XML 58 R42.htm IDEA: XBRL DOCUMENT v3.24.1

Business combinations (Tables)

12 Months Ended

Dec. 31, 2023

Business combinations

Summary of reconciliation of fair value measurement of the contingent consideration liability

​

​	​	​	​	​
​	​	Year Ended December 31,
in €‘000		2023		2022
€ exchange rate +10%	​	(47,960)		1,934
€ exchange rate +5%	​	(23,980)		967
€ exchange rate -5%	​	23,980		(967)
€ exchange rate -10%	​	47,960		(1,934)

Aforoa Ltd

Business combinations

Summary of Fair Values of the Identifiable Assets and Liabilities

​

​	​	​
in €‘000		As of January 12, 2023
Technology		2,718
Other tangible assets		6
Cash		48
Liabilities		(345)
Deferred tax liability, net		(340)
Net assets acquired		2,087
Goodwill		4,236
Consideration transferred		6,323

Summary of Cash flows arising from the Acquisition

​

​	​	​
​	​	Year Ended
in €‘000		December 31, 2023
Cash consideration paid for acquisition of subsidiary		(4,968)
Cash acquired with the subsidiary		48
Net cash paid for acquisition (included in cash used in investing activities)		(4,920)

Summary of reconciliation of fair value measurement of the contingent consideration liability

​

​	​	​
in €‘000
As of January 12, 2023		1,400
Net fair value changes recognized in profit from continuing operations during the year		214
As of December 31, 2023		1,614

Vaix Limited

Business combinations

Summary of Fair Values of the Identifiable Assets and Liabilities

​

​	​	​
in €‘000		As of April 6, 2022
Customer base		1,630
Technology		6,785
Brand		1,006
Other tangible assets		539
Cash		689
Liabilities		(1,791)
Deferred tax liability, net		(1,298)
Net assets acquired		7,560
Goodwill		32,766
Consideration transferred		40,326

Summary of Cash flows arising from the Acquisition

​

​	​	​
​	​	Year Ended
in €‘000		December 31, 2022
Cash consideration paid for acquisition of subsidiary		(21,681)
Cash acquired with the subsidiary		689
Net cash paid for acquisition (included in cash used in investing activities)		(20,992)
Transaction costs of the acquisition (included in cash from operating activities)		(373)
Net cash outflow on acquisition of subsidiary		(21,365)

Summary of reconciliation of fair value measurement of the contingent consideration liability

​

​	​	​
in €‘000
As of April 6, 2022		18,800
Net fair value changes recognized in profit from continuing operations during the year		739
As of December 31, 2022		19,539
Payments during the year		(5,800)
Net fair value changes recognized in profit from continuing operations during the year		(2,065)
As of December 31, 2023		11,674

Ortec Sports B.V.

Business combinations

Summary of Fair Values of the Identifiable Assets and Liabilities

​

​	​	​
in €‘000		As of April 28, 2022
Customer base		582
Technology		1,978
Brand		383
Other tangible assets		696
Liabilities		(255)
Deferred tax liability, net		(746)
Net assets acquired		2,638
Goodwill		3,079
Consideration transferred		5,717

Summary of Cash flows arising from the Acquisition

​

​	​	​
​	​	Year Ended
in €‘000		December 31, 2022
Cash consideration paid for acquisition of subsidiary		(5,717)
Cash acquired with the subsidiary		25
Net cash paid for acquisition (included in cash used in investing activities)		(5,692)
Transaction costs of the acquisition (included in cash from operating activities)		(235)
Net cash outflow on acquisition of subsidiary		(5,927)

NSoft Group

Business combinations

Summary of Fair Values of the Identifiable Assets and Liabilities

​

​	​	​
in €‘000		As of April 29, 2022
Customer base		4,509
Technology		8,706
Brand		2,513
Property and equipment		2,624
Other tangible assets		5,155
Cash		1,868
Other liabilities		(3,523)
Deferred tax liability, net		(1,096)
Net assets acquired		20,756
Goodwill		13,471
Non-controlling interest (30%)		(6,227)
Consideration transferred		28,000

Summary of Cash flows arising from the Acquisition

​

​	​	​
​	​	Year Ended
in €‘000		December 31, 2022
Cash consideration paid for acquisition of subsidiary		(12,000)
Cash acquired with the subsidiary		1,868
Net cash paid for acquisition (included in cash used in investing activities)		(10,132)
Transaction costs of the acquisition (included in cash from operating activities)		(261)
Net cash outflow on acquisition of subsidiary		(10,393)

Fresh Eight Limited

Business combinations

Summary of Fair Values of the Identifiable Assets and Liabilities

​

​	​	​
in €‘000
As of January 1, 2022		8,200
Cash payments during the year		(4,385)
Net fair value changes recognized in profit from continuing operations for the year		1,079
As of December 31, 2022		4,894
Cash payments during the year	​	(2,775)
Net fair value changes recognized in profit from continuing operations for the year	​	96
As of December 31, 2023	​	2,215

