XML 35 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reportable Segments (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Schedule of Reportable and Product Sales Information Segments
 
Three Months Ended September 30, 2018
 
Energy & Chemicals
 
D&S West
 
D&S East
 
Intersegment Eliminations
 
Corporate
 
Consolidated
Sales to external customers
$
98.1

 
$
119.0

 
$
56.8

 
$
(1.7
)
 
$

 
$
272.2

Depreciation and amortization expense
6.5

 
2.8

 
2.5

 

 
0.3

 
12.1

Operating income (loss) (1) (2) (4)
12.1

 
31.9

 
3.3

 
(0.5
)
 
(15.3
)
 
31.5

Capital expenditures
3.8

 
1.3

 
2.5

 

 
0.8

 
8.4

 
Three Months Ended September 30, 2017
 
Energy & Chemicals
 
D&S West
 
D&S East
 
Intersegment Eliminations
 
Corporate
 
Consolidated
Sales to external customers
$
46.6

 
$
99.6

 
$
63.2

 
$
(6.7
)
 
$

 
$
202.7

Depreciation and amortization expense
3.3

 
2.6

 
2.7

 

 
0.5

 
9.1

Operating income (loss) (1) (2) (3) (4)
0.3

 
23.1

 
5.6

 
(1.4
)
 
(20.4
)
 
7.2

Capital expenditures
2.8

 
0.6

 
1.3

 

 
1.7

 
6.4

 
Nine Months Ended September 30, 2018
 
Energy & Chemicals
 
D&S West
 
D&S East
 
Intersegment Eliminations
 
Corporate
 
Consolidated
Sales to external customers
$
288.8

 
$
337.2

 
$
174.3

 
$
(6.1
)
 
$

 
$
794.2

Depreciation and amortization expense
19.6

 
8.4

 
7.9

 

 
1.0

 
36.9

Operating income (loss) (1) (2) (3) (4) (5)
20.8

 
77.7

 
13.5

 
(1.7
)
 
(44.5
)
 
65.8

Capital expenditures
11.9

 
4.7

 
6.0

 

 
3.8

 
26.4

 
Nine Months Ended September 30, 2017
 
Energy & Chemicals
 
D&S West
 
D&S East
 
Intersegment Eliminations
 
Corporate
 
Consolidated
Sales to external customers
$
126.5

 
$
295.6

 
$
166.7

 
$
(15.3
)
 
$

 
$
573.5

Depreciation and amortization expense
9.0

 
7.8

 
6.6

 

 
1.8

 
25.2

Operating (loss) income (1) (2) (4)
(2.4
)
 
62.3

 
11.8

 
(3.6
)
 
(50.5
)
 
17.6

Capital expenditures
7.4

 
3.4

 
8.7

 

 
2.3

 
21.8

_______________
(1) 
Includes sales and operating income for Hudson, included in the E&C segment results since the acquisition date, September 20, 2017 as follows:
Sales were $44.1 and $6.1 for the three months ended September 30, 2018 and 2017, respectively.
Sales were $134.9 and $6.1 for the nine months ended September 30, 2018 and 2017, respectively.
Operating income was $4.3 and $1.2 for the three months ended September 30, 2018 and 2017, respectively.
Operating income was $14.6 and $1.2 for the nine months ended September 30, 2018 and 2017, respectively.
(2) 
Includes restructuring costs of:
$2.0 and $2.3 for the three months ended September 30, 2018 and 2017 respectively, and
$3.5 and $8.5 for the nine months ended September 30, 2018 and 2017 respectively.
(3) 
Includes an expense of $3.8 recorded to cost of sales related to the estimated costs of the aluminum cryobiological tank recall for the nine months ended September 30, 2018.
(4) 
Includes transaction-related costs of:
$2.0 and $7.4 for the three months ended September 30, 2018 and 2017, respectively, and
$4.1 and $8.6 for the nine months ended September 30, 2018 and 2017, respectively.
(5) 
Includes net severance costs of $0.9 related to headcount reductions associated with the strategic realignment of our segment structure, which includes $1.8 in payroll severance costs partially offset by a $0.9 credit due to related share-based compensation forfeitures for the nine months ended September 30, 2018. Includes net severance costs of $1.4 related to the departure of our former CEO on June 11, 2018, which includes $3.2 in payroll severance costs partially offset by a $1.8 credit due to related share-based compensation forfeitures for the nine months ended September 30, 2018.
Product Sales Information
 
