XML 57 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Segment Financial Information
 Year Ended December 31, 2024
 Cryo Tank SolutionsHeat Transfer SystemsSpecialty ProductsRepair, Service & LeasingTotal SegmentsCorporate & Intersegment EliminationsConsolidated
Sales$637.9 $1,035.3 $1,114.3 $1,372.7 $4,160.2 $0.1 $4,160.3 
Cost of sales494.4 736.3 813.2 727.5 2,771.4 0.1 2,771.5
Selling, general and administrative expenses61.2 45.6 106.6 150.0 363.4 184.0 547.4
Amortization expense7.7 20.1 21.4 144.7 193.9 — 193.9
Operating income (loss)74.6 233.3 173.1 350.5 831.5 (184.0)647.5
Depreciation expense (1)
14.3 17.7 8.3 27.7 68.0 8.0 76.0
 Year Ended December 31, 2023
 Cryo Tank SolutionsHeat Transfer SystemsSpecialty ProductsRepair, Service & LeasingTotal SegmentsCorporate & Intersegment EliminationsConsolidated
Sales$640.8 $891.2 $819.9 $1,029.2 $3,381.1 $(28.6)$3,352.5 
Cost of sales508.8 644.4 598.5 589.0 2,340.7 (28.6)2,312.1 
Selling, general and administrative expenses70.9 54.1 82.6 116.1 323.7 162.6 486.3 
Amortization expense6.6 16.9 19.1 120.8 163.4 — 163.4 
Operating income (loss)54.5 175.8 119.7 203.3 553.3 (162.6)390.7 
Depreciation expense (1)
16.6 15.7 5.6 24.3 62.2 5.5 67.7 
 Year Ended December 31, 2022
 Cryo Tank SolutionsHeat Transfer SystemsSpecialty ProductsRepair, Service & LeasingTotal SegmentsCorporate & Intersegment EliminationsConsolidated
Sales$504.3 $462.7 $448.3 $209.6 $1,624.9 $(12.5)$1,612.4 
Cost of sales405.6 372.1 309.7 130.1 1,217.5 (12.5)1,205.0 
Selling, general and administrative expenses41.8 24.0 55.6 15.2 136.6 77.9 214.5 
Amortization expense2.9 14.9 10.1 13.3 41.2 0.2 41.4 
Operating income (loss)54.0 51.7 72.9 51.0 229.6 (78.1)151.5 
Depreciation expense (1)
13.8 14.4 6.3 3.8 38.3 2.2 40.5 
_______________
(1)Depreciation disclosed by reportable segment is included within cost of sales and selling, general and administrative expenses.
Sales by Geography
Net sales by geographic area are reported by the destination of sales.
 Year Ended December 31, 2024
 Cryo Tank SolutionsHeat Transfer SystemsSpecialty ProductsRepair, Service & LeasingIntersegment EliminationsConsolidated
North America (1)
$275.7 $637.8 $441.1 $535.3 $— $1,889.9 
Europe, Middle East, Africa and India223.7 155.5 319.7 546.0 0.1 1,245.0 
Asia-Pacific (2)
122.9 222.4 336.3 225.1 — 906.7 
Rest of the World15.6 19.6 17.2 66.3 — 118.7 
Total$637.9 $1,035.3 $1,114.3 $1,372.7 $0.1 $4,160.3 
Year Ended December 31, 2023
Cryo Tank SolutionsHeat Transfer SystemsSpecialty ProductsRepair, Service & LeasingIntersegment EliminationsConsolidated
North America (1)
$309.5 $594.0 $307.6 $317.6 $(13.1)$1,515.6 
Europe, Middle East, Africa and India210.0 115.3 230.3 468.4 (9.9)1,014.1 
Asia-Pacific (2)
114.4 163.8 266.3 203.3 (5.1)742.7 
Rest of the World6.9 18.1 15.7 39.9 (0.5)80.1 
Total$640.8 $891.2 $819.9 $1,029.2 $(28.6)$3,352.5 
Year Ended December 31, 2022
Cryo Tank SolutionsHeat Transfer SystemsSpecialty ProductsRepair, Service & LeasingIntersegment EliminationsConsolidated
North America (1)
$214.8 $323.5 $302.2 $147.0 $(6.6)$980.9 
Europe, Middle East, Africa and India185.7 97.5 113.2 41.9 (3.9)434.4 
Asia-Pacific (2)
98.1 40.1 32.2 19.3 (1.8)187.9 
Rest of the World5.7 1.6 0.7 1.4 (0.2)9.2 
Total$504.3 $462.7 $448.3 $209.6 $(12.5)$1,612.4 
_______________
(1)     Consolidated sales in the United States were $1,659.0, $1,387.7 and $938.5 for the years ended December 31, 2024, 2023 and 2022, respectively and represent 39.9%, 41.4% and 58.2% of consolidated sales for the same periods, respectively.
(2)    Consolidated sales in China were $565.4, $460.9 and $58.3 for the years ended December 31, 2024, 2023 and 2022, respectively and represent 13.6%, 13.7% and 3.6% of consolidated sales for the same periods, respectively.
December 31,
20242023
Cryo Tank Solutions$614.0 $706.1 
Heat Transfer Systems669.7 560.7 
Specialty Products920.6 647.8 
Repair, Service & Leasing889.9 950.1 
Total assets of reportable segments3,094.2 2,864.7 
Goodwill (1)
2,899.9 2,906.8 
Identifiable intangible assets, net (1)
2,540.6 2,791.9 
Corporate589.2 539.0 
Total assets$9,123.9 $9,102.4 
_______________
(1)See Note 9, “Goodwill and Intangible Assets,” for further information related to goodwill and identifiable intangible assets, net.
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
Geographic Information
 Property, plant and equipment, net as of December 31,
20242023
United States$420.9 $356.9 
Foreign
Germany99.7 106.7 
China94.0 106.4 
Italy46.9 54.6 
United Kingdom34.1 25.7 
India30.7 34.0 
Czech Republic30.4 34.0 
Other foreign countries107.5 119.3 
Total foreign443.3 480.7 
Total$864.2 $837.6