XML 95 R79.htm IDEA: XBRL DOCUMENT v3.24.1
Business combinations - Additional information (Details)
€ in Thousands
1 Months Ended 12 Months Ended
Dec. 30, 2023
May 31, 2023
Jan. 12, 2023
EUR (€)
Aug. 04, 2022
EUR (€)
Apr. 06, 2022
EUR (€)
Mar. 29, 2022
EUR (€)
Jun. 09, 2021
EUR (€)
May 06, 2021
EUR (€)
shares
Mar. 02, 2021
EUR (€)
tranche
May 31, 2023
Dec. 31, 2023
EUR (€)
Dec. 31, 2022
EUR (€)
Dec. 31, 2021
EUR (€)
Dec. 31, 2025
EUR (€)
Apr. 29, 2022
EUR (€)
Apr. 28, 2022
EUR (€)
Business combinations                                
Percentage of voting interests acquired                             70.00%  
Additional paid-in capital                     € 653,840 € 590,191        
Share-based compensation expense                     (39,712) (28,637) € (15,431)      
Gain of on remeasurement of the previously held equity-accounted investee                     0 7,698        
Payments to acquire ownership interest                     € 9,022 3,837        
Bettech Gaming (PTY) LTD                                
Business combinations                                
Percentage of ownership interest in subsidiary sold   49.00%                            
Interact Sport Pty Ltd                                
Business combinations                                
Transaction costs                         200      
Percentage of ownership interest in subsidiary sold 100.00%                   100.00%          
Acquisition purchase agreement                     € 100          
SportTech                                
Business combinations                                
Percentage of shares contributed       100.00%                        
Proportion of ownership interest in associate                     49.00%          
Pay paid for contribution to equity accounted investee       € 27,900                        
SportTech AG                                
Business combinations                                
Proportion of ownership interest in associate                   49.00% 49.00%          
SportTech AG | Bettech                                
Business combinations                                
Contribution of business to an associate       € 10,000                        
Aforoa Ltd                                
Business combinations                                
Percentage of voting interests acquired     100.00%                          
Cash transferred     € 4,900                          
Fair value of contingent consideration     € 1,400                          
First tranche additional contingent consideration                     € 800          
Reassessment of contingent consideration                     1,614          
Transaction costs                     100 100        
Second tranche additional contingent consideration                           € 1,000    
Sportradar US, LLC                                
Business combinations                                
Percentage of voting interests acquired           7.00%                    
Cash transferred           € 28,200                    
Additional paid-in capital                       3,200        
Decrease in Additional Paid in capital           € 31,400                    
Vaix Limited                                
Business combinations                                
Percentage of voting interests acquired         100.00%                      
Cash transferred         € 21,700                      
Deferred consideration payable                       5,800        
Fair value of contingent consideration         18,800                      
Contingent consideration                       19,500        
Reassessment of contingent consideration                     11,700          
Revenue of acquiree since acquisition date                       3,300        
Profit (loss) of acquiree since acquisition date                       400        
Other comprehensive income of acquire                       200        
Transaction costs                       400        
Achievement of second milestone to be paid                     5,500          
Remaining contingent consideration to be received related to third tranche                     11,000          
Contingent cash consideration         23,400                      
Pro form revenue of acquire                       4,400        
Pro form profit loss of acquire                       600        
Cash payments         € 23,400                      
Pro form net loss, since acquisition date                       300        
Ortec Sports B.V.                                
Business combinations                                
Percentage of voting interests acquired                               100.00%
Cash transferred                               € 5,700
Revenue of acquiree since acquisition date                       1,700        
Profit (loss) of acquiree since acquisition date                       700        
Other comprehensive income of acquire                       600        
Pro form revenue of acquire                       2,600        
Pro form profit loss of acquire                       1,000        
Pro form net loss, since acquisition date                       800        
Deferred compensation paid                     600          
NSoft Group                                
Business combinations                                
Percentage of voting interests acquired                             70.00%  
Cash transferred                             € 12,000  
Revenue of acquiree since acquisition date                       14,400        
Profit (loss) of acquiree since acquisition date                       1,500        
Other comprehensive income of acquire                       1,300        
Transaction costs                       300        
Pro form revenue of acquire                       21,600        
Pro form profit loss of acquire                       2,300        
Percentage of voting interest held before acquisition date in acquiree                               40.00%
Percentage of additional voting interest acquired                             30.00%  
Pro form net loss, since acquisition date                       2,000        
Fair value of the previous held interest on the date of acquisition                               € 16,200
Carrying value of additional voting interest acquired                             € 8,300  
Gain of on remeasurement of the previously held equity-accounted investee                       7,700        
Proportion of ownership interest in associate       49.00%                        
Fresh Eight Limited                                
Business combinations                                
Percentage of voting interests acquired                 100.00%              
Cash transferred                 € 11,600              
Deferred consideration payable                 500              
Contingent consideration                 € 600              
First tranche additional contingent consideration                       4,400        
Transaction costs                         400      
Number of tranches for paying contingent consideration | tranche                 3              
Second tranche additional contingent consideration                     2,800          
Third tranche additional contingent consideration                     2,200          
Contingent cash consideration                 € 8,200              
Cash payments                 € 8,200              
Atrium Sports Inc                                
Business combinations                                
Percentage of voting interests acquired               100.00%                
Cash transferred               € 183,000                
Revenue of acquiree since acquisition date                         19,100      
Profit (loss) of acquiree since acquisition date                         (15,500)      
Other comprehensive income of acquire                         (15,200)      
Additional paid-in capital                     1,800 2,400 3,200      
Transaction costs                         3,900      
Cash payment               22,400                
Pro form revenue of acquire                         568,100      
Pro form profit loss of acquire                         1,200      
Total purchase consideration               9,200                
Remuneration               € 13,200                
Share-based compensation expense                     1,600 3,700 7,000      
Pro form net loss, since acquisition date                         (9,800)      
Number of instruments or interests issued or issuable | shares               1,805                
Deposit liability                         6,000      
Estimated useful life for technology and customer base               10 years                
Trade receivables contractual gross               € 2,900                
Uncollectible trade receivables date of acquisition               € 900                
Interact Sport Pty Ltd                                
Business combinations                                
Percentage of voting interests acquired             100.00%                  
Cash transferred             € 4,700                  
Deferred consideration payable             400                  
Contingent cash consideration             3,000                  
Cash payments             € 3,000                  
Deferred consideration payable with held period             15 months                  
Earn-out compensation paid                     € 800 1,300        
Deferred compensation paid                         € 300      
Bettech Gaming (PTY) LTD                                
Business combinations                                
Percentage of voting interests acquired       100.00%                        
Cash transferred       € 7,000                        
Percentage of shares acquired       100.00%                        
Percentage of shares contributed       100.00%                        
Contribution of business to an associate       € 10,000                        
Pay paid for contribution to equity accounted investee       € 27,900                        
Gain on contribution of shares                       3,000        
Bettech Gaming (PTY) LTD | SportTech AG                                
Business combinations                                
Gain on contribution of shares                       € 3,000