​

​	​	​
in €‘000		As of March 2, 2021
Customer base		4,863
Technology		3,402
Property and equipment		69
Trade receivables		377
Contract assets and other assets		176
Cash		152
Current liabilities		(327)
Deferred tax liability, net		(1,570)
Net assets acquired		7,142
Goodwill		13,168
Consideration transferred		20,310

Summary of Cash flows arising from the Acquisition

​

​	​	​
​	​	Year Ended
in €‘000		December 31, 2021
Cash consideration paid for acquisition of subsidiary		(12,063)
Cash acquired with the subsidiary		152
Net cash paid for acquisition (included in cash used in investing activities)		(11,911)
Transaction costs of the acquisition (included in cash from operating activities)		(439)
Net cash outflow on acquisition of subsidiary		(12,350)

Atrium Sports Inc

Business combinations

Summary of Fair Values of the Identifiable Assets and Liabilities

​

​	​	​
in €‘000		As of May 6, 2021
Customer base		16,477
Brand		1,679
Technology		56,540
Property and equipment		3,537
Trade receivables		1,974
Contract assets and other assets		3,899
Cash		1,087
Current liabilities		(10,567)
Non-current liabilities		(1,253)
Deferred tax liability, net		(15,605)
Net assets acquired		57,768
Goodwill		134,451
Consideration transferred		192,219

Summary of Cash flows arising from the Acquisition

​

​	​	​
​	​	Year Ended
in €‘000		December 31, 2021
Cash consideration paid for acquisition of subsidiary		(183,043)
Cash acquired with the subsidiary		1,087
Net cash paid for acquisition (included in cash used in investing activities)		(181,956)
Transaction costs of the acquisition (included in cash from operating activities)		(3,900)
Net cash outflow on acquisition of subsidiary		(185,856)

Interact Sport Pty Ltd

Business combinations

Summary of Fair Values of the Identifiable Assets and Liabilities

​

​	​	​
in €‘000		As of June 9, 2021
Customer base		793
Technology		966
Brand		73
Trade receivables		222
Contract assets and other assets		359
Cash		107
Current liabilities		(435)
Deferred tax liability, net		(550)
Net assets acquired		1,535
Goodwill		3,606
Consideration transferred		5,141

Summary of Cash flows arising from the Acquisition

​

​	​	​
​	​	Year Ended
in €‘000		December 31, 2021
Cash consideration paid for acquisition of subsidiary		(4,671)
Cash acquired with the subsidiary		107
Net cash paid for acquisition (included in cash used in investing activities)		(4,564)
Transaction costs of the acquisition (included in cash from operating activities)		(154)
Net cash outflow on acquisition of subsidiary		(4,718)

​

X

- Definition

Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.

+ References

No definition available.

+ Details

Name:	ifrs-full_DisclosureOfBusinessCombinationsLineItems
Namespace Prefix:	ifrs-full_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of detailed information about business combinations. [Refer: Business combinations [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 3
-IssueDate 2023-01-01
-Section Disclosures application of paragraphs 59 and 61
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=3&code=ifrs-tx-2023-en-r&doctype=Appendix&subtype=B&dita_xref=IFRS03_gB64-B67_TI
-URIDate 2023-03-23

+ Details

Name:	ifrs-full_DisclosureOfDetailedInformationAboutBusinessCombinationsExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of the sensitivity analysis of the fair value measurement of liabilities to changes in unobservable inputs.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 13
-IssueDate 2023-01-01
-Paragraph 93
-Subparagraph h
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_h&doctype=Standard
-URIDate 2023-03-23

+ Details

Name:	ifrs-full_DisclosureOfSensitivityAnalysisOfFairValueMeasurementToChangesInUnobservableInputsLiabilitiesExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Disclosure of detailed information about cash flows arising from the acquisition explanatory.

+ References

No definition available.

+ Details

Name:	srad_DisclosureOfDetailedInformationAboutCashFlowsArisingFromTheAcquisitionExplanatory
Namespace Prefix:	srad_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	ifrs-full_BusinessCombinationsAxis=srad_AforoaLtdMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	ifrs-full_BusinessCombinationsAxis=srad_VaixLimitedMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	ifrs-full_BusinessCombinationsAxis=srad_OrtecSportsB.v.Member
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	ifrs-full_BusinessCombinationsAxis=srad_NsoftD.o.o.MostarBosniaAndHerzegovinaAndItsWhollyOwnedSubsidiariesStarkSolutionsD.o.o.AndNSoftSolutionsD.o.o.Member
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	ifrs-full_BusinessCombinationsAxis=srad_FreshEightLimitedMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	ifrs-full_BusinessCombinationsAxis=srad_AtriumSportsIncMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	ifrs-full_BusinessCombinationsAxis=srad_InteractSportPtyLtdMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: