||||||||