XML 61 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Shareholders' Equity and Long-Term Incentive Compensation (Tables)
12 Months Ended
Dec. 31, 2024
SHAREHOLDERS' EQUITY AND STOCK-BASED COMPENSATION  
Schedule of Computations of the Components Used for the Calculation of Basic and Diluted Income per Share
The following table sets forth the computations of the components used for the calculation of basic and diluted income per share:
Year ended December 31,
202420232022
Numerator:
Income from continuing operations$201.8 $144.7 $19.8 
Loss from discontinued operations, net of tax$(1.3)$(54.8)$(19.6)
Denominator:
Weighted-average number of common shares used in basic income per share          46.187 45.545 45.345 
Dilutive securities — Employee stock options and restricted stock units0.891 1.067 0.876 
Weighted-average number of common shares and dilutive securities used in diluted income per share47.078 46.612 46.221 
Schedule of Common Shares Issued, Treasury Shares, and Shares Outstanding Common shares issued, treasury shares and shares outstanding are summarized in the table below.
Common Stock
Issued
Treasury
Stock
Shares
Outstanding
Balance at December 31, 202153.011 (7.543)45.468 
Restricted stock units— 0.191 0.191 
Share repurchases— (0.707)(0.707)
Other0.340 — 0.340 
Balance at December 31, 202253.351 (8.059)45.292 
Restricted stock units— 0.115 0.115 
Other0.268 — 0.268 
Balance at December 31, 202353.619 (7.944)45.675 
Restricted stock units— 0.116 0.116 
Other0.577 — 0.577 
Balance at December 31, 202454.196 (7.828)46.368 
Schedule of Assumptions to Determine the Fair Value of Restricted Stock Awards We used the following assumptions in determining the fair value of these awards:
Annual Expected
Stock Price
Volatility
Annual Expected
Dividend Yield
Risk-Free Interest RateCorrelation
Between Total
Shareholder
Return for SPX
and the
Applicable
S&P Index
February 28, 2024
SPX32.26 %— %4.41 %49.34 %
Peer group within S&P 600 Small Cap Capital Goods Index and S&P 400 Mid Cap Capital Goods Index37.00 %n/a4.41 %
March 1, 2023
SPX35.72 %— %4.60 %57.87 %
Peer group within S&P 600 Capital Goods Index43.92 %n/a4.60 %
March 1, 2022
SPX43.04 %— %1.44 %62.44 %
Peer group within S&P 600 Capital Goods Index50.98 %n/a1.44 %
Schedule of Restricted Stock Share and Restricted Stock Unit Activity
The following table summarizes the PSU and RSU activity from December 31, 2021 through December 31, 2024:
Unvested PSU’s and RSU’sWeighted-Average
Grant-Date Fair
Value Per Share
December 31, 20210.636 $49.14 
Granted0.307 48.72 
Vested(0.332)44.16 
Forfeited(0.081)53.41 
December 31, 20220.530 51.38 
Granted 0.175 72.35 
Vested(0.190)51.38 
Forfeited(0.005)59.92 
December 31, 20230.510 58.53 
Granted 0.152 124.82 
Vested(0.200)61.04 
Forfeited(0.016)126.01 
December 31, 20240.446 $79.22 
Schedule of Assumptions Used to Estimate Fair Value of Stock Option Grants The fair value of each option grant was estimated using a Black-Scholes option-pricing model with the following assumptions:
February 28, 2024March 1, 2023March 1, 2022
Annual expected stock price volatility37.43 %37.15 %38.62 %
Annual expected dividend yield— %— %— %
Risk-free interest rate4.23 %4.18 %1.61 %
Expected life of stock option (in years)6.06.06.0
Schedule of Stock Option Activity
The following table shows stock option activity from December 31, 2021 through December 31, 2024.
SharesWeighted-
Average Exercise
Price
Options outstanding at December 31, 20211.393 $26.35 
Exercised(0.191)26.64 
Forfeited(0.043)51.32 
Granted0.127 50.14 
Options outstanding at December 31, 20221.286 27.82 
Exercised(0.141)26.47 
Forfeited— — 
Granted0.076 71.71 
Options outstanding at December 31, 20231.221 30.70 
Exercised(0.494)20.67 
Forfeited(0.002)71.93 
Granted0.062 120.47 
Options outstanding at December 31, 20240.787 $43.92 
Schedule of Changes in the Components of AOCI
The changes in the components of accumulated other comprehensive income, net of tax, for the year ended December 31, 2024 were as follows:
Foreign
Currency
Translation
Adjustment
Net Unrealized Gains on Qualifying Cash Flow Hedges(1)
Pension and Postretirement Liability Adjustment(2)
Total
Balance at December 31, 2023$251.0 $5.7 $4.4 $261.1 
Other comprehensive income (loss) before reclassifications (32.1)3.3 — (28.8)
Amounts reclassified from accumulated other comprehensive income— (6.4)(2.3)(8.7)
Current-period other comprehensive loss(32.1)(3.1)(2.3)(37.5)
Balance at December 31, 2024$218.9 $2.6 $2.1 $223.6 
__________________________________________________________________
(1) Net of tax provision of $0.7 and $1.8 as of December 31, 2024 and 2023, respectively.
(2) Net of tax provision of $1.0 and $1.8 as of December 31, 2024 and 2023, respectively. The balances as of December 31, 2024 and 2023 include unamortized prior service credits.
The changes in the components of accumulated other comprehensive income, net of tax, for the year ended December 31, 2023 were as follows:
Foreign
Currency
Translation
Adjustment
Net Unrealized Gains on Qualifying Cash
Flow Hedges (1)
Pension and
Postretirement
Liability Adjustment (2)
Total
Balance at December 31, 2022$239.1 $11.0 $7.4 $257.5 
Other comprehensive income before reclassifications11.9 1.5 — 13.4 
Amounts reclassified from accumulated other comprehensive income— (6.8)(3.0)(9.8)
Current-period other comprehensive income (loss)11.9 (5.3)(3.0)3.6 
Balance at December 31, 2023$251.0 $5.7 $4.4 $261.1 
__________________________________________________________________
(1) Net of tax provision of $1.8 and $3.7 as of December 31, 2023 and 2022, respectively.
(2) Net of tax provision of $1.8 and $2.7 as of December 31, 2023 and 2022, respectively. The balances as of December 31, 2023 and 2022 include unamortized prior service credits.
Schedule of Amounts Reclassified from each Component of AOCI
The following summarizes amounts reclassified from each component of accumulated comprehensive income for the years ended December 31, 2024 and 2023:
Amount
Reclassified
from
AOCI
Affected
Line Items
in the
Consolidated Statements of
Operations
Year ended
December 31,
20242023
Gains on qualifying cash flow hedges:
Swaps$(8.7)$(9.3)Interest expense
Pre-tax(8.7)(9.3)
Income taxes2.3 2.5 
$(6.4)$(6.8)
Gains on pension and postretirement items:
Amortization of unrecognized prior service credits - Pre-tax$(3.1)$(3.9)Other expense, net
Income taxes0.8 0.9 
$(2.3)$(3.0)