XML 63 R43.htm IDEA: XBRL DOCUMENT v3.6.0.2
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2016
Compensation and Retirement Disclosure [Abstract]  
Schedule of Net Benefit Costs
The components of net periodic pension expense (income) are as follows
 
Year Ended December 31,
 
2016
 
2015
 
2014
Interest cost
$
2,285

 
$
2,289

 
$
2,360

Expected return on plan assets
(2,789
)
 
(3,199
)
 
(3,105
)
Amortization of net loss
1,537

 
1,429

 
320

Total net periodic pension expense (income)
$
1,033

 
$
519

 
$
(425
)
Schedule of Changes in Projected Benefit Obligation and Plan Assets, Funded Status and Amounts Recognized on the Balance Sheet
The changes in the projected benefit obligation and plan assets, the funded status of the plans and the amounts recognized in the consolidated balance sheets are as follows:
 
 
December 31,
 
2016
 
2015
Change in projected benefit obligation:
 
 
 
Projected benefit obligation at beginning of year
$
58,273

 
$
62,107

Interest cost
2,285

 
2,289

Benefits paid
(3,857
)
 
(3,088
)
Actuarial gains
(1,237
)
 
(3,035
)
Projected benefit obligation at year end
$
55,464

 
$
58,273

Change in plan assets:
 
 
 
Fair value of plan assets at beginning of year
$
40,990

 
$
45,187

Actual return (loss)
2,969

 
(1,109
)
Employer contributions
1,000

 

Benefits paid
(3,857
)
 
(3,088
)
Fair value of plan assets at year end
$
41,102

 
$
40,990

Funded status (Accrued pension liabilities)
$
(14,362
)
 
$
(17,283
)
 
 
 
 
Unrecognized actuarial loss recognized in accumulated other comprehensive loss
$
16,704

 
$
19,657

Schedule of Assumptions Used
The actuarial assumptions used in determining pension plan information are as follows: 
 
December 31,
 
2016
 
2015
 
2014
Assumptions used to determine benefit obligation at year end:
 
 
 
 
 
  Discount rate
4.00
%
 
4.00
%
 
3.75
%
Assumptions used to determine net periodic benefit cost:
 
 
 
 
 
  Discount rate
4.00
%
 
3.75
%
 
4.75
%
  Expected long-term weighted-average rate of return on plan assets
7.00
%
 
7.25
%
 
7.25
%
Schedule of Allocation of Plan Assets [Table Text Block]
The target allocations by asset category and fair values of the plan assets by asset class at December 31 are as follows: 
 
Target Allocations by Asset Category
 
Fair Value
 
 
Total
 
Level 2
 
Level 3
Plan Assets:
 
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
Equity funds
60
%
 
$
28,103

 
$
27,814

 
$
28,103

 
$
27,814

 
$

 
$

Fixed income funds
30
%
 
11,737

 
12,846

 
11,737

 
12,846

 

 

Other investments
10
%
 
1,262

 
330

 

 

 
1,262

 
330

Total
100
%
 
$
41,102

 
$
40,990

 
$
39,840

 
$
40,660

 
$
1,262

 
$
330

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table represents changes in the fair value of plan assets categorized as Level 3 from the preceding table:
Balance at January 1, 2015
$
1,986

Return on plan assets
89

Purchases, sales and settlements, net
(3,486
)
Transfers, net
1,741

Balance at December 31, 2015
$
330

Return on plan assets
23

Purchases, sales and settlements, net
(4,231
)
Transfers, net
5,140

Balance at December 31, 2016
$
1,262

Schedule of Expected Benefit Payments
The following benefit payments are expected to be paid by the plan in each of the next five years and in the aggregate for the subsequent five years: 
2017
$
2,442

2018
2,631

2019
2,806

2020
2,850

2021
3,009

In aggregate during five years thereafter
16,310