XML 29 R19.htm IDEA: XBRL DOCUMENT
v3.19.2

Segment Information (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2019
Segment Information |
Schedule of performance measures | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three months ended June 30, |
​ | ​ | 2019 | ​ | 2018 |
​ | ​ | ​ | ​ | ​ | Adjusted | ​ | ​ | ​ | Adjusted |
​ | ​ | Revenue | ​ | OIBDA | ​ | Revenue | ​ | OIBDA |
​ | ​ | ​ | (amounts in thousands) |
Skyhook |  | $ | 3,747 |  | (876) |  | 3,371 |  | (1,023) | ​
Charter | ​ |  | 11,347,000 | ​ | 4,123,000 | ​ | 10,854,000 | ​ | 4,022,000 | ​
Corporate and other | ​ |  | — | ​ | (3,298) | ​ | — | ​ | (1,753) | ​
​ | ​ |  | 11,350,747 | ​ | 4,118,826 | ​ | 10,857,371 | ​ | 4,019,224 | ​
Eliminate equity method affiliate | ​ |  | (11,347,000) | ​ | (4,123,000) | ​ | (10,854,000) | ​ | (4,022,000) | ​
Consolidated Liberty Broadband | ​ | $ | 3,747 | ​ | (4,174) | ​ | 3,371 | ​ | (2,776) | ​
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Six months ended June 30, |
​ | ​ | 2019 | ​ | 2018 |
​ | ​ | ​ | ​ | Adjusted | ​ | ​ | ​ | Adjusted |
​ | ​ | Revenue | ​ | OIBDA | ​ | Revenue | ​ | OIBDA |
​ | ​ | (amounts in thousands) |
Skyhook |  | $ | 7,205 |  | (2,069) |  | 15,162 |  | 5,076 | ​
Charter | ​ |  | 22,553,000 |  | 8,183,000 |  | 21,511,000 |  | 7,846,000 | ​
Corporate and other | ​ |  | — |  | (5,222) |  | — |  | (3,292) | ​
​ | ​ |  | 22,560,205 |  | 8,175,709 |  | 21,526,162 |  | 7,847,784 | ​
Eliminate equity method affiliate | ​ |  | (22,553,000) |  | (8,183,000) |  | (21,511,000) |  | (7,846,000) | ​
Consolidated Liberty Broadband | ​ | $ | 7,205 |  | (7,291) |  | 15,162 |  | 1,784 | ​
​
Schedule of segment reporting information | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | June 30, 2019 |
​ | ​ | Total | ​ | Investments | ​ | Capital |
​ | ​ | assets | ​ | in affiliates | ​ | expenditures |
​ | ​ | (amounts in thousands) |
Skyhook |  | $ | 22,765 |  | — |  | 50 | ​
Charter | ​ |  | 146,085,000 |  | — |  | 3,262,000 | ​
Corporate and other | ​ |  | 12,084,404 |  | 12,023,742 |  | — | ​
​ | ​ |  | 158,192,169 |  | 12,023,742 |  | 3,262,050 | ​
Eliminate equity method affiliate | ​ |  | (146,085,000) |  | — |  | (3,262,000) | ​
Consolidated Liberty Broadband | ​ | $ | 12,107,169 |  | 12,023,742 |  | 50 | ​
Schedule of reconciliation of segment Adjusted OIBDA to earnings (loss) before income taxes | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three months ended | ​ | Six months |
​ | ​ | June 30, | ​ | ended June 30, |
​ | ​ | 2019 | ​ | 2018 | ​ | 2019 |  | 2018 |
​ | ​ | ​ | (amounts in thousands) |
Consolidated segment Adjusted OIBDA |  | $ | (4,174) |  | (2,776) |  | (7,291) |  | 1,784 | ​
Stock-based compensation | ​ |  | (2,523) | ​ | (1,396) | ​ | (5,139) |  | (2,801) | ​
Depreciation and amortization | ​ |  | (469) | ​ | (899) | ​ | (937) |  | (1,808) | ​
Operating income (loss) | ​ | ​ | (7,166) | ​ | (5,071) | ​ | (13,367) | ​ | (2,825) | ​
Interest expense | ​ | ​ | (6,342) | ​ | (6,035) | ​ | (12,885) |  | (11,072) | ​
Share of earnings (loss) of affiliates, net | ​ |  | 45,400 | ​ | 32,911 | ​ | 80,249 |  | 42,213 | ​
Gain (loss) on dilution of investment in affiliate | ​ |  | (16,322) | ​ | (5,205) | ​ | (57,725) |  | (31,962) | ​
Realized and unrealized gains (losses) on financial instruments, net | ​ |  | — | ​ | (2,019) | ​ | — |  | (2,019) | ​
Other, net | ​ |  | 406 | ​ | 193 | ​ | 829 |  | 418 | ​
Earnings (loss) before income taxes | ​ | $ | 15,976 | ​ | 14,774 | ​ | (2,899) |  | (5,247) | ​
​

X
- Definition Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8924-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599 + Details
Name: | us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8924-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599 + Details
Name: | us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8736-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8813-108599 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13816-109267 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8721-108599 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration