| ($ millions, except per share data) | Q2 2026 | Q2 2025 | 2026 YTD | 2025 YTD | ||||||||||||||||||||||
Revenue | $ | 679.0 | $ | 552.4 | $ | 1,245.8 | $ | 1,035.0 | ||||||||||||||||||
Operating income | 115.0 | 86.6 | 202.7 | 153.2 | ||||||||||||||||||||||
Income from continuing operations | 79.3 | 52.5 | 143.7 | 104.2 | ||||||||||||||||||||||
| GAAP EPS from continuing operations | $ | 1.56 | $ | 1.10 | $ | 2.84 | $ | 2.21 | ||||||||||||||||||
Consolidated segment income* | $ | 167.1 | $ | 135.8 | $ | 302.4 | $ | 246.3 | ||||||||||||||||||
Adjusted operating income* | 147.0 | 119.5 | 266.7 | 214.4 | ||||||||||||||||||||||
Adjusted EBITDA* | 151.8 | 126.7 | 277.9 | 229.3 | ||||||||||||||||||||||
| Adjusted EBITDA %* | 22.4 | % | 22.9 | % | 22.3 | % | 22.2 | % | ||||||||||||||||||
| Adjusted EPS* | $ | 2.02 | $ | 1.65 | ||||||||||||||||||||||
| Net operating cash flow from continuing operations | $ | 90.4 | $ | 43.4 | $ | 120.2 | $ | 33.0 | ||||||||||||||||||
| Capital expenditures | (21.1) | (7.7) | (39.6) | (13.2) | ||||||||||||||||||||||
| Adjusted free cash flow* | 72.1 | 37.1 | 87.9 | 73.4 | ||||||||||||||||||||||
| Three months ended | ||||||||||||||
| ($ millions) | Q2 2026 | Q2 2025 | ||||||||||||
Revenue | $ | 480.6 | $ | 376.7 | ||||||||||
•Organic | 18.9 | % | ||||||||||||
•Inorganic | 8.5 | % | ||||||||||||
•Currency | 0.2 | % | ||||||||||||
Total Growth | 27.6 | % | ||||||||||||
Segment income | $ | 109.8 | $ | 95.8 | ||||||||||
| as a percent of revenues | 22.8 | % | 25.4 | % | ||||||||||
| Change in bps | -260bps | |||||||||||||
| Three months ended | ||||||||||||||
| ($ millions) | Q2 2026 | Q2 2025 | ||||||||||||
Revenue | $ | 198.4 | $ | 175.7 | ||||||||||
•Organic | 12.8 | % | ||||||||||||
•Currency | 0.1 | % | ||||||||||||
Total Growth | 12.9 | % | ||||||||||||
Segment income | $ | 57.3 | $ | 40.0 | ||||||||||
| as a percent of revenues | 28.9 | % | 22.8 | % | ||||||||||
| Change in bps | 610bps | |||||||||||||
| ($ millions) | Q2 2026 | Q4 2025 | ||||||||||||
Total debt | $ | 614.7 | ** | $ | 501.6 | |||||||||
Total cash | 168.2 | 366.0 | ||||||||||||
| Revenue | Segment Income Margin % | Adjusted EPS* | Adjusted EBITDA*/% | |||||||||||
| HVAC | $1,955-$1,995 million ($1,840-$1,880 million prior) | 24.50%-25.00% (24.25%-24.75% prior) | ||||||||||||
| Detection & Measurement | $750-$770 million ($735-$765 million prior) | 26.25%-26.75% (25.50%-26.00% prior) | ||||||||||||
| Total SPX Adjusted | $2.705-$2.765 billion ($2.575-$2.645 billion prior) | 25.00%-25.50% (24.60%-25.10% prior) | $8.20-$8.60 ($7.75-$8.15 prior) | $630-$660 million / 23.30%-23.80% ($600-$625 million / 23.25%-23.75% prior) | ||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||||
| (Unaudited; in millions, except per share amounts) | |||||||||||||||||||||||
| Three months ended | Six months ended | ||||||||||||||||||||||
| June 27, 2026 | June 28, 2025 | June 27, 2026 | June 28, 2025 | ||||||||||||||||||||
| Revenues | $ | 679.0 | $ | 552.4 | $ | 1,245.8 | $ | 1,035.0 | |||||||||||||||
| Costs and expenses: | |||||||||||||||||||||||
| Cost of products sold | 406.2 | 323.5 | 742.4 | 610.2 | |||||||||||||||||||
| Selling, general and administrative | 129.9 | 117.2 | 249.3 | 226.7 | |||||||||||||||||||
| Selling, general and administrative — intangible amortization | 26.3 | 24.6 | 49.6 | 44.3 | |||||||||||||||||||
| Special charges, net | 1.6 | — | 1.8 | 0.1 | |||||||||||||||||||
| Other operating expense, net | — | 0.5 | — | 0.5 | |||||||||||||||||||
| Operating income | 115.0 | 86.6 | 202.7 | 153.2 | |||||||||||||||||||
| Other income (expense), net | (5.1) | (2.1) | (8.1) | 0.6 | |||||||||||||||||||
| Interest expense | (8.8) | (15.6) | (17.2) | (27.9) | |||||||||||||||||||
| Interest income | 1.1 | 1.0 | 2.2 | 1.9 | |||||||||||||||||||
| Income from continuing operations before income taxes | 102.2 | 69.9 | 179.6 | 127.8 | |||||||||||||||||||
| Income tax provision | (22.9) | (17.4) | (35.9) | (23.6) | |||||||||||||||||||
| Income from continuing operations | 79.3 | 52.5 | 143.7 | 104.2 | |||||||||||||||||||
| Income from discontinued operations, net of tax | — | — | 1.6 | — | |||||||||||||||||||
| Loss on disposition of discontinued operations, net of tax | (0.9) | (0.3) | (7.0) | (0.8) | |||||||||||||||||||
