XML 16 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interests
Beginning balance at Dec. 31, 2018 $ 889.0 $ 0.3 $ 460.2   $ 453.9 $ (29.9) $ 4.5
Beginning balance (shares) at Dec. 31, 2018   31,360,000          
Increase (Decrease) in Stockholders' Equity              
Net income 1.0       0.9   0.1
Other comprehensive (loss) income (4.5)         (4.6) 0.1
Share-based compensation expense 2.4   2.4        
Common stock issued from share-based compensation plans 8.3   8.3        
Common stock issued from share-based compensation plans (shares)   410,000          
Common stock repurchases from share-based compensation plans (2.7)   (2.7)        
Common stock repurchases from share-based compensation plan (shares)   (40,000.00)          
Ending balance at Mar. 31, 2019 893.5 $ 0.3 468.2   454.8 (34.5) 4.7
Ending balance (shares) at Mar. 31, 2019   31,730,000          
Beginning balance at Dec. 31, 2018 889.0 $ 0.3 460.2   453.9 (29.9) 4.5
Beginning balance (shares) at Dec. 31, 2018   31,360,000          
Increase (Decrease) in Stockholders' Equity              
Net income 34.3            
Ending balance at Sep. 30, 2019 1,203.1 $ 0.4 759.5   488.0 (49.4) 4.6
Ending balance (shares) at Sep. 30, 2019   35,800,000          
Beginning balance at Mar. 31, 2019 893.5 $ 0.3 468.2   454.8 (34.5) 4.7
Beginning balance (shares) at Mar. 31, 2019   31,730,000          
Increase (Decrease) in Stockholders' Equity              
Net income 14.6       14.4   0.2
Other comprehensive (loss) income 1.6         1.6  
Share-based compensation expense 1.9   1.9        
Common stock issuance, net 286.3 $ 0.1 286.2        
Common stock issuance, net (shares)   4,030,000.00          
Common stock issued from share-based compensation plans 0.9   0.9        
Common stock issued from share-based compensation plans (shares)   40,000.00          
Common stock repurchases from share-based compensation plans 0.0            
Common stock repurchases from share-based compensation plan (shares)   (20,000.00)          
Dividend distribution to noncontrolling interest (0.4)           (0.4)
Other 0.3           0.3
Ending balance at Jun. 30, 2019 1,198.7 $ 0.4 757.2   469.2 (32.9) 4.8
Ending balance (shares) at Jun. 30, 2019   35,780,000          
Increase (Decrease) in Stockholders' Equity              
Net income 18.8       18.8    
Other comprehensive (loss) income (16.5)         (16.5)  
Share-based compensation expense 2.1   2.1        
Common stock issued from share-based compensation plans 0.2   0.2        
Common stock issued from share-based compensation plans (shares)   20,000.00          
Other (0.2)           (0.2)
Ending balance at Sep. 30, 2019 1,203.1 $ 0.4 759.5   488.0 (49.4) 4.6
Ending balance (shares) at Sep. 30, 2019   35,800,000          
Beginning balance at Dec. 31, 2019 $ 1,232.4 $ 0.4 762.8 $ 0.0 500.3 (35.9) 4.8
Beginning balance (shares) at Dec. 31, 2019 35,799,994 35,800,000          
Increase (Decrease) in Stockholders' Equity              
Net income $ 8.5       8.5    
Other comprehensive (loss) income (9.9)         (9.9)  
Share-based compensation expense 2.9   2.9        
Common stock issued from share-based compensation plans 2.0   2.0        
Common stock issued from share-based compensation plans (shares)   160,000          
Common stock repurchases [1] (19.3)     (19.3)      
Common stock repurchases from share-based compensation plans $ (1.7)   (1.7)        
Common stock repurchases from share-based compensation plan (shares) (760,000) (10,000.00)          
Ending balance at Mar. 31, 2020 $ 1,214.9 $ 0.4 766.0 (19.3) 508.8 (45.8) 4.8
Ending balance (shares) at Mar. 31, 2020   35,950,000          
Beginning balance at Dec. 31, 2019 $ 1,232.4 $ 0.4 762.8 0.0 500.3 (35.9) 4.8
Beginning balance (shares) at Dec. 31, 2019 35,799,994 35,800,000          
Increase (Decrease) in Stockholders' Equity              
Net income $ 51.3            
Ending balance at Sep. 30, 2020 $ 1,292.1 $ 0.4 772.4 (19.3) 550.6 (17.9) 5.9
Ending balance (shares) at Sep. 30, 2020 36,047,415 36,050,000.00          
Beginning balance at Mar. 31, 2020 $ 1,214.9 $ 0.4 766.0 (19.3) 508.8 (45.8) 4.8
Beginning balance (shares) at Mar. 31, 2020   35,950,000          
Increase (Decrease) in Stockholders' Equity              
Net income 21.0       20.1   0.9
Other comprehensive (loss) income 7.9         7.9  
Share-based compensation expense 2.0   2.0        
Common stock issued from share-based compensation plans 0.6   0.6        
Common stock issued from share-based compensation plans (shares)   40,000.00          
Ending balance at Jun. 30, 2020 1,246.4 $ 0.4 768.6 (19.3) 528.9 (37.9) 5.7
Ending balance (shares) at Jun. 30, 2020   35,990,000          
Increase (Decrease) in Stockholders' Equity              
Net income 21.9       21.7   0.2
Other comprehensive (loss) income 20.0         20.0  
Share-based compensation expense 2.2   2.2        
Common stock issued from share-based compensation plans 1.6   1.6        
Common stock issued from share-based compensation plans (shares)   60,000.00          
Ending balance at Sep. 30, 2020 $ 1,292.1 $ 0.4 $ 772.4 $ (19.3) $ 550.6 $ (17.9) $ 5.9
Ending balance (shares) at Sep. 30, 2020 36,047,415 36,050,000.00          
[1] Includes $19.3 in shares repurchased through our share repurchase program.