XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combinations (Tables)
9 Months Ended
Sep. 30, 2017
Business Acquisition, Contingent Consideration [Line Items]  
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
Information regarding identifiable intangible assets acquired in the Hudson acquisition is presented below:
 
Weighted-average Estimated Useful Life
 
Preliminary Estimated Asset Fair Value
Finite-lived intangible assets:
 
 
 
Customer relationships
10 years
 
$
109,200

Unpatented technology
12 years
 
19,200

Customer backlog (1)
2 years
 
1,200

Total finite-lived intangible assets acquired
10 years
 
129,600

Indefinite-lived intangible assets:
 
 
 
Trademarks and trade names
 
 
72,400

Total identifiable intangible assets acquired
 
 
$
202,000

_______________
(1) 
Customer backlog acquired is included in “Patents and other” in the Goodwill and Intangible Assets note.
Business Acquisition, Pro Forma Information [Table Text Block]
The following table presents pro forma sales, net income attributable to Chart Industries, Inc., and net income attributable to Chart Industries, Inc. per common share data assuming Hudson was acquired at the beginning of the 2016 fiscal year:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Pro forma sales
$
282,432

 
$
241,725

 
$
824,066

 
$
777,671

Pro forma net income attributable to Chart Industries, Inc.
3,888

 
15,434

 
5,305

 
36,341

 
 
 
 
 
 
 
 
Pro forma net income attributable to Chart Industries, Inc. per common share, basic
$
0.13

 
$
0.50

 
$
0.17

 
$
1.19

Pro forma net income attributable to Chart Industries, Inc. per common share, diluted
$
0.12

 
$
0.50

 
$
0.17

 
$
1.17

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
 
September 30, 2017
 
Adjustments
 
As Previously Reported
March 31, 2017
Goodwill
$
8,849

 
$
(1,271
)
 
$
10,120

Identifiable intangible assets – customer relationships
8,090

 
810

 
7,280

Other identifiable intangible assets
1,150

 
30

 
1,120

Other net assets
4,693

 
51

 
4,642

Net assets acquired
$
22,782

 
$
(380
)
 
$
23,162

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed in the Hudson acquisition:
Net assets acquired:
 
Goodwill
$
227,397

Identifiable intangible assets
202,000

Accounts receivable
34,669

Property, plant and equipment
30,590

Inventories
24,900

Other current assets (1)
9,359

Unbilled contract revenue
4,589

Other assets
2,876

Prepaid expenses
873

Deferred tax liabilities
(68,559
)
Accounts payable
(21,246
)
Customer advances and billings in excess of contract revenue
(16,928
)
Accrued salaries, wages and benefits
(4,442
)
Other current liabilities
(3,984
)
Other long-term liabilities
(1,861
)
Current portion of warranty reserve
(839
)
    Net assets acquired
$
419,394

_______________
(1) 
Pursuant to the provisions of the Merger Agreement, Hudson deposited $2,343 into a Rabbi Trust which represents amounts payable to eligible parties under Long-Term Incentive Agreements. This balance is treated as restricted cash and restricted cash equivalents in the condensed consolidated balance sheets and is classified as other current assets.
Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block]
The following table represents the changes in contingent consideration liabilities:
Balance at December 31, 2016
$
1,923

Decrease in fair value of contingent consideration liabilities
(1,622
)
Balance at September 30, 2017
$
301