XML 92 R76.htm IDEA: XBRL DOCUMENT v3.24.1
Business combinations - Summary of fair values of the identifiable assets and liabilities (Details) - EUR (€)
€ in Thousands
Jan. 12, 2023
Apr. 29, 2022
Apr. 28, 2022
Apr. 06, 2022
Jun. 09, 2021
May 06, 2021
Mar. 02, 2021
Aforoa Ltd              
Business combinations              
Technology € 2,718            
Other tangible assets 6            
Cash 48            
Liabilities (345)            
Deferred tax liability, net (340)            
Net assets acquired 2,087            
Goodwill 4,236            
Consideration transferred € 6,323            
Vaix Limited              
Business combinations              
Customer base       € 1,630      
Technology       6,785      
Brand       1,006      
Other tangible assets       539      
Cash       689      
Liabilities       (1,791)      
Deferred tax liability, net       (1,298)      
Net assets acquired       7,560      
Goodwill       32,766      
Consideration transferred       € 40,326      
Ortec Sports B.V.              
Business combinations              
Customer base     € 582        
Technology     1,978        
Brand     383        
Other tangible assets     696        
Liabilities     (255)        
Deferred tax liability, net     (746)        
Net assets acquired     2,638        
Goodwill     3,079        
Consideration transferred     € 5,717        
NSoft Group              
Business combinations              
Customer base   € 4,509          
Technology   8,706          
Brand   2,513          
Property and equipment   2,624          
Other tangible assets   5,155          
Cash   1,868          
Other liabilities   (3,523)          
Deferred tax liability, net   (1,096)          
Net assets acquired   20,756          
Goodwill   13,471          
Non-controlling interest (30%)   (6,227)          
Consideration transferred   € 28,000          
Fresh Eight Limited              
Business combinations              
Customer base             € 4,863
Technology             3,402
Property and equipment             69
Trade receivables             377
Contract assets and other assets             176
Cash             152
Current liabilities             (327)
Deferred tax liability, net             (1,570)
Net assets acquired             7,142
Goodwill             13,168
Consideration transferred             € 20,310
Atrium Sports Inc              
Business combinations              
Customer base           € 16,477  
Technology           56,540  
Brand           1,679  
Property and equipment           3,537  
Trade receivables           1,974  
Contract assets and other assets           3,899  
Cash           1,087  
Current liabilities           (10,567)  
Non-current liabilities           (1,253)  
Deferred tax liability, net           (15,605)  
Net assets acquired           57,768  
Goodwill           134,451  
Consideration transferred           € 192,219  
Interact Sport Pty Ltd              
Business combinations              
Customer base         € 793    
Technology         966    
Brand         73    
Trade receivables         222    
Contract assets and other assets         359    
Cash         107    
Current liabilities         (435)    
Deferred tax liability, net         (550)    
Net assets acquired         1,535    
Goodwill         3,606    
Consideration transferred         € 5,141