| Loss from discontinued operations, net of tax | (0.9) | (0.3) | (5.4) | (0.8) | |||||||||||||||||||
| Net income | $ | 78.4 | $ | 52.2 | $ | 138.3 | $ | 103.4 | |||||||||||||||
| Basic income per share of common stock: | |||||||||||||||||||||||
| Income from continuing operations | $ | 1.58 | $ | 1.12 | $ | 2.88 | $ | 2.24 | |||||||||||||||
| Loss from discontinued operations | (0.01) | — | (0.11) | (0.02) | |||||||||||||||||||
| Net income per share | $ | 1.57 | $ | 1.12 | $ | 2.77 | $ | 2.22 | |||||||||||||||
| Weighted-average number of common shares outstanding — basic | 50.070 | 46.716 | 49.999 | 46.586 | |||||||||||||||||||
| Diluted income per share of common stock: | |||||||||||||||||||||||
| Income from continuing operations | $ | 1.56 | $ | 1.10 | $ | 2.84 | $ | 2.21 | |||||||||||||||
| Loss from discontinued operations | (0.01) | — | (0.11) | (0.02) | |||||||||||||||||||
| Net income per share | $ | 1.55 | $ | 1.10 | $ | 2.73 | $ | 2.19 | |||||||||||||||
| Weighted-average number of common shares outstanding — diluted | 50.675 | 47.396 | 50.597 | 47.255 | |||||||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||
| (Unaudited; in millions) | |||||||||||
| June 27, 2026 | December 31, 2025 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and equivalents | $ | 166.4 | $ | 364.0 | |||||||
| Accounts receivable, net | 442.4 | 357.2 | |||||||||
| Contract assets | 78.1 | 65.0 | |||||||||
| Inventories, net | 374.0 | 302.2 | |||||||||
| Other current assets | 41.5 | 55.3 | |||||||||
| Total current assets | 1,102.4 | 1,143.7 | |||||||||
| Property, plant and equipment: | |||||||||||
| Land | 26.8 | 26.9 | |||||||||
| Buildings and leasehold improvements | 174.4 | 167.9 | |||||||||
| Machinery and equipment | 378.1 | 338.1 | |||||||||
| 579.3 | 532.9 | ||||||||||
| Accumulated depreciation | (254.5) | (242.1) | |||||||||
| Property, plant and equipment, net | 324.8 | 290.8 | |||||||||
| Goodwill | 1,234.3 | 1,043.4 | |||||||||
| Intangibles, net | 1,015.3 | 868.2 | |||||||||
| Other assets | 254.1 | 250.2 | |||||||||
| Deferred income taxes | 2.6 | 2.2 | |||||||||
| Assets of DBT and Heat Transfer | 5.8 | 6.1 | |||||||||
| TOTAL ASSETS | $ | 3,939.3 | $ | 3,604.6 | |||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 194.6 | $ | 145.2 | |||||||
| Contract liabilities | 128.2 | 115.8 | |||||||||
| Accrued expenses | 183.4 | 185.2 | |||||||||
| Income taxes payable | 13.7 | 10.0 | |||||||||
| Short-term debt | 74.3 | 1.4 | |||||||||
| Current maturities of long-term debt | 9.9 | 3.5 | |||||||||
| Total current liabilities | 604.1 | 461.1 | |||||||||
| Long-term debt | 530.5 | 496.7 | |||||||||
| Deferred and other income taxes | 198.4 | 149.7 | |||||||||
| Other long-term liabilities | 243.7 | 245.5 | |||||||||
| Liabilities of DBT and Heat Transfer | 14.2 | 14.1 | |||||||||
| Total long-term liabilities | 986.8 | 906.0 | |||||||||
| Stockholders' equity: | |||||||||||
| Common stock | 0.6 | 0.6 | |||||||||
| Paid-in capital | 1,933.8 | 1,938.2 | |||||||||
| Retained earnings | 621.1 | 482.8 | |||||||||
| Accumulated other comprehensive income | 232.0 | 260.5 | |||||||||
| Common stock in treasury | (439.1) | (444.6) | |||||||||
| Total stockholders' equity | 2,348.4 | 2,237.5 | |||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 3,939.3 | $ | 3,604.6 | |||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||||||||||||||||||||
| RESULTS OF REPORTABLE SEGMENTS | ||||||||||||||||||||||||||||||||||||||||||||||||||
| (Unaudited; in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Three months ended | Six months ended | |||||||||||||||||||||||||||||||||||||||||||||||||
| June 27, 2026 | June 28, 2025 | Δ | %/bps | June 27, 2026 | June 28, 2025 | Δ | %/bps | |||||||||||||||||||||||||||||||||||||||||||
| HVAC reportable segment | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenues | $ | 480.6 | $ | 376.7 | $ | 103.9 | 27.6% | $ | 874.6 | $ | 699.7 | $ | 174.9 | 25.0% | ||||||||||||||||||||||||||||||||||||
| Cost of products sold | 307.2 | 226.1 | 81.1 | 553.8 | 425.7 | 128.1 | ||||||||||||||||||||||||||||||||||||||||||||
| Selling, general and administrative expense | 63.6 | 54.8 | 8.8 | 122.4 | 104.3 | 18.1 | ||||||||||||||||||||||||||||||||||||||||||||
| Income | $ | 109.8 | $ | 95.8 | $ | 14.0 | 14.6% | $ | 198.4 | $ | 169.7 | $ | 28.7 | 16.9% | ||||||||||||||||||||||||||||||||||||
| as a percent of revenues | 22.8 | % | 25.4 | % | -260bps | 22.7 | % | 24.3 | % | -160bps | ||||||||||||||||||||||||||||||||||||||||
| Detection & Measurement reportable segment | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenues | $ | 198.4 | $ | 175.7 | $ | 22.7 | 12.9% | $ | 371.2 | $ | 335.3 | $ | 35.9 | 10.7% | ||||||||||||||||||||||||||||||||||||
| Cost of products sold | 98.1 | 96.9 | 1.2 | 186.3 | 183.7 | 2.6 | ||||||||||||||||||||||||||||||||||||||||||||
| Selling, general and administrative expense | 43.0 | 38.8 | 4.2 | 80.9 | 75.0 | 5.9 | ||||||||||||||||||||||||||||||||||||||||||||
| Income | $ | 57.3 | $ | 40.0 | $ | 17.3 | 43.3% | $ | 104.0 | $ | 76.6 | $ | 27.4 | 35.8% | ||||||||||||||||||||||||||||||||||||
| as a percent of revenues | 28.9 | % | 22.8 | % | 610bps | 28.0 | % | 22.8 | % | 520bps | ||||||||||||||||||||||||||||||||||||||||
| Consolidated Revenues | $ | 679.0 | $ | 552.4 | $ | 126.6 | 22.9% | $ | 1,245.8 | $ | 1,035.0 | $ | 210.8 | 20.4% | ||||||||||||||||||||||||||||||||||||
| Consolidated Operating Income | 115.0 | 86.6 | 28.4 | 32.8% | 202.7 | 153.2 | 49.5 | 32.3% | ||||||||||||||||||||||||||||||||||||||||||
| as a percent of revenues | 16.9 | % | 15.7 | % | 120bps | 16.3 | % | 14.8 | % | 150bps | ||||||||||||||||||||||||||||||||||||||||
| Consolidated Segment Income | 167.1 | 135.8 | 31.3 | 23.0% | 302.4 | 246.3 | 56.1 | 22.8% | ||||||||||||||||||||||||||||||||||||||||||
| as a percent of revenues | 24.6 | % | 24.6 | % | 0bps | 24.3 | % | 23.8 | % | 50bps | ||||||||||||||||||||||||||||||||||||||||
| Consolidated operating income | $ | 115.0 | $ | 86.6 | $ | 28.4 | $ | 202.7 | $ | 153.2 | $ | 49.5 | ||||||||||||||||||||||||||||||||||||||
| Exclude: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Corporate expense | 15.8 | 13.3 | 2.5 | 30.3 | 27.3 | 3.0 | ||||||||||||||||||||||||||||||||||||||||||||
Acquisition and integration-related costs (1) | 3.2 | 6.9 | (3.7) | 8.2 | 13.3 | (5.1) | ||||||||||||||||||||||||||||||||||||||||||||
| Long-term incentive compensation expense | 4.3 | 3.9 | 0.4 | 8.0 | 7.6 | 0.4 | ||||||||||||||||||||||||||||||||||||||||||||
Amortization of acquired intangible assets(2) | 27.2 | 24.6 | 2.6 | 51.4 | 44.3 | 7.1 | ||||||||||||||||||||||||||||||||||||||||||||
| Special charges, net | 1.6 | — | 1.6 | 1.8 | 0.1 | 1.7 | ||||||||||||||||||||||||||||||||||||||||||||
| Other operating expense, net | — | 0.5 | (0.5) | — | 0.5 | (0.5) | ||||||||||||||||||||||||||||||||||||||||||||
| Consolidated segment income | $ | 167.1 | $ | 135.8 | $ | 31.3 | 23.0% | $ | 302.4 | $ | 246.3 | $ | 56.1 | 22.8% | ||||||||||||||||||||||||||||||||||||
| as a percent of revenues | 24.6 | % | 24.6 | % | 0bps | 24.3 | % | 23.8 | % | 50bps | ||||||||||||||||||||||||||||||||||||||||
(1) Represents certain acquisition-related and other costs incurred of $3.2 and $8.2 during the three and six months ended June 27, 2026, respectively, and $6.9 and $13.3 during the three and six months ended June 28, 2025, respectively. The three and six months ended June 27, 2026 includes amortization of a deferred compensation asset in connection with the Kranze Technology Solutions (“KTS”) acquisition of $2.7 and $6.3, respectively. The six months ended June 27, 2026 includes additional “Cost of products sold” related to the step up of inventory (to fair value) acquired in connection with the Thermolec Ltd. (“Thermolec”) acquisition of $0.4 and the Crawford United Corporation (“Crawford United”) acquisition of $0.1. The three and six months ended June 28, 2025 includes amortization of a deferred compensation asset and additional “Cost of products sold” related to the step up of inventory (to fair value) each acquired in connection with the KTS acquisition of $6.6 and $10.9 and $0.5 and $0.8, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||
(2) Represents amortization expense associated with acquired intangible assets recorded within “Selling, general and administrative — intangible amortization” and “Cost of products sold”. | ||||||||||||||||||||||||||||||||||||||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||||||||||
| (Unaudited; in millions) | |||||||||||||||||||||||
