XML 29 R16.htm IDEA: XBRL DOCUMENT
v3.25.2

Net Income Per Share | 6 Months Ended
--- | ---
Jun. 30, 2025
Earnings Per Share [Abstract] |
NET INCOME PER SHARE | NET INCOME PER SHARE Basic Earnings Per Share ("EPS") is calculated by dividing net income or loss available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if options or other securities with features that could result in the issuance of common stock were exercised or converted to common stock or resulting from the unvested outstanding restricted stock units ("RSUs"). The following tables reconcile the numerator and the denominator of the basic and diluted net income per share computation (in thousands, except for per share data):
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2025 |  | 2024 |  | 2025 |  | 2024
Net income | $ | 180,568 |  |  | $ | 109,664 |  |  | $ | 296,170 |  |  | $ | 191,316 |
Weighted-average shares outstanding: |  |  |  |  |  |  |
Basic | 25,917 |  |  | 25,207 |  |  | 25,829 |  |  | 25,359 |
Dilutive effect of stock options and RSUs | 1,035 |  |  | 794 |  |  | 1,154 |  |  | 841 |
Dilutive effect of warrants | 2,982 |  |  | 38 |  |  | 2,901 |  |  | 19 |
Dilutive effect of convertible securities | 3,791 |  |  | 1,871 |  |  | 3,731 |  |  | 1,906 |
Diluted | 33,725 |  |  | 27,910 |  |  | 33,615 |  |  | 28,125 |
Earnings per share: |  |  |  |  |  |  |
Basic | $ | 6.97 |  |  | $ | 4.35 |  |  | $ | 11.47 |  |  | $ | 7.54 |
Dilutive effect of stock options and RSUs | (0.22) |  |  | (0.11) |  |  | (0.40) |  |  | (0.20) |
Dilutive effect of warrants | (0.62) |  |  | (0.01) |  |  | (0.99) |  |  | (0.01) |
Dilutive effect of convertible securities | (0.78) |  |  | (0.30) |  |  | (1.27) |  |  | (0.53) |
Diluted | $ | 5.35 |  |  | $ | 3.93 |  |  | $ | 8.81 |  |  | $ | 6.80 |
Shares of common stock issuable upon the exercise or conversion of certain securities have been excluded from our computation of EPS because the strike price or conversion rate, as applicable, of such securities was greater than the average market price of our common stock and, as a result, the effect of such exercise or conversion would have been anti-dilutive. Set forth below are the securities and the weighted average number of shares of common stock underlying such securities that were excluded from our computation of EPS for the periods presented (in thousands):
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2025 |  | 2024 |  | 2025 |  | 2024
Warrants | 2,980 |  |  | 7,462 |  |  | 3,058 |  |  | 7,475 |
Convertible Notes and Warrants Refer to Note 5, "Obligations," for information about the Company's convertible notes and warrants and related conversion and strike prices. During periods in which the average market price of the Company's common stock is above the applicable conversion price of the Company's convertible notes, or above the strike price of the Company's outstanding warrants, the impact of conversion or exercise, as applicable, would be dilutive and such dilutive effect is reflected in diluted EPS. As a result, in periods where the average market price of the Company's common stock is above the conversion price or strike price, as applicable, under the if-converted method, the Company calculates the number of shares issuable under the terms of the convertible notes and the warrants based on the average market price of the stock during the period, and includes that number in the total diluted shares outstanding for the period.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration