XML 148 R27.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 28, 2024
May 09, 2024
Dec. 27, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Line of Credit Facility [Line Items]            
Proceeds from Term Loans       $ 122,500 $ 9,996  
Lender and third-party fees       $ 2,303 $ 0  
Effective interest rate       20.00%    
Debt issuance costs       $ 4,612   $ 0
Oaktree Fund Administration, LLC            
Line of Credit Facility [Line Items]            
Purchase price   $ 100,000        
Percentage of global net sales   6.50%        
Licensees   5.00%        
Additional funding   $ 150,000        
Multiple   1.75        
Multiple before year one   1.20        
Multiple after year one, before year two   1.40        
Multiple after year two, before year three   1.55        
Multiple after year three   1.75        
2023 Term Loan | Secured Debt            
Line of Credit Facility [Line Items]            
Debt instrument, face amount     $ 400,000      
Debt instrument, fee amount   $ 2,300        
Principal outstanding   52,300        
Interest expense   100        
2023 Term A Loan | Secured Debt            
Line of Credit Facility [Line Items]            
Proceeds from Term Loans     $ 50,000      
Net proceeds   $ 1,100        
2024 Term Loan            
Line of Credit Facility [Line Items]            
Effective interest rate       13.00%    
2024 Term Loan | Line of Credit            
Line of Credit Facility [Line Items]            
Exit fee percentage   2.50%        
2024 Term Loan | Line of Credit | Minimum            
Line of Credit Facility [Line Items]            
Minimum american depository shares value   $ 1,000,000        
2024 Term Loan | Line of Credit | Debt Instrument Interest Rate, Period One | Base Rate            
Line of Credit Facility [Line Items]            
Basis spread on variable rate   11.00%        
2024 Term Loan | Secured Debt            
Line of Credit Facility [Line Items]            
Debt instrument, face amount   $ 400,000        
Net proceeds   52,800        
Lender and third-party fees   $ 1,100        
Debt default stated percentage   2.00%        
Prepayment cost   $ 5,000        
Denomination multiple   $ 1,000        
Multiple of aggregate principle amount   1.25        
2024 Term Loan | Secured Debt | Debt Prepayment Period One            
Line of Credit Facility [Line Items]            
Early repayment penalty   7.00%        
2024 Term Loan | Secured Debt | Debt Prepayment Period Two            
Line of Credit Facility [Line Items]            
Early repayment penalty   5.00%        
2024 Term Loan | Secured Debt | Debt Prepayment Period Four            
Line of Credit Facility [Line Items]            
Early repayment penalty   1.00%        
2024 Term A Loan | Secured Debt            
Line of Credit Facility [Line Items]            
Proceeds from Term Loans   $ 55,000        
Net proceeds   52,400        
2024 Term B | Line of Credit            
Line of Credit Facility [Line Items]            
Maximum borrowing capacity   70,000        
2024 Term B | Secured Debt            
Line of Credit Facility [Line Items]            
Proceeds from Term Loans $ 70,000          
Net proceeds 68,600          
issuance discount $ 1,400          
2024 Term C | Line of Credit            
Line of Credit Facility [Line Items]            
Maximum borrowing capacity   75,000        
2024 Term D | Line of Credit            
Line of Credit Facility [Line Items]            
Maximum borrowing capacity   100,000        
2024 Term E Loan | Line of Credit            
Line of Credit Facility [Line Items]            
Maximum borrowing capacity   $ 100,000        
Issuance discount   2.00%