| Three months ended | Six months ended | ||||||||||||||||||||||
| June 27, 2026 | June 28, 2025 | June 27, 2026 | June 28, 2025 | ||||||||||||||||||||
| Cash flows from (used in) operating activities: | |||||||||||||||||||||||
| Net income | $ | 78.4 | $ | 52.2 | $ | 138.3 | $ | 103.4 | |||||||||||||||
| Less: Loss from discontinued operations, net of tax | (0.9) | (0.3) | (5.4) | (0.8) | |||||||||||||||||||
| Income from continuing operations | 79.3 | 52.5 | 143.7 | 104.2 | |||||||||||||||||||
| Adjustments to reconcile income from continuing operations to net cash from (used in) operating activities: | |||||||||||||||||||||||
| Special charges, net | 1.6 | — | 1.8 | 0.1 | |||||||||||||||||||
| Gain on change in value of equity security | — | — | — | (4.5) | |||||||||||||||||||
| Amortization of compensation expense related to acquisition | 2.7 | 6.6 | 6.3 | 10.9 | |||||||||||||||||||
| Deferred and other income taxes | (2.6) | (1.8) | — | (2.3) | |||||||||||||||||||
| Depreciation and amortization | 35.7 | 32.5 | 67.8 | 59.5 | |||||||||||||||||||
| Pension and other employee benefits | 3.7 | 3.2 | 10.2 | 8.7 | |||||||||||||||||||
| Long-term incentive compensation | 4.3 | 3.9 | 8.0 | 7.6 | |||||||||||||||||||
| Other, net, including allowance for doubtful accounts | (0.1) | (0.1) | (0.2) | 0.1 | |||||||||||||||||||
| Changes in operating assets and liabilities, net of effects from acquisitions and divestitures: | |||||||||||||||||||||||
| Accounts receivable and other assets | (52.5) | (36.8) | (70.4) | (63.1) | |||||||||||||||||||
| Contribution related to employee retention agreements for acquisition | — | — | — | (46.5) | |||||||||||||||||||
| Inventories | (31.2) | (2.4) | (66.5) | (16.2) | |||||||||||||||||||
| Accounts payable, accrued expenses and other | 49.6 | (13.8) | 19.9 | (24.6) | |||||||||||||||||||
| Cash spending on restructuring actions | (0.1) | (0.4) | (0.4) | (0.9) | |||||||||||||||||||
| Net cash from continuing operations | 90.4 | 43.4 | 120.2 | 33.0 | |||||||||||||||||||
| Net cash used in discontinued operations | (0.8) | (0.9) | — | (1.4) | |||||||||||||||||||
| Net cash from operating activities | 89.6 | 42.5 | 120.2 | 31.6 | |||||||||||||||||||
| Cash flows from (used in) investing activities: | |||||||||||||||||||||||
| Proceeds related to company-owned life insurance policies, net | 0.2 | 0.1 | 3.3 | 3.1 | |||||||||||||||||||
| Business acquisitions, net of cash acquired | — | (143.6) | (439.6) | (447.7) | |||||||||||||||||||
| Capital expenditures | (21.1) | (7.7) | (39.6) | (13.2) | |||||||||||||||||||
| Net cash used in continuing operations | (20.9) | (151.2) | (475.9) | (457.8) | |||||||||||||||||||
| Net cash from discontinued operations | — | — | 59.2 | — | |||||||||||||||||||
| Net cash used in investing activities | (20.9) | (151.2) | (416.7) | (457.8) | |||||||||||||||||||
| Cash flows from (used in) financing activities: | |||||||||||||||||||||||
| Borrowings under senior credit facilities | 25.4 | 85.0 | 214.9 | 478.0 | |||||||||||||||||||
| Repayments under senior credit facilities | (135.4) | (6.8) | (174.9) | (104.8) | |||||||||||||||||||
| Borrowings under trade receivables arrangement | 171.0 | 44.0 | 282.0 | 179.0 | |||||||||||||||||||
| Repayments under trade receivables arrangement | (120.0) | (63.0) | (209.0) | (148.0) | |||||||||||||||||||
| Net borrowings (repayments) under other financing arrangements | (0.3) | (0.3) | (0.1) | 0.2 | |||||||||||||||||||
| Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options | — | 0.7 | (14.6) | (9.1) | |||||||||||||||||||
| Net cash from (used in) continuing operations | (59.3) | 59.6 | 98.3 | 395.3 | |||||||||||||||||||
| Net cash from (used in) discontinued operations | — | — | — | — | |||||||||||||||||||
| Net cash from (used in) financing activities | (59.3) | 59.6 | 98.3 | 395.3 | |||||||||||||||||||
| Change in cash and equivalents due to changes in foreign currency exchange rates | 0.5 | 3.8 | 0.4 | 6.4 | |||||||||||||||||||
| Net change in cash and equivalents | 9.9 | (45.3) | (197.8) | (24.5) | |||||||||||||||||||
| Consolidated cash and equivalents, beginning of period | 158.3 | 182.2 | 366.0 | 161.4 | |||||||||||||||||||
| Consolidated cash and equivalents, end of period | $ | 168.2 | $ | 136.9 | $ | 168.2 | $ | 136.9 | |||||||||||||||
| Six Months Ended | |||||||||||
| June 27, 2026 | June 28, 2025 | ||||||||||
| Components of cash and equivalents: | |||||||||||
| Cash and equivalents | $ | 166.4 | $ | 132.8 | |||||||
| Cash and equivalents included in assets of DBT and Heat Transfer | 1.8 | 4.1 | |||||||||
| Total cash and equivalents | $ | 168.2 | $ | 136.9 | |||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||
| CASH AND DEBT RECONCILIATION | ||||||||||||||||||||||||||||||||
| (Unaudited; in millions) | ||||||||||||||||||||||||||||||||
| Six months ended | ||||||||||||||||||||||||||||||||
| June 27, 2026 | ||||||||||||||||||||||||||||||||
| Beginning cash and equivalents | $ | 366.0 | ||||||||||||||||||||||||||||||
| Cash from continuing operations | 120.2 | |||||||||||||||||||||||||||||||
| Capital expenditures | (39.6) | |||||||||||||||||||||||||||||||
| Proceeds related to company-owned life insurance policies, net | 3.3 | |||||||||||||||||||||||||||||||
| Business acquisitions, net of cash acquired | (439.6) | |||||||||||||||||||||||||||||||
| Borrowings under senior credit facilities | 214.9 | |||||||||||||||||||||||||||||||
| Repayments under senior credit facilities | (174.9) | |||||||||||||||||||||||||||||||
| Borrowings under trade receivables agreement | 282.0 | |||||||||||||||||||||||||||||||
| Repayments under trade receivables agreement | (209.0) | |||||||||||||||||||||||||||||||
| Net repayments under other financing arrangements | (0.1) | |||||||||||||||||||||||||||||||
| Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options | (14.6) | |||||||||||||||||||||||||||||||
| Cash from discontinued operations | 59.2 | |||||||||||||||||||||||||||||||
| Change in cash due to changes in foreign currency exchange rates | 0.4 | |||||||||||||||||||||||||||||||
| Ending cash and equivalents | $ | 168.2 | ||||||||||||||||||||||||||||||
| Debt at | Debt at | |||||||||||||||||||||||||||||||
| December 31, 2025 | Borrowings | Repayments | Other | June 27, 2026 | ||||||||||||||||||||||||||||
| Revolving loans | $ | — | $ | 214.9 | $ | (174.9) | $ | — | $ | 40.0 | ||||||||||||||||||||||
| Term loan | 500.0 | — | — | — | 500.0 | |||||||||||||||||||||||||||
| Trade receivables financing arrangement | — | 282.0 | (209.0) | — | 73.0 | |||||||||||||||||||||||||||
| Other indebtedness | 2.5 | 0.2 | (0.3) | 0.1 | 2.5 | |||||||||||||||||||||||||||
| Less: Deferred financing costs associated with the term loan | (0.9) | — | — | 0.1 | (0.8) | |||||||||||||||||||||||||||
| Totals | $ | 501.6 | $ | 497.1 | $ | (384.2) | $ | 0.2 | $ | 614.7 | ||||||||||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||||||||||
| ORGANIC REVENUE | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Three months ended June 27, 2026 | |||||||||||||||||||||||
| HVAC | Detection & Measurement | Consolidated | |||||||||||||||||||||
| Net Revenue Growth | 27.6 | % | 12.9 | % | 22.9 | % | |||||||||||||||||
| Exclude: Foreign Currency | 0.2 | % | 0.1 | % | 0.2 | % | |||||||||||||||||
| Exclude: Acquisitions | 8.5 | % | — | % | 5.8 | % | |||||||||||||||||
| Organic Revenue Growth | 18.9 | % | 12.8 | % | 16.9 | % | |||||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||
| NON-GAAP RECONCILIATION - ADJUSTED OPERATING INCOME | ||||||||||||||||||||||||||
| (Unaudited; in millions) | ||||||||||||||||||||||||||
| Three months ended | Six months ended | |||||||||||||||||||||||||
| June 27, 2026 | June 28, 2025 | June 27, 2026 | June 28, 2025 | |||||||||||||||||||||||
| Operating income | $ | 115.0 | $ | 86.6 | $ | 202.7 | $ | 153.2 | ||||||||||||||||||
| Exclude: | ||||||||||||||||||||||||||
Acquisition and integration-related costs (1) | (4.6) | (8.3) | (12.3) | (16.9) | ||||||||||||||||||||||
Amortization of acquired intangible assets (2) | (27.2) | (24.6) | (51.4) | (44.3) | ||||||||||||||||||||||
Long-term incentive compensation (3) | (0.2) | — | (0.3) | — | ||||||||||||||||||||||
| Adjusted operating income | $ | 147.0 | $ | 119.5 | $ | 266.7 | $ | 214.4 | ||||||||||||||||||
| as a percent of revenues | 21.6 | % | 21.6 | % | 21.4 | % | 20.7 | % | ||||||||||||||||||
(1) For the three and six months ended June 27, 2026, represents (i) certain acquisition and integration-related costs of $1.9 and $5.5, respectively, and (ii) amortization of a deferred compensation asset of $2.7 and $6.3, respectively, related to the KTS acquisition. The six months ended June 27, 2026 includes additional inventory step-up charges of $0.4 and $0.1, related to the Thermolec and Crawford United acquisitions, respectively. For the three and six months ended June 28, 2025, represents (i) certain acquisition and integration-related costs of $1.2 and $5.2, respectively, and (ii) amortization of a deferred compensation asset and additional inventory step-up charges of $6.6 and $10.9 and $0.5 and $0.8, respectively, each related to the KTS acquisition. | ||||||||||||||||||||||||||
(2) Represents amortization expense associated with acquired intangible assets recorded within “Selling, general and administrative — intangible amortization” and “Cost of products sold.” | ||||||||||||||||||||||||||
(3) For the three and six months ended June 27, 2026, represents the removal of $0.2 and $0.3, respectively, for long-term incentive compensation expense associated with acquisition-related equity grants. | ||||||||||||||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||||
| NON-GAAP RECONCILIATION - ADJUSTED EARNINGS PER SHARE | |||||||||||||||||
| Three Months Ended June 27, 2026 | |||||||||||||||||
| (Unaudited; in millions, except per share values) | |||||||||||||||||
| GAAP | Adjustments | Adjusted | |||||||||||||||
| Segment income | $ | 167.1 | $ | — | $ | 167.1 | |||||||||||
Corporate expense (1) | (15.8) | 1.4 | (14.4) | ||||||||||||||
Acquisition and integration-related costs (2) | (3.2) | 3.2 | — | ||||||||||||||
Long-term incentive compensation expense (3) | (4.3) | 0.2 | (4.1) | ||||||||||||||
Amortization of intangible assets (4) | (27.2) | 27.2 | — | ||||||||||||||
| Special charges, net | (1.6) | — | (1.6) | ||||||||||||||
| Operating income | 115.0 | 32.0 | 147.0 | ||||||||||||||
Other expense, net (5) | (5.1) | 1.4 | (3.7) | ||||||||||||||
| Interest expense, net | (7.7) | — | (7.7) | ||||||||||||||
| Income from continuing operations before income taxes | 102.2 | 33.4 | 135.6 | ||||||||||||||
Income tax provision (6) | (22.9) | (10.2) | (33.1) | ||||||||||||||
| Income from continuing operations | 79.3 | 23.2 | 102.5 | ||||||||||||||
| Diluted shares outstanding | 50.675 | 50.675 | |||||||||||||||
| Earnings per share from continuing operations | $ | 1.56 | $ | 2.02 | |||||||||||||
(1) Adjustment represents the removal of certain acquisition and integration-related costs of $1.4. | |||||||||||||||||
(2) Adjustment represents the removal of acquisition and integration-related costs of $0.5 within the HVAC reportable segment and amortization of a deferred compensation asset related to the KTS acquisition within the Detection and Measurement reportable segment of $2.7. | |||||||||||||||||
(3) Adjustment represents the removal of $0.2 for long-term incentive compensation expense associated with acquisition-related equity grants. | |||||||||||||||||
(4) Adjustment represents the removal of amortization expense associated with acquired intangible assets of $19.8 and $7.4 within the HVAC and Detection & Measurement reportable segments, respectively. | |||||||||||||||||
(5) Adjustment represents the removal of non-service pension and postretirement charges of $1.4. | |||||||||||||||||
(6) Adjustment represents the tax impact of items (1) through (5) and the removal of certain discrete income tax items that are considered non-recurring. | |||||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||||
| NON-GAAP RECONCILIATION - ADJUSTED EARNINGS PER SHARE | |||||||||||||||||
| Three Months Ended June 28, 2025 | |||||||||||||||||
| (Unaudited; in millions, except per share values) | |||||||||||||||||
| GAAP | Adjustments | Adjusted | |||||||||||||||
| Segment income | $ | 135.8 | $ | — | $ | 135.8 | |||||||||||
Corporate expense (1) | (13.3) | 1.4 | (11.9) | ||||||||||||||
Acquisition and integration-related costs (2) | (6.9) | 6.9 | — | ||||||||||||||
| Long-term incentive compensation expense | (3.9) | — | (3.9) | ||||||||||||||
Amortization of intangible assets (3) | (24.6) | 24.6 | — | ||||||||||||||
| Other operating expense, net | (0.5) | — | (0.5) | ||||||||||||||
| Operating income | 86.6 | 32.9 | 119.5 | ||||||||||||||
Other expense, net (4) | (2.1) | 1.4 | (0.7) | ||||||||||||||
| Interest expense, net | (14.6) | — | (14.6) | ||||||||||||||
| Income from continuing operations before income taxes | 69.9 | 34.3 | 104.2 | ||||||||||||||
Income tax provision (5) | (17.4) | (8.8) | (26.2) | ||||||||||||||
| Income from continuing operations | 52.5 | 25.5 | 78.0 | ||||||||||||||
| Diluted shares outstanding | 47.396 | 47.396 | |||||||||||||||
| Earnings per share from continuing operations | $ | 1.10 | $ | 1.65 | |||||||||||||
(1) Adjustment represents the removal of certain acquisition and integration-related costs of $1.4. | |||||||||||||||||
(2) Adjustment represents the removal of (i) acquisition and integration-related costs (benefits) of $(0.3) and $0.1 within the Detection and Measurement and HVAC reportable segments, respectively, and (ii) amortization of a deferred compensation asset and an inventory step-up charge of $6.6 and $0.5, respectively, related to the KTS acquisition within the Detection and Measurement reportable segment. | |||||||||||||||||
(3) Adjustment represents the removal of amortization expense associated with acquired intangible assets of $14.3 and $10.3 within the HVAC and Detection & Measurement reportable segments, respectively. | |||||||||||||||||
(4) Adjustment represents the removal of non-service pension and postretirement charges of $1.4. | |||||||||||||||||
(5) Adjustment represents the tax impact of items (1) through (4). | |||||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||||||
| NON-GAAP RECONCILIATION - ADJUSTED EBITDA | ||||||||||||||
| (Unaudited; in millions) | ||||||||||||||
| Three months ended | ||||||||||||||
| June 27, 2026 | June 28, 2025 | |||||||||||||
| Net income | $ | 78.4 | $ | 52.2 | ||||||||||
| Exclude: | ||||||||||||||
| Income tax provision | (22.9) | (17.4) | ||||||||||||
| Interest expense, net | (7.7) | (14.6) | ||||||||||||
Amortization expense (1) | (27.7) | (24.8) | ||||||||||||
| Depreciation expense | (8.0) | (7.7) | ||||||||||||
| Loss from discontinued operations, net of tax | (0.9) | (0.3) | ||||||||||||
| EBITDA | 145.6 | 117.0 | ||||||||||||
| Exclude: | ||||||||||||||
Acquisition and integration-related costs (2) | (4.6) | (8.3) | ||||||||||||
Acquisition-related long-term incentive compensation expense (3) | (0.2) | — | ||||||||||||
| Non-service pension and postretirement charges | (1.4) | (1.4) | ||||||||||||
| Adjusted EBITDA | $ | 151.8 | $ | 126.7 | ||||||||||
| as a percent of revenues | 22.4 | % | 22.9 | % | ||||||||||
(1) Represents amortization expense associated with acquired intangible assets recorded within “Selling, general and administrative — intangible amortization” and amortization expense associated with acquired intangible assets and capitalized software costs recorded within “Cost of products sold.” | ||||||||||||||
(2) For the three months ended June 27, 2026, represents (i) certain acquisition and integration-related costs of $1.9, inclusive of acquisition and integration-related costs of $0.5 within the HVAC reportable segment, and (ii) amortization of a deferred compensation asset of $2.7 related to the KTS acquisition within the Detection and Measurement reportable segment. For the three months ended June 28, 2025, represents (i) certain acquisition and integration-related costs of $1.2, inclusive of acquisition and integration-related costs (benefits) of $(0.3) and $0.1 within the Detection and Measurement and HVAC reportable segments, respectively, and (ii) amortization of a deferred compensation asset and an inventory step-up charge of $6.6 and $0.5, respectively, related to the KTS acquisition within the Detection and Measurement reportable segment. | ||||||||||||||
(3) Adjustment represents the removal of $0.2 for long-term incentive compensation expense associated with acquisition-related equity grants. | ||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||||||
| NON-GAAP RECONCILIATION - ADJUSTED EBITDA | ||||||||||||||
| (Unaudited; in millions) | ||||||||||||||
| Six months ended | ||||||||||||||
| June 27, 2026 | June 28, 2025 | |||||||||||||
| Net income | $ | 138.3 | $ | 103.4 | ||||||||||
| Exclude: | ||||||||||||||
| Income tax provision | (35.9) | (23.6) | ||||||||||||
| Interest expense, net | (15.0) | (26.0) | ||||||||||||
Amortization expense (1) | (52.1) | (44.7) | ||||||||||||
| Depreciation expense | (15.7) | (14.8) | ||||||||||||
| Loss from discontinued operations, net of tax | (5.4) | (0.8) | ||||||||||||
| EBITDA | 262.4 | 213.3 | ||||||||||||
| Exclude: | ||||||||||||||
Acquisition and integration-related costs (2) | (12.3) | (16.9) | ||||||||||||
Acquisition-related long-term incentive compensation expense (3) | (0.3) | — | ||||||||||||
| Non-service pension and postretirement charges | (2.9) | (3.6) | ||||||||||||
| Valuation adjustment on an equity security | — | 4.5 | ||||||||||||
| Adjusted EBITDA | $ | 277.9 | $ | 229.3 | ||||||||||
| as a percent of revenues | 22.3 | % | 22.2 | % | ||||||||||
(1) Represents amortization expense associated with acquired intangible assets recorded within “Selling, general and administrative — intangible amortization” and amortization expense associated with acquired intangible assets and capitalized software costs recorded within “Cost of products sold.” | ||||||||||||||
(2) For the six months ended June 27, 2026, represents (i) certain acquisition and integration-related costs of $5.5, inclusive of acquisition and integration-related costs of $1.4 within the HVAC reportable segment, (ii) inventory step-up charges of $0.4 and $0.1 related to the Thermolec and Crawford United acquisitions, respectively, within the HVAC reportable segment, and (iii) amortization of a deferred compensation asset of $6.3 related to the KTS acquisition within the Detection and Measurement reportable segment. For the six months ended June 28, 2025, represents (i) certain acquisition and integration-related costs of $5.2, inclusive of acquisition and integration-related costs of $0.7 and $0.9 within the Detection and Measurement and HVAC reportable segments, respectively, and (ii) amortization of a deferred compensation asset and an inventory step-up charge of $10.9 and $0.8, respectively, related to the KTS acquisition within the Detection and Measurement reportable segment. | ||||||||||||||
(3) Adjustment represents the removal of $0.3 for long-term incentive compensation expense associated with acquisition-related equity grants. | ||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||||||
| NON-GAAP RECONCILIATION - ADJUSTED FREE CASH FLOW | ||||||||||||||
| (Unaudited; in millions) | ||||||||||||||
| Three months ended | ||||||||||||||
| June 27, 2026 | June 28, 2025 | |||||||||||||
| Operating cash flow from continuing operations | $ | 90.4 | $ | 43.4 | ||||||||||
| Include: | ||||||||||||||
| Capital expenditures | (21.1) | (7.7) | ||||||||||||
| Free cash flow from continuing operations | 69.3 | 35.7 | ||||||||||||
| Exclude: | ||||||||||||||
Acquisition and integration-related payments and other (1) | (2.8) | (1.4) | ||||||||||||
| Adjusted free cash flow from continuing operations | $ | 72.1 | $ | 37.1 | ||||||||||
(1) For the three months ended June 27, 2026, represents the removal of the cash impact of acquisition and integration-related costs of $2.8. For the three months ended June 28, 2025, represents the removal of the cash impact of acquisition and integration-related costs of $1.4. | ||||||||||||||
| SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||||||
| NON-GAAP RECONCILIATION - ADJUSTED FREE CASH FLOW | ||||||||||||||
| (Unaudited; in millions) | ||||||||||||||
| Six months ended | ||||||||||||||
| June 27, 2026 | June 28, 2025 | |||||||||||||
| Operating cash flow from continuing operations | $ | 120.2 | $ | 33.0 | ||||||||||
| Include: | ||||||||||||||
| Capital expenditures | (39.6) | (13.2) | ||||||||||||
| Free cash flow from continuing operations | 80.6 | 19.8 | ||||||||||||
| Exclude: | ||||||||||||||
Acquisition and integration-related payments and other (1) | (7.3) | (53.6) | ||||||||||||
| Adjusted free cash flow from continuing operations | $ | 87.9 | $ | 73.4 | ||||||||||
(1) For the six months ended June 27, 2026, represents the removal of the cash impact of acquisition and integration-related costs of $7.3. For the six months ended June 28, 2025, represents the removal of the cash impact of (i) funded amounts associated with employee retention agreements assumed in the KTS acquisition of $46.5 and (ii) acquisition and integration-related costs of $7.1. | ||||||||||||||