XML 117 R101.htm IDEA: XBRL DOCUMENT v3.24.1
Intangible assets and goodwill - Summary of intangible and goodwill (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Intangible assets and goodwill    
Opening balance € 843,632  
Impairment loss on goodwill and intangible assets (9,854)  
Amortization (191,766) € (172,831)
Ending balance 1,697,331 843,632
Brand Names    
Intangible assets and goodwill    
Opening balance 5,468  
Impairment loss on goodwill and intangible assets (311)  
Amortization (1,246) (1,039)
Ending balance 3,893 5,468
Customer base    
Intangible assets and goodwill    
Opening balance 40,997  
Impairment loss on goodwill and intangible assets (1,142)  
Amortization (6,664) (6,543)
Ending balance 32,716 40,997
Licences    
Intangible assets and goodwill    
Opening balance 374,221  
Amortization [1] (161,279) (144,065)
Ending balance 1,234,544 374,221
Technology    
Intangible assets and goodwill    
Opening balance 81,157  
Impairment loss on goodwill and intangible assets (1,908)  
Amortization (13,728) (13,402)
Ending balance 73,169 81,157
Internally-developed software    
Intangible assets and goodwill    
Opening balance 37,800  
Amortization (8,849) (7,782)
Ending balance 56,608 37,800
Goodwill    
Intangible assets and goodwill    
Opening balance 303,989  
Impairment loss on goodwill and intangible assets (6,493)  
Ending balance 296,401 303,989
Accumulated depreciation, amortisation and impairment    
Intangible assets and goodwill    
Opening balance (475,495) (349,703)
Disposals 236,817 49,276
Translation adjustments 2,859 (2,237)
Ending balance (437,439) (475,495)
Accumulated depreciation, amortisation and impairment | Brand Names    
Intangible assets and goodwill    
Opening balance (7,709) (6,442)
Disposals 71  
Translation adjustments 60 (228)
Ending balance (9,135) (7,709)
Accumulated depreciation, amortisation and impairment | Customer base    
Intangible assets and goodwill    
Opening balance (34,973) (28,206)
Disposals 776  
Translation adjustments 144 (224)
Ending balance (41,859) (34,973)
Accumulated depreciation, amortisation and impairment | Licences    
Intangible assets and goodwill    
Opening balance (367,405) (265,136)
Disposals 227,800 42,186
Translation adjustments 569 (390)
Ending balance (300,315) (367,405)
Accumulated depreciation, amortisation and impairment | Technology    
Intangible assets and goodwill    
Opening balance (26,444) (18,821)
Disposals 3,000 5,800
Translation adjustments 864 (21)
Ending balance (38,216) (26,444)
Accumulated depreciation, amortisation and impairment | Internally-developed software    
Intangible assets and goodwill    
Opening balance (27,139) (20,257)
Disposals 5,170 1,290
Translation adjustments 901 (390)
Ending balance (29,917) (27,139)
Accumulated depreciation, amortisation and impairment | Goodwill    
Intangible assets and goodwill    
Opening balance (11,825) (10,841)
Translation adjustments 321 (984)
Ending balance (17,997) (11,825)
Cost    
Intangible assets and goodwill    
Opening balance 1,319,127 1,158,175
Additions 1,058,082 119,991
Additions through acquisitions (note 3) 6,954 77,468
Disposals (235,037) (49,277)
Disposal due to reduction in service potential (4,077) (646)
Translation adjustments (10,279) 13,416
Ending balance 2,134,770 1,319,127
Cost | Brand Names    
Intangible assets and goodwill    
Opening balance 13,177 8,993
Additions through acquisitions (note 3)   3,901
Disposals (71)  
Translation adjustments (78) 283
Ending balance 13,028 13,177
Cost | Customer base    
Intangible assets and goodwill    
Opening balance 75,970 68,273
Additions through acquisitions (note 3)   6,721
Disposals (776)  
Translation adjustments (619) 976
Ending balance 74,575 75,970
Cost | Licences    
Intangible assets and goodwill    
Opening balance 741,626 690,345
Additions 1,023,457 93,346
Additions through acquisitions (note 3)   61
Disposals (226,020) (42,186)
Disposal due to reduction in service potential (4,077) (646)
Translation adjustments (127) 706
Ending balance 1,534,859 741,626
Cost | Technology    
Intangible assets and goodwill    
Opening balance 107,601 83,445
Additions 6,324 8,915
Additions through acquisitions (note 3) 2,718 17,469
Disposals (3,000) (5,800)
Translation adjustments (2,258) 3,572
Ending balance 111,385 107,601
Cost | Internally-developed software    
Intangible assets and goodwill    
Opening balance 64,939 48,126
Additions 28,301 17,730
Disposals (5,170) (1,291)
Translation adjustments (1,545) 374
Ending balance 86,525 64,939
Cost | Goodwill    
Intangible assets and goodwill    
Opening balance 315,814 258,993
Additions through acquisitions (note 3) 4,236 49,316
Translation adjustments (5,652) 7,505
Ending balance € 314,398 € 315,814
[1] Includes €160.0 million and €140.2 million of sport rights amortization for the years ended December 31, 2023 and 2022, respectively.