XML 40 R30.htm IDEA: XBRL DOCUMENT v3.25.2
INFORMATION ON REPORTABLE SEGMENTS AND CORPORATE EXPENSE (Tables)
6 Months Ended
Jun. 28, 2025
Segment Reporting [Abstract]  
Schedule of Financial Data for Reportable Segments and Other Operating Segments
Financial data for our reportable segments for the three and six months ended June 28, 2025 and June 29, 2024 are presented below:
 Three months ended Six months ended
June 28,
2025
June 29,
2024
June 28,
2025
June 29,
2024
HVAC reportable segment
Revenues$376.7 $356.5 $699.7 $658.9 
Cost of product sold226.1 224.2 425.7 409.2 
Selling, general and administrative expense54.8 48.6 104.3 97.6 
Segment income$95.8 $83.7 $169.7 $152.1 
Detection and Measurement reportable segment
Revenues$175.7 $144.8 $335.3 $307.6 
Cost of product sold96.9 75.4 183.7 171.8 
Selling, general and administrative expense38.8 35.5 75.0 70.5 
Segment income$40.0 $33.9 $76.6 $65.3 
Consolidated revenues$552.4 $501.3 $1,035.0 $966.5 
Consolidated income for segments135.8 117.6 246.3 217.4 
Corporate expense13.3 12.0 27.3 25.9 
Acquisition-related and other costs (1)
6.9 2.3 13.3 4.9 
Long-term incentive compensation expense3.9 3.7 7.6 7.0 
Amortization of acquired intangible assets24.6 16.8 44.3 31.6 
Special charges, net— (0.2)0.1 0.4 
Other operating expense, net(2)
0.5 8.4 0.5 8.4 
Consolidated operating income86.6 74.6 153.2 139.2 
Other income (expense), net(2.1)(1.7)0.6 (5.7)
Interest expense(15.6)(12.8)(27.9)(22.6)
Interest income1.0 0.3 1.9 0.6 
Income from continuing operations before income taxes$69.9 $60.4 $127.8 $111.5 
Capital expenditures:
HVAC reportable segment$6.1 $9.0 $10.8 $17.7 
Detection and Measurement reportable segment1.6 1.1 2.4 2.1 
Corporate— 0.3 — 0.5 
Total capital expenditures$7.7 $10.4 $13.2 $20.3 
Depreciation and amortization:
HVAC reportable segment$18.9 $16.7 $35.8 $31.2 
Detection and Measurement reportable segment13.0 6.0 22.5 11.9 
Corporate0.6 0.7 1.2 1.3 
Total depreciation and amortization$32.5 $23.4 $59.5 $44.4 
Three months endedSix months ended
June 28,
2025
June 29,
2024
June 28,
2025
June 29,
2024
Geographic Areas:
Revenues: (3)
United States$438.9 $410.6 $841.9 $803.5 
Canada49.7 31.6 79.9 53.8 
China21.7 16.5 34.7 29.4 
United Kingdom22.5 23.4 39.9 42.2 
Other19.6 19.2 38.6 37.6 
$552.4 $501.3 $1,035.0 $966.5 
June 28, 2025December 31, 2024
Tangible Long-Lived Assets:
United States$307.1 $275.5 
Canada85.8 83.3 
Other29.7 25.7 
Total tangible long-lived assets$422.6 $384.5 
________________________________
(1)Represents integration costs incurred in connection with acquisitions of $6.9 and $13.3 during the three and six months ended June 28, 2025, respectively, and $2.3 and $4.9 during the three and six months ended June 29, 2024, respectively, including additional “Cost of products sold” related to the step-up of inventory (to fair value) acquired in connection with the KTS acquisition of $0.5 and $0.8 during the three and six months ended June 28, 2025, respectively, and the Ingénia acquisition of $0.9 and $1.8 during the three and six months ended June 29, 2024.
(2)The charge of $8.4 incurred during the three and six months ended June 29, 2024 related to a settlement with the seller of ULC regarding additional contingent consideration.
(3)Revenues are included in the above geographic areas based on the country that recorded the revenue.