XML 24 R14.htm IDEA: XBRL DOCUMENT
v3.25.3

INFORMATION ON REPORTABLE SEGMENTS AND CORPORATE EXPENSE | 9 Months Ended
--- | ---
Sep. 27, 2025
Segment Reporting [Abstract] |
INFORMATION ON REPORTABLE SEGMENTS AND CORPORATE EXPENSE | INFORMATION ON REPORTABLE SEGMENTS AND CORPORATE EXPENSE We are a global supplier of highly specializ ed, engineered solutions with operations in 16 countries and sales in over 100 countries around the world. In determining our reportable segments, we apply the threshold criteria of the Segment Reporting Topic of the Financial Accounting Standards Board Codification (the “Codification”). We have aggregated our operating segments into the following two reportable segments: HVAC and Detection and Measurement. The factors considered in determining our aggregated segments are the economic similarity of the businesses, the nature of products sold or services provided, production processes, types of customers, distribution methods, and regulatory environment. Our CODM, who is our President and Chief Executive Officer, uses segment income to evaluate the results of each operating segment. Segment income is determined before considering, if applicable, impairments and special charges, long-term incentive compensation, certain other operating income/expense, other indirect corporate expenses, intangible asset amortization expense, inventory step-up charges, and certain other acquisition and integration-related costs. There have been no changes in the basis of segmentation or measurement of segment income during 2025. Our CODM assesses segment income performance in comparison to prior years, previously forecasted results, and anticipated/experienced market trends when determining how to allocate operating and capital resources. The only significant segment expense categories reviewed by our CODM are total selling, general, and administrative expense and cost of products sold. Our CODM does not review asset or liability information for our operating segments as this information is not used to assess performance or allocate resources. HVAC Reportable Segment Our HVAC reportable segment engineers, designs, manufactures, installs and services package and process cooling products and engineered air movement and handling solutions for the HVAC industrial, commercial, data center, and power generation markets, as well as hydronic and electrical heating and ventilation products for the residential, institutional, industrial, and commercial markets. The primary distribution channels for the segment’s products are direct to customers, independent manufacturing representatives, third-party distributors, and retailers. The segment serves a global customer base in North America, Europe, and Asia. Detection and Measurement Reportable Segment Our Detection and Measurement reportable segment engineers, designs, manufactures, services, and installs underground pipe and cable locators, inspection and rehabilitation equipment, robotic systems, transportation systems, communication technologies, and aids to navigation. The primary distribution channels for the segment’s products are direct to customers and third-party distributors. The segment serves a global customer base in North America, Europe, Africa, and Asia. Corporate Expense Corporate expense generally relates to the personnel and general operating costs of our corporate headquarters based in Charlotte, North Carolina. Financial data for our reportable segments for the three and nine months ended September 27, 2025 and September 28, 2024 are presented below:
| Three months ended |  | Nine months ended |  |
| September 27, 2025 |  | September 28, 2024 |  | September 27, 2025 |  | September 28, 2024 |  |  |  |
HVAC reportable segment |  |  |  |  |  |  |  |  |  |  |
Revenues | $ | 387.4 |  |  | $ | 335.3 |  |  | $ | 1,087.1 |  |  | $ | 994.2 |  |  |  |  |
Cost of product sold | 236.1 |  |  | 206.0 |  |  | 661.8 |  |  | 615.2 |  |  |  |  |
Selling, general and administrative expense | 56.9 |  |  | 49.3 |  |  | 161.2 |  |  | 146.9 |  |  |  |  |
Segment income | $ | 94.4 |  |  | $ | 80.0 |  |  | $ | 264.1 |  |  | $ | 232.1 |  |  |  |  |
Detection and Measurement reportable segment |  |  |  |  |  |  |  |  |  |  |
Revenues | $ | 205.4 |  |  | $ | 148.4 |  |  | $ | 540.7 |  |  | $ | 456.0 |  |  |  |  |
Cost of product sold | 116.6 |  |  | 80.1 |  |  | 300.3 |  |  | 251.9 |  |  |  |  |
Selling, general and administrative expense | 37.1 |  |  | 34.5 |  |  | 112.1 |  |  | 105.0 |  |  |  |  |
