XML 72 R52.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Leases (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
Schedule of Lease, Cost | The following table presents the lease balances within our consolidated balance sheets, weighted average remaining lease term and weighted average discount rates related to our leases:
Lease Assets and Liabilities |  | December 31, 2024 |  | December 31, 2023
Assets |  |  |  |
Operating lease, net | Property, plant and equipment, net | $ | 78.6 |  |  | $ | 69.1 |
Finance lease, net | Other assets | 14.7 |  |  | 16.1 |
Total lease assets |  | $ | 93.3 |  |  | $ | 85.2 |
Liabilities |  |  |  |
Current: |  |  |  |
Operating lease liabilities | Other current liabilities | $ | 19.6 |  |  | $ | 18.5 |
Finance lease liabilities | Other current liabilities | 2.5 |  |  | 3.0 |
Non-current: |  |  |  |
Operating lease liabilities | Other long-term liabilities | 60.5 |  |  | 50.7 |
Finance lease liabilities | Other long-term liabilities | 12.9 |  |  | 14.2 |
Total lease liabilities |  | $ | 95.5 |  |  | $ | 86.4 |
Weighted-average remaining lease terms |  |  |  |
Operating leases |  | 6.4 years |  | 5.1 years
Finance leases |  | 7.2 years |  | 5.9 years
Weighted-average discount rate |  |  |  |
Operating leases |  | 7.0% |  | 6.6%
Finance leases |  | 6.8% |  | 6.7%
Schedule of Operating Lease Future Minimum Payments | The following table summarizes future minimum lease payments for non-cancelable operating leases and for finance leases as of December 31, 2024:
| Finance |  | Operating
2025 | $ | 3.2 |  |  | $ | 23.7 |
2026 | 2.9 |  |  | 18.7 |
2027 | 2.7 |  |  | 13.7 |
2028 | 2.1 |  |  | 11.4 |
2029 | 1.8 |  |  | 8.4 |
Thereafter | 7.2 |  |  | 24.5 |
Total future minimum lease payments | $ | 19.9 |  |  | $ | 100.4 |
Less: Present value discount | (4.5) |  |  | (20.3) |
Lease liability | $ | 15.4 |  |  | $ | 80.1 |
Schedule of Finance Lease Future Minimum Payments | The following table summarizes future minimum lease payments for non-cancelable operating leases and for finance leases as of December 31, 2024:
| Finance |  | Operating
2025 | $ | 3.2 |  |  | $ | 23.7 |
2026 | 2.9 |  |  | 18.7 |
2027 | 2.7 |  |  | 13.7 |
2028 | 2.1 |  |  | 11.4 |
2029 | 1.8 |  |  | 8.4 |
Thereafter | 7.2 |  |  | 24.5 |
Total future minimum lease payments | $ | 19.9 |  |  | $ | 100.4 |
Less: Present value discount | (4.5) |  |  | (20.3) |
Lease liability | $ | 15.4 |  |  | $ | 80.1 |
Schedule of Sales from Sales-type and Operating Leases | The following table represents sales from sales-type and operating leases:
| December 31,
| 2024 |  | 2023 |  | 2022
Sales-type leases | $ | 59.1 |  |  | $ | 39.3 |  |  | $ | 28.1 |
Operating leases | 4.8 |  |  | 5.2 |  |  | 4.1 |
Total sales from leases | $ | 63.9 |  |  | $ | 44.5 |  |  | $ | 32.2 |
Schedule of Operating Lease, Lease Income | The following table represents sales from sales-type and operating leases:
| December 31,
| 2024 |  | 2023 |  | 2022
Sales-type leases | $ | 59.1 |  |  | $ | 39.3 |  |  | $ | 28.1 |
Operating leases | 4.8 |  |  | 5.2 |  |  | 4.1 |
Total sales from leases | $ | 63.9 |  |  | $ | 44.5 |  |  | $ | 32.2 |
Scheduled Payments for Sales-type Leases | The following table represents scheduled payments for sales-type leases:
| December 31, 2024
2025 | $ | 7.1 |
2026 | 8.6 |
2027 | 8.5 |
2028 | 8.3 |
2029 | 8.3 |
Thereafter | 26.1 |
Total | 66.9 |
Less: Unearned income | 27.1 |
Total | $ | 39.8 |
Schedule of Cost of Equipment Leased | The following table represents the cost of equipment leased to others:
| December 31,
| 2024 |  | 2023
Equipment leased to others, cost | $ | 1.5 |  |  | $ | 20.6 |
Less: Accumulated depreciation | 0.2 |  |  | 4.4 |
Equipment leased to others, net | $ | 1.3 |  |  | $ | 16.2 |

X
- Definition Tabular disclosure of undiscounted cash flows of finance lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to finance lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_FinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of components of income from operating lease. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479773/842-30-50-5 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-6A + Details
Name: | us-gaap_OperatingLeaseLeaseIncomeTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity of undiscounted cash flows to be received on annual basis for sales-type and direct financing leases receivable. Includes, but is not limited to, reconciliation to lease receivable recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479773/842-30-50-10 + Details
Name: | us-gaap_SalesTypeAndDirectFinancingLeasesLeaseReceivableMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of components of income from sales-type lease. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479773/842-30-50-5 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-6A + Details
Name: | us-gaap_SalesTypeLeaseLeaseIncomeTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of sale leaseback transactions. + References Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 840 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481295/840-40-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 840 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481440/840-10-50-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479741/842-40-50-2 Reference 4: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 40 -Topic 840 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481295/840-40-50-2 + Details
Name: | us-gaap_ScheduleOfSaleLeasebackTransactionsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration