XML 47 R36.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

Debt and Credit Arrangements (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2024
Debt Disclosure [Abstract] |
Schedule of Outstanding Borrowings | The following table represents the components of our borrowings:
| June 30, 2024 |  | December 31, 2023
Senior secured and senior unsecured notes: |  |  |
Principal amount, senior secured notes due 2030 | $ | 1,460.0 |  |  | $ | 1,460.0 |
Principal amount, senior unsecured notes due 2031 | 510.0 |  |  | 510.0 |
Unamortized discount | (25.2) |  |  | (26.9) |
Unamortized debt issuance costs | (30.9) |  |  | (32.9) |
Senior secured and senior unsecured notes, net of unamortized discount and debt issuance costs | 1,913.9 |  |  | 1,910.2 |
Senior secured revolving credit facilities and term loans: |  |  |
Term loans due March 2030 | 1,631.0 |  |  | 1,631.0 |
Senior secured revolving credit facility due April 2029 | 247.5 |  |  | 102.8 |
Unamortized discount | (33.6) |  |  | (35.8) |
Unamortized debt issuance costs | (30.4) |  |  | (32.5) |
Senior secured revolving credit facility and term loan, net of unamortized discount and debt issuance costs | 1,814.5 |  |  | 1,665.5 |
Convertible notes due November 2024: |  |  |
Principal amount | 258.7 |  |  | 258.7 |
Unamortized debt issuance costs | (0.4) |  |  | (0.9) |
Convertible notes due November 2024, net of unamortized debt issuance costs | 258.3 |  |  | 257.8 |
Other debt facilities | 2.1 |  |  | 1.4 |
Total debt, net of unamortized debt issuance costs | 3,988.8 |  |  | 3,834.9 |
Less: current maturities (1) | 259.8 |  |  | 258.5 |
Long-term debt | $ | 3,729.0 |  |  | $ | 3,576.4 |
_______________ (1)Our convertible notes due November 2024, net of unamortized debt issuance costs, are included in current maturities for both periods presented. Also included in current maturities for the current period is $1.4 of other debt facilities. The following table summarizes the carrying values and fair values of our actively quoted debt instruments (1):
| June 30, 2024 |  | December 31, 2023
| Carrying Value |  | Fair Value |  | Carrying Value |  | Fair Value
Term loans due March 2030 | $ | 1,567.0 |  |  | $ | 1,640.2 |  |  | $ | 1,562.7 |  |  | $ | 1,631.0 |
Senior secured notes due 2030 | 1,422.9 |  |  | 1,510.5 |  |  | 1,420.2 |  |  | 1,533.0 |
Senior unsecured notes due 2031 | 491.0 |  |  | 553.0 |  |  | 490.0 |  |  | 555.9 |
Convertible notes due November 2024 | 258.3 |  |  | 639.4 |  |  | 257.8 |  |  | 605.4 |
_______________ (1)The debt instruments noted above are actively quoted instruments and, accordingly, their fair values were determined using Level 1 inputs.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration