XML 66 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Consideration
Description
Cash consideration to seller$2,788.3 
Howden's debt settled at close1,529.0 
Settlement of seller transaction costs67.2
Funds held in escrow20.4
Working capital adjustment(17.5)
Total ASC 805 purchase price$4,387.4 
Schedule of Recognized Identified Assets Acquired in Business Combination
The following table summarizes the fair values of the assets acquired and liabilities assumed in the Howden Acquisition as of the acquisition date:
Fair Value
Net assets acquired:
Cash and cash equivalents$62.5 
Restricted cash2.6 
Accounts receivable422.7 
Inventories256.8 
Unbilled contract revenue167.8 
Other current assets153.3 
Assets held for sale225.7 
Property, plant and equipment325.1 
Identifiable intangible assets2,434.5 
Other assets129.3 
Accounts payable(385.7)
Customer advances and billings in excess of contract revenue(233.2)
Current portion of long-term debt(1.4)
Other current liabilities(344.4)
Liabilities held for sale(43.9)
Long-term deferred tax liabilities(663.6)
Other long-term liabilities(102.3)
Total identifiable net assets assumed2,405.8 
Noncontrolling interest (1)
(146.3)
Goodwill (2)
2,127.9 
Net assets acquired$4,387.4 
Assets acquired net of cash, cash equivalents and restricted cash$4,322.3 
_______________
(1)As part of the Howden Acquisition, we acquired 82% of Howden Hua Engineering Co., Ltd, an entity based in China. The noncontrolling interest was valued at $146.0.
(2)Includes $102.2 and $49.7 allocated to the Roots and American Fan divestitures, respectively.
Schedule of Identifiable Intangible Assets Acquired
Estimated Useful LivesFair Value
Finite-lived intangible assets acquired:
Customer relationships18 years$1,533.0 
Backlog3 years135.0 
Technology
5 to 14 years
296.0 
Total finite-lived intangible assets acquired$1,964.0 
Indefinite-lived intangible assets acquired:
Trade names470.5 
Total intangible assets acquired$2,434.5 
Schedule of Pro Forma Disclosures
The following unaudited pro forma combined financial information for the years ended December 31, 2023 and 2022 gives effect to the Howden Acquisition and the Roots and American Fan divestitures, as if both occurred on January 1, 2022. The unaudited pro forma information is not necessarily indicative of the results of operations that actually would have occurred under the ownership and management of the Company. In addition, the unaudited pro forma information is not intended to be a projection of future results and does not reflect any operating efficiencies or cost savings that might be achievable.
The following adjustments are reflected in the unaudited pro forma financial table below:
the effect of increased interest expense related to the repayment of the Howden term loans, senior notes and revolving credit facility net of the additional borrowing on the Chart senior secured revolving credit facility and senior secured and unsecured notes,
amortization of acquired intangible assets,
an adjustment to reflect the change in the estimated income tax rate for federal and state purposes,
nonrecurring acquisition-related expenses incurred by Howden prior to the close of and directly attributable to the Howden Acquisition were adjusted out of the pro forma net loss attributable to Chart Industries, Inc. from continuing operations for the periods presented, and
nonrecurring acquisition-related expenses incurred by Chart and directly related to the Howden Acquisition were adjusted out of the pro forma net loss attributable to Chart Industries, Inc. from continuing operations for the periods presented.
Year Ended December 31,
20232022
Pro forma sales from continuing operations$3,657.7 $3,314.6 
Pro forma net loss attributable to Chart Industries, Inc. from continuing operations6.1 164.0