Segment income | $ | 51.7 |  |  | $ | 33.8 |  |  | $ | 128.3 |  |  | $ | 99.1 |  |  |  |  |
Consolidated revenues | $ | 592.8 |  |  | $ | 483.7 |  |  | $ | 1,627.8 |  |  | $ | 1,450.2 |  |  |  |  |
Consolidated income for segments | 146.1 |  |  | 113.8 |  |  | 392.4 |  |  | 331.2 |  |  |  |  |
Corporate expense | 12.4 |  |  | 12.4 |  |  | 39.7 |  |  | 38.3 |  |  |  |  |
Acquisition and integration-related costs (1) | 7.7 |  |  | 1.4 |  |  | 21.0 |  |  | 6.3 |  |  |  |  |
Long-term incentive compensation expense | 4.2 |  |  | 4.0 |  |  | 11.8 |  |  | 11.0 |  |  |  |  |
Amortization of acquired intangible assets | 24.6 |  |  | 16.6 |  |  | 68.9 |  |  | 48.2 |  |  |  |  |
Special charges, net | 0.1 |  |  | 0.5 |  |  | 0.2 |  |  | 0.9 |  |  |  |  |
Other operating expense, net (2) | — |  |  | — |  |  | 0.5 |  |  | 8.4 |  |  |  |  |
Consolidated operating income | 97.1 |  |  | 78.9 |  |  | 250.3 |  |  | 218.1 |  |  |  |  |
Other expense, net | (3.2) |  |  | (1.4) |  |  | (2.6) |  |  | (7.1) |  |  |  |  |
Interest expense | (12.0) |  |  | (12.1) |  |  | (39.9) |  |  | (34.7) |  |  |  |  |
Interest income | 1.1 |  |  | 0.6 |  |  | 3.0 |  |  | 1.2 |  |  |  |  |
Loss on amendment/refinancing of senior credit agreement | (1.5) |  |  | — |  |  | (1.5) |  |  | — |  |  |  |  |
Income from continuing operations before income taxes | $ | 81.5 |  |  | $ | 66.0 |  |  | $ | 209.3 |  |  | $ | 177.5 |  |  |  |  |
Capital expenditures: |  |  |  |  |  |  |  |  |  |  |
HVAC reportable segment | $ | 6.2 |  |  | $ | 6.0 |  |  | $ | 17.0 |  |  | $ | 23.7 |  |  |  |  |
Detection and Measurement reportable segment | 4.2 |  |  | 1.9 |  |  | 6.6 |  |  | 4.0 |  |  |  |  |
Corporate | — |  |  | — |  |  | — |  |  | 0.5 |  |  |  |  |
Total capital expenditures | $ | 10.4 |  |  | $ | 7.9 |  |  | $ | 23.6 |  |  | $ | 28.2 |  |  |  |  |
Depreciation and amortization: |  |  |  |  |  |  |  |  |  |  |
HVAC reportable segment | $ | 19.6 |  |  | $ | 16.7 |  |  | $ | 55.4 |  |  | $ | 47.9 |  |  |  |  |
Detection and Measurement reportable segment | 12.2 |  |  | 6.2 |  |  | 34.7 |  |  | 18.1 |  |  |  |  |
Corporate | 0.6 |  |  | 0.6 |  |  | 1.8 |  |  | 1.9 |  |  |  |  |
Total depreciation and amortization | $ | 32.4 |  |  | $ | 23.5 |  |  | $ | 91.9 |  |  | $ | 67.9 |  |  |  |  |
| Three months ended |  | Nine months ended
| September 27, 2025 |  | September 28, 2024 |  | September 27, 2025 |  | September 28, 2024
Geographic Areas: |  |  |  |  |  |  |
Revenues: (3) |  |  |  |  |  |  |
United States | $ | 470.5 |  |  | $ | 395.8 |  |  | $ | 1,312.4 |  |  | $ | 1,199.3 |
Canada | 55.8 |  |  | 28.2 |  |  | 135.7 |  |  | 82.0 |
China | 18.2 |  |  | 16.5 |  |  | 52.9 |  |  | 45.9 |
United Kingdom | 23.6 |  |  | 24.5 |  |  | 63.5 |  |  | 66.7 |
Other | 24.7 |  |  | 18.7 |  |  | 63.3 |  |  | 56.3 |
| $ | 592.8 |  |  | $ | 483.7 |  |  | $ | 1,627.8 |  |  | $ | 1,450.2 |
|  |  |  |  | September 27, 2025 |  | December 31, 2024
Tangible Long-Lived Assets: |  |  |  |  |  |  |
United States |  |  |  |  | $ | 331.7 |  |  | $ | 275.5 |
Canada |  |  |  |  | 86.3 |  |  | 83.3 |
Other |  |  |  |  | 32.9 |  |  | 25.7 |
Total tangible long-lived assets |  |  |  |  | $ | 450.9 |  |  | $ | 384.5 |
________________________________ (1)Represents integration costs incurred in connection with acquisitions of $7.7 and $21.0 during the three and nine months ended September 27, 2025, respectively, and $1.4 and $6.3 during the three and nine months ended September 28, 2024, respectively. The three and nine months ended September 27, 2025 includes amortization of a deferred compensation asset acquired in connection with the KTS acquisition of $6.5 and $17.4, respectively. Additionally, the three and nine months ended September 27, 2025 includes additional “Cost of products sold” related to the step-up of inventory (to fair value) acquired in connection with the KTS acquisition of $0.5 and $1.3, respectively, and the Sigma & Omega acquisition of $0.1 and $0.1, respectively. The nine months ended September 28, 2024 includes $1.8 of additional “Cost of products sold” related to the step-up of inventory (to fair value) associated with the Ingénia acquisition. (2)Represents a charge of $8.4 incurred during the nine months ended September 28, 2024 related to a settlement with the seller of ULC Robotics (“ULC”) regarding additional contingent consideration. (3)Revenues are included in the above geographic areas based on the country that recorded the revenue.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration