XML 18 R2.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME - EUR (€)
€ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Statement of profit or loss and other comprehensive income      
Revenue € 877,621 € 730,188 € 561,202
Purchased services and licenses (excluding depreciation and amortization) (205,876) (175,997) (119,426)
Internally-developed software cost capitalized 28,301 17,730 11,794
Personnel expenses (326,031) (265,984) (183,820)
Other operating expenses (89,443) (95,891) (87,308)
Depreciation and amortization (206,362) (184,813) (129,375)
Impairment loss on trade receivables, contract assets and other financial assets (6,179) (1,552) (5,952)
Remeasurement of previously held equity-accounted investee 0 7,698  
Share of loss of equity-accounted investees (3,699) (4,082) (1,485)
Loss on disposal of equity-accounted investee (13,604)    
Impairment loss on goodwill and intangible assets (9,854)    
Foreign currency gains, net 23,205 26,690 5,437
Finance income 12,848 5,250 5,297
Finance cost (33,731) (41,447) (32,540)
Net income before tax 47,196 17,790 23,824
Income tax expense (12,551) (7,299) (11,037)
Profit for the year from continuing operations 34,645 10,491 12,787
Discontinued operations      
Loss from discontinued operations, net of tax (751)    
Profit for the year 33,894 10,491 12,787
Items that will not be reclassified subsequently to profit or (loss)      
Remeasurement of defined benefit liability (874) 2,192 1,399
Related deferred tax income/(expense) 130 (333) (202)
Total Items that will not be reclassified subsequently to profit or loss (744) 1,859 1,197
Items that may be reclassified subsequently to profit or (loss)      
Foreign currency translation adjustment attributable to the owners of the Company (3,654) 1,989 13,720
Foreign currency translation adjustment attributable to non-controlling interests (37) 10 (265)
Total Items that may be reclassified subsequently to profit or loss (3,691) 1,999 13,455
Other comprehensive income (loss) for the year, net of tax (4,435) 3,858 14,652
Total comprehensive income for the year 29,459 14,349 27,439
Profit (Loss) attributable to:      
Owners of the Company 34,655 10,891 12,569
Non-controlling interests (761) (400) 218
Profit for the year 33,894 10,491 12,787
Total comprehensive income (loss) attributable to:      
Owners of the Company 30,257 14,739 27,486
Non-controlling interests (798) (390) (47)
Total comprehensive income for the year 29,459 14,349 27,439
Class A shares      
Discontinued operations      
Loss from discontinued operations, net of tax (524)    
Profit (Loss) attributable to:      
Owners of the Company € 24,152 € 7,580 € 8,744
Profit for the year from continuing operations attributable to owners of the Company      
Basic from continuing operations € 0.12 € 0.04 € 0.05
Diluted from continuing operations 0.11 0.03 0.05
Basic 0.12 0.04 0.05
Diluted € 0.11 € 0.03 € 0.05
Class B shares      
Discontinued operations      
Loss from discontinued operations, net of tax € (227)    
Profit (Loss) attributable to:      
Owners of the Company € 10,503 € 3,311 € 3,825
Profit for the year from continuing operations attributable to owners of the Company      
Basic from continuing operations € 0.01 € 0.00 € 0.00
Diluted from continuing operations 0.01 0.00 0.00
Basic 0.01 0.00 0.00
Diluted € 0.01 € 0.00 € 0.00