Three Months Ended September 30, 2018
 
Energy & Chemicals

D&S West

D&S East

Intersegment Eliminations

Consolidated
Natural gas processing (including petrochemical) applications
$
63.5

 
$

 
$

 
$

 
$
63.5

Liquefied natural gas (LNG) applications
12.4

 
20.5

 
11.8

 
(0.4
)
 
44.3

Industrial gas applications
3.4

 

 

 

 
3.4

HVAC, power and refining applications
18.8

 

 

 

 
18.8

Bulk industrial gas applications

 
41.1

 
31.8

 
(0.4
)
 
72.5

Packaged gas industrial applications

 
37.2

 
13.2

 
(0.9
)
 
49.5

Cryobiological storage

 
20.2

 

 

 
20.2

Total
$
98.1

 
$
119.0

 
$
56.8

 
$
(1.7
)
 
$
272.2

 
Three Months Ended September 30, 2017
 
Energy & Chemicals
 
D&S West
 
D&S East
 
Intersegment Eliminations
 
Consolidated
Natural gas processing (including petrochemical) applications
$
27.3

 
$

 
$

 
$

 
$
27.3

Liquefied natural gas (LNG) applications
5.5

 
13.5

 
26.2

 
(5.8
)
 
39.4

Industrial gas applications
11.6

 

 

 

 
11.6

HVAC, power and refining applications
2.2

 

 

 

 
2.2

Bulk industrial gas applications

 
35.1

 
26.5

 
(0.9
)
 
60.7

Packaged gas industrial applications

 
34.2

 
10.5

 

 
44.7

Cryobiological storage

 
16.8

 

 

 
16.8

Total
$
46.6

 
$
99.6

 
$
63.2

 
$
(6.7
)
 
$
202.7

 
Nine Months Ended September 30, 2018
 
Energy & Chemicals
 
D&S West
 
D&S East
 
Intersegment Eliminations
 
Consolidated
Natural gas processing (including petrochemical) applications
$
191.2

 
$

 
$

 
$

 
$
191.2

Liquefied natural gas (LNG) applications
28.5

 
54.4

 
48.3

 
(2.0
)
 
129.2

Industrial gas applications
9.8

 

 

 

 
9.8

HVAC, power and refining applications
59.3

 

 

 

 
59.3

Bulk industrial gas applications

 
105.7

 
85.8

 
(1.2
)
 
190.3

Packaged gas industrial applications

 
117.8

 
40.2

 
(2.9
)
 
155.1

Cryobiological storage

 
59.3

 

 

 
59.3

Total
$
288.8

 
$
337.2

 
$
174.3

 
$
(6.1
)
 
$
794.2

 
Nine Months Ended September 30, 2017
 
Energy & Chemicals
 
D&S West
 
D&S East
 
Intersegment Eliminations
 
Consolidated
Natural gas processing (including petrochemical) applications
$
91.6

 
$

 
$

 
$

 
$
91.6

Liquefied natural gas (LNG) applications
16.7

 
45.0

 
67.1

 
(11.6
)
 
117.2

Industrial gas applications
16.0

 

 

 

 
16.0

HVAC, power and refining applications
2.2

 

 

 

 
2.2

Bulk industrial gas applications

 
94.2

 
64.7

 
(3.5
)
 
155.4

Packaged gas industrial applications

 
99.4

 
34.9

 
(0.2
)
 
134.1

Cryobiological storage

 
57.0

 

 

 
57.0

Total
$
126.5

 
$
295.6

 
$
166.7

 
$
(15.3
)
 
$
573.5

Segment Assets
Total Assets
 
September 30,
2018
 
December 31,
2017
Energy & Chemicals
 
$
755.4

 
$
784.1

D&S West
 
435.0

 
415.7

D&S East
 
321.2

 
327.3

Corporate
 
103.5

 
92.7

Discontinued Operations
 
123.4

 
104.9

Total
 
$
1,738.5

 
$
